Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17.42 | 20.45 | -2.65 | 9.61 | - - | -0.96 | 7.8 | 7.98 | 8.61 | 1.04 | 6.2 | -8.02 | 14.84 | 12.59 | -22.13 | ||
4.79 | 6.15 | -0.77 | 2.9 | - - | -0.27 | 2.38 | 2.68 | 3.17 | 0.4 | 2.28 | -2.65 | 4.75 | 4.12 | -6.79 | ||
9.85 | 11.92 | - - | 6.38 | - - | - - | 5.88 | 5.99 | 6.72 | 0.89 | 6.14 | - - | 7.99 | 7.32 | - - | ||
7.41 | 9.33 | - - | 5.21 | - - | - - | 2.61 | 5.69 | 5.4 | 0.72 | 5.43 | - - | 7.46 | 6.95 | - - | ||
23.75 | 24.46 | 17.09 | 22.32 | - - | 18.93 | 19.66 | 21.99 | 20.96 | 20.74 | 19.72 | 17.94 | 23.33 | 22.45 | 13 | ||
6.35 | 6.98 | 0.26 | 4.47 | - - | 1.73 | 4 | 6.51 | 6.36 | 6.93 | 6.41 | 1.49 | 10.64 | 9.65 | -1.23 | ||
4.75 | 5.45 | -1.27 | 2.83 | - - | -0.37 | 1.87 | 4.25 | 3.87 | 4.4 | 3.68 | -1.86 | 7.49 | 6.55 | -4.87 | ||
11.58 | 11.31 | - - | 3,354 | 2.83 | - - | -268.05 | -40.42 | 7.94 | 24.3 | -4.16 | - - | 71.41 | -1.93 | - - | ||
3.92 | 4.77 | -2.11 | 2.02 | - - | -1.65 | 2.25 | 2.6 | 2.9 | 2.96 | 1.93 | -3.7 | 5.92 | 4.96 | -10.51 | ||
2.87 | 3.65 | -0.5 | 1.87 | - - | -0.21 | 1.8 | 2.11 | 2.73 | 0.34 | 1.91 | -2.78 | 4.65 | 4.07 | -8 | ||
2.87 | 3.65 | -0.5 | 1.87 | - - | -0.21 | 1.8 | 2.11 | 2.73 | 0.34 | 1.91 | -2.78 | 4.65 | 4.07 | -8 | ||
26.82 | 23.6 | - - | 7.29 | - - | - - | 19.86 | 18.84 | 5.88 | 89.48 | 5.72 | - - | 22.06 | 17.91 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
17.42 | 20.45 | -2.65 | 9.61 | - - | -0.96 | 7.8 | 7.98 | 8.61 | 1.04 | 6.2 | -8.02 | 14.84 | 12.59 | -22.13 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
68 | 87 | 114 | 98 | 135 | 130 | 102 | 116 | 93 | 112 | 135 | 194 | 178 | 222 | 222 | ||
6 | 3 | 4 | 4 | 4 | 16 | 8 | 9 | 8 | 10 | 13 | 24 | 22 | 26 | 34 | ||
62 | 84 | 111 | 95 | 131 | 114 | 94 | 107 | 85 | 101 | 122 | 171 | 156 | 196 | 188 | ||
2.53 | 2.62 | 90.07 | 4.48 | - - | 16.6 | 5.69 | 4.18 | 3.79 | 4.08 | 4.88 | 34.19 | 3.83 | 4.75 | -43.54 | ||
2.5 | 2.6 | 89.7 | 4.46 | - - | 16.52 | 5.68 | 4.17 | 3.77 | 3.58 | 4.17 | 18.29 | 2.14 | 3.11 | -28.03 | ||
3.38 | 3.35 | -18.4 | 7.07 | - - | -78.25 | 12.15 | 6.41 | 6.24 | 6.42 | 8.5 | -27.45 | 5.44 | 7 | -10.96 | ||
3.34 | 3.32 | -18.33 | 7.03 | - - | -77.88 | 12.11 | 6.39 | 6.2 | 5.64 | 7.25 | -14.68 | 3.04 | 4.58 | -7.06 | ||
7.68 | 12.68 | 0.31 | 5.48 | - - | 1.35 | 2.98 | 5.24 | 4.89 | 4.79 | 3.66 | 0.81 | 6.79 | 6.05 | -0.36 | ||
5.7 | 9.63 | -1.3 | 3.5 | - - | -0.18 | 1.69 | 2.91 | 3.47 | 3.78 | 2.86 | -0.47 | 5.01 | 4.44 | -0.56 | ||
5.75 | 9.9 | -1.51 | 3.48 | - - | -0.29 | 1.4 | 3.42 | 2.97 | 3.05 | 2.11 | -1.01 | 4.78 | 4.11 | -1.43 | ||
4 | 3 | 4 | 4 | - - | 6 | 6 | 5 | 5 | 6 | 8 | 7 | 7 | 8 | 14 | ||
30.26 | 29.94 | 28.38 | 32.1 | 28.62 | 28.12 | 33.18 | 33.88 | 40.1 | 37.48 | 36.25 | 30.14 | 33.84 | 31.83 | 29.32 | ||
49.6 | 59.15 | 79.84 | 67.18 | 94.35 | 82.82 | 64.96 | 70.13 | 54.72 | 67.54 | 79.36 | 119.62 | 94.95 | 107.4 | 125 | ||
43.27 | 46.61 | 54.02 | 47.76 | 55.66 | 49.84 | 44.7 | 45.84 | 38.72 | 42.12 | 44.92 | 53.28 | 48.06 | 50.51 | 52.94 | ||
24.81 | 26.93 | 34.63 | 30.38 | 37.25 | 32.28 | 28.89 | 30.93 | 26.84 | 29.51 | 32.31 | 40.62 | 35.9 | 37.47 | 41.24 | ||
54.15 | 61.12 | 82.38 | 69.68 | 97.02 | 94.04 | 70.74 | 76.17 | 59.56 | 74.48 | 87.8 | 136.13 | 108.46 | 121.75 | 147.73 | ||
47.23 | 48.17 | 55.73 | 49.54 | 57.23 | 56.59 | 48.67 | 49.79 | 42.15 | 46.45 | 49.7 | 60.63 | 54.9 | 57.26 | 62.56 | ||
27.08 | 27.82 | 35.73 | 31.51 | 38.3 | 36.66 | 31.46 | 33.6 | 29.22 | 32.54 | 35.74 | 46.22 | 41.01 | 42.48 | 48.74 | ||
53.6 | 60.66 | 82.04 | 69.25 | 96.42 | 93.6 | 70.53 | 75.91 | 59.2 | 65.42 | 74.88 | 72.81 | 60.52 | 79.7 | 95.11 | ||
46.98 | 47.98 | 55.63 | 49.39 | 57.08 | 56.47 | 48.59 | 49.7 | 42 | 40.88 | 42.48 | 34.18 | 31.54 | 37.51 | 40.3 | ||
27 | 33 | 1 | 22 | - - | 8 | 18 | 28 | 24 | 27 | 28 | 6 | 46 | 47 | -5 | ||
20 | 25 | -5 | 14 | - - | -1 | 10 | 15 | 17 | 22 | 22 | -3 | 34 | 34 | -8 | ||
20 | 26 | -6 | 14 | - - | -2 | 8 | 18 | 15 | 17 | 16 | -7 | 33 | 32 | -20 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - - | - - | 0.01 | 0.01 | 0.01 | 0.17 | 0.09 | - - | - - | ||
3.09 | 2.93 | 3.81 | 3.39 | 3.32 | 2.67 | 2.7 | 2.83 | 3.14 | 2.97 | 2.74 | 2.36 | 2.3 | 2.35 | 2.28 | ||
1.03 | 0.93 | 1.25 | 1.07 | 0.96 | 0.76 | 0.76 | 0.78 | 0.7 | 0.62 | 0.69 | 0.81 | 0.73 | 0.52 | 0.42 | ||
0.55 | 0.04 | -0.26 | 0.46 | - - | 0.17 | 0.25 | 0.03 | 0.18 | 0.29 | 0.11 | 0.34 | 0.25 | -0.17 | 0.09 | ||
30.26 | 29.94 | 28.38 | 32.1 | 28.62 | 28.12 | 33.18 | 33.88 | 40.1 | 37.48 | 36.25 | 30.14 | 33.84 | 31.83 | 29.32 | ||
49.6 | 59.15 | 79.84 | 67.18 | 94.35 | 82.82 | 64.96 | 70.13 | 54.72 | 67.54 | 79.36 | 119.62 | 94.95 | 107.4 | 125 | ||
43.27 | 46.61 | 54.02 | 47.76 | 55.66 | 49.84 | 44.7 | 45.84 | 38.72 | 42.12 | 44.92 | 53.28 | 48.06 | 50.51 | 52.94 | ||
24.81 | 26.93 | 34.63 | 30.38 | 37.25 | 32.28 | 28.89 | 30.93 | 26.84 | 29.51 | 32.31 | 40.62 | 35.9 | 37.47 | 41.24 | ||
54.15 | 61.12 | 82.38 | 69.68 | 97.02 | 94.04 | 70.74 | 76.17 | 59.56 | 74.48 | 87.8 | 136.13 | 108.46 | 121.75 | 147.73 | ||
47.23 | 48.17 | 55.73 | 49.54 | 57.23 | 56.59 | 48.67 | 49.79 | 42.15 | 46.45 | 49.7 | 60.63 | 54.9 | 57.26 | 62.56 | ||
27.08 | 27.82 | 35.73 | 31.51 | 38.3 | 36.66 | 31.46 | 33.6 | 29.22 | 32.54 | 35.74 | 46.22 | 41.01 | 42.48 | 48.74 | ||
25.69 | 1.7 | -10.53 | 18.83 | - - | 6.46 | 12.36 | 1.14 | 8.61 | 10.98 | 4.21 | 11.46 | 9.43 | -5.9 | 3.68 | ||
4.63 | 0.36 | -2.88 | 4.06 | - - | 1.57 | 2.87 | 0.18 | 1.97 | 3.68 | 1.56 | 3.54 | 2.1 | -1.61 | 3.98 | ||
3.91 | 3.58 | 3.16 | 3.46 | 1.2 | 2.83 | 3.44 | 3.26 | 3.42 | 3.18 | 3.14 | 2.12 | 2.91 | 2.44 | 1.85 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.33 | 6.98 | 6.53 | 6.6 | - - | 6.59 | 6.83 | 6.76 | 6.97 | 8.37 | 8.01 | 6.25 | 6.77 | 6.94 | 7.12 | ||
49.78 | 52.28 | 55.9 | 55.32 | - - | 55.41 | 53.45 | 53.97 | 52.4 | 43.58 | 45.55 | 58.38 | 53.94 | 52.57 | 51.28 | ||
2.67 | 2.6 | 2.53 | 2.37 | - - | 2.24 | 2.32 | 2.12 | 1.8 | 1.79 | 1.96 | 1.93 | 2.18 | 1.83 | 1.57 | ||
136.74 | 140.21 | 144.15 | 153.82 | - - | 162.73 | 157.08 | 171.98 | 203.15 | 203.52 | 186.46 | 189.48 | 167.43 | 199.11 | 232.79 | ||
9.17 | 8.92 | 6.9 | 5.75 | 0.09 | 5.57 | 4.57 | 5.54 | 5.41 | 4.84 | 5.09 | 4.54 | 6.83 | 5.65 | 3.76 | ||
39.81 | 40.9 | 52.92 | 63.5 | 3,915.42 | 65.53 | 79.89 | 65.84 | 67.44 | 75.38 | 71.74 | 80.38 | 53.41 | 64.63 | 97.13 | ||
146.72 | 151.58 | 147.13 | 145.65 | - - | 152.6 | 130.64 | 160.11 | 188.11 | 171.73 | 160.27 | 167.48 | 167.96 | 187.06 | 186.94 | ||
-86.96 | -87.93 | -88.25 | -98.51 | - - | -107.32 | -103.63 | -118.01 | -150.75 | -159.94 | -140.9 | -131.1 | -113.49 | -146.54 | -181.5 | ||
117 | 159 | 162 | 160 | 165 | 162 | 148 | 164 | 175 | 175 | 179 | 146 | 162 | 249 | 212 | ||
11 | 21 | 12 | 12 | 12 | 10 | 11 | 11 | 9 | 10 | 12 | 14 | 17 | 23 | 20 | ||
21 | 35 | 19 | 16 | 15 | 16 | 19 | 18 | 19 | 18 | 18 | 14 | 21 | 24 | 18 | ||
85 | 104 | 131 | 131 | 138 | 137 | 118 | 135 | 147 | 147 | 149 | 118 | 124 | 202 | 174 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
125 | 145 | 120 | 112 | - - | 72 | 135 | 120 | 158 | 123 | 163 | 97 | 197 | 100 | 46 | ||
1 | 1 | - - | 1 | 1 | 1 | - - | - - | 1 | - - | 1 | 16 | 9 | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1 | -1 | -1 | -1 | ||
68 | 87 | 114 | 98 | 135 | 130 | 102 | 116 | 93 | 112 | 135 | 194 | 178 | 222 | 222 | ||
193 | 231 | 234 | 210 | 134 | 201 | 237 | 235 | 251 | 234 | 297 | 275 | 365 | 322 | 267 | ||
144 | 180 | 205 | 198 | 235 | 230 | 210 | 233 | 220 | 241 | 272 | 320 | 324 | 389 | 355 | ||
47.23 | 48.17 | 55.73 | 49.54 | 57.23 | 56.59 | 48.67 | 49.79 | 42.15 | 46.45 | 49.7 | 60.63 | 54.9 | 57.26 | 62.56 | ||
0.35 | 0.38 | 0.49 | 0.47 | 1.01 | 0.65 | 0.43 | 0.49 | 0.37 | 0.48 | 0.45 | 0.71 | 0.49 | 0.69 | 0.83 | ||
0.45 | 0.49 | 0.48 | 0.43 | - - | 0.44 | 0.53 | 0.55 | 0.65 | 0.59 | 0.69 | 0.72 | 0.84 | 0.66 | 0.64 | ||
7.15 | 6.96 | 184.29 | 9.57 | - - | 25.67 | 13.17 | 8.5 | 10.24 | 8.56 | 10.75 | 48.33 | 7.86 | 6.87 | - - | ||
9.56 | 8.91 | - - | 15.08 | - - | - - | 28.11 | 13.02 | 16.84 | 13.47 | 18.7 | - - | 11.16 | 10.12 | - - | ||
5.54 | 47.21 | - - | 5.85 | - - | 13.66 | 8.72 | 36.26 | 13.44 | 10.73 | 17.96 | 7.38 | 11.85 | - - | 12.12 | ||
4.61 | 17.96 | - - | 4.79 | - - | 8.51 | 6.78 | 12.51 | 9.74 | 8.49 | 13.15 | 5.95 | 8.5 | - - | 10.75 | ||
129 | 150 | 121 | 120 | - - | 72 | 140 | 126 | 171 | 132 | 166 | 98 | 200 | 102 | 46 | ||
196 | 236 | 235 | 218 | 134 | 201 | 241 | 241 | 263 | 244 | 301 | 275 | 368 | 324 | 267 | ||
22.64 | 27.41 | 27.8 | 26.47 | - - | 25.52 | 30.34 | 30.92 | 34.34 | 33.92 | 42.94 | 39.85 | 52.33 | 46.51 | 38.16 | ||
424 | 475 | 490 | 491 | - - | 453 | 449 | 425 | 385 | 395 | 432 | 381 | 437 | 485 | 415 | ||
27 | 33 | 1 | 22 | - - | 8 | 18 | 28 | 24 | 27 | 28 | 6 | 46 | 47 | -5 | ||
20 | 26 | -6 | 14 | - - | -2 | 8 | 18 | 15 | 17 | 16 | -7 | 33 | 32 | -20 | ||
35 | 5 | -18 | 36 | - - | 15 | 27 | 6 | 19 | 22 | 17 | 37 | 31 | -14 | 22 | ||
42 | 13 | -11 | 44 | - - | 24 | 35 | 19 | 26 | 28 | 23 | 46 | 43 | -1 | 25 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.29 | 8.41 | - - | 12.68 | - - | - - | 16.8 | 13.58 | 15.55 | 95.12 | 19.8 | - - | 9.69 | 5.1 | - - | ||
8.33 | 6.96 | -56.82 | 13.2 | - - | -124.16 | 11.77 | 15.59 | 13.7 | 102.94 | 18 | -12.05 | 9 | 9.49 | -2.34 | ||
11.91 | 8.77 | -66.32 | 15.47 | - - | -154.07 | 17.51 | 21.18 | 16.3 | 114.96 | 20.6 | -20.24 | 11.62 | 11.2 | -3.42 | ||
4.66 | 5.98 | -46.65 | 11.34 | - - | -69.55 | 8.35 | 10.34 | 10.68 | 87.8 | 13.54 | -5.42 | 4.84 | 4.93 | -1.38 | ||
1.65 | 1.55 | 1.32 | 1.12 | - - | 0.72 | 1.25 | 1.03 | 1.24 | 0.95 | 1.19 | 0.77 | 1.34 | 0.6 | 0.35 | ||
1.34 | 1.28 | 1.52 | 1.17 | - - | 1.19 | 0.88 | 1.18 | 1.09 | 1.03 | 1.08 | 1 | 1.25 | 1.12 | 0.58 | ||
1.91 | 1.62 | 1.78 | 1.37 | - - | 1.48 | 1.3 | 1.6 | 1.3 | 1.15 | 1.24 | 1.68 | 1.61 | 1.32 | 0.85 | ||
0.75 | 1.1 | 1.25 | 1 | - - | 0.67 | 0.62 | 0.78 | 0.85 | 0.88 | 0.81 | 0.45 | 0.67 | 0.58 | 0.35 | ||
1.25 | 1.23 | 1.04 | 0.95 | - - | 0.92 | 1.57 | 1.27 | 1.32 | 1.27 | 1.73 | 1.15 | 1.97 | 0.83 | 0.46 | ||
1.01 | 1.02 | 1.2 | 0.99 | - - | 1.52 | 1.1 | 1.46 | 1.16 | 1.38 | 1.57 | 1.5 | 1.83 | 1.54 | 0.78 | ||
1.45 | 1.28 | 1.4 | 1.16 | - - | 1.89 | 1.64 | 1.98 | 1.39 | 1.54 | 1.8 | 2.51 | 2.36 | 1.82 | 1.14 | ||
0.57 | 0.87 | 0.99 | 0.85 | - - | 0.85 | 0.78 | 0.97 | 0.91 | 1.18 | 1.18 | 0.67 | 0.98 | 0.8 | 0.46 | ||
0.3 | 0.31 | 0.25 | 0.24 | - - | 0.16 | 0.3 | 0.29 | 0.42 | 0.32 | 0.38 | 0.26 | 0.45 | 0.21 | 0.11 | ||
0.24 | 0.25 | 0.28 | 0.25 | - - | 0.26 | 0.21 | 0.33 | 0.37 | 0.35 | 0.34 | 0.33 | 0.42 | 0.39 | 0.19 | ||
0.34 | 0.32 | 0.33 | 0.29 | - - | 0.33 | 0.32 | 0.45 | 0.44 | 0.39 | 0.39 | 0.56 | 0.54 | 0.46 | 0.27 | ||
0.13 | 0.22 | 0.23 | 0.21 | - - | 0.15 | 0.15 | 0.22 | 0.29 | 0.3 | 0.26 | 0.15 | 0.22 | 0.2 | 0.11 | ||
3.89 | 50.45 | -6.32 | 3.62 | - - | 5.15 | 6.1 | 55.35 | 11.72 | 5.99 | 17.31 | 3.07 | 7.72 | -5.01 | 4.11 | ||
3.15 | 41.75 | -7.28 | 3.77 | - - | 8.53 | 4.27 | 63.5 | 10.33 | 6.48 | 15.74 | 4.01 | 7.17 | -9.31 | 6.94 | ||
4.5 | 52.59 | -8.49 | 4.42 | - - | 10.59 | 6.35 | 86.29 | 12.29 | 7.24 | 18.01 | 6.73 | 9.26 | -10.99 | 10.12 | ||
1.76 | 35.85 | -5.97 | 3.24 | - - | 4.78 | 3.03 | 42.14 | 8.06 | 5.53 | 11.84 | 1.8 | 3.85 | -4.84 | 4.1 | ||
3.28 | 13.84 | -9.67 | 2.99 | - - | 3.14 | 4.64 | 8.66 | 8.14 | 4.89 | 10.74 | 2.4 | 5.32 | -13.42 | 3.28 | ||
2.65 | 11.46 | -11.14 | 3.12 | - - | 5.21 | 3.25 | 9.94 | 7.17 | 5.29 | 9.77 | 3.13 | 4.95 | -24.95 | 5.55 | ||
3.8 | 14.43 | -13 | 3.65 | - - | 6.47 | 4.84 | 13.51 | 8.53 | 5.91 | 11.17 | 5.25 | 6.39 | -29.45 | 8.09 | ||
1.48 | 9.84 | -9.15 | 2.68 | - - | 2.92 | 2.3 | 6.6 | 5.59 | 4.51 | 7.35 | 1.41 | 2.66 | -12.96 | 3.28 | ||
0.45 | 0.49 | 0.48 | 0.43 | - - | 0.44 | 0.53 | 0.55 | 0.65 | 0.59 | 0.69 | 0.72 | 0.84 | 0.66 | 0.64 | ||
0.4 | 0.43 | 0.52 | 0.44 | - - | 0.55 | 0.44 | 0.59 | 0.6 | 0.62 | 0.65 | 0.8 | 0.8 | 0.84 | 0.72 | ||
0.5 | 0.5 | 0.56 | 0.48 | - - | 0.61 | 0.54 | 0.71 | 0.67 | 0.66 | 0.7 | 1.02 | 0.93 | 0.91 | 0.81 | ||
0.29 | 0.4 | 0.46 | 0.4 | - - | 0.43 | 0.38 | 0.49 | 0.52 | 0.57 | 0.57 | 0.62 | 0.61 | 0.66 | 0.64 | ||
7.15 | 6.96 | 184.29 | 9.57 | - - | 25.67 | 13.17 | 8.5 | 10.24 | 8.56 | 10.75 | 48.33 | 7.86 | 6.87 | - - | ||
6.27 | 6.21 | 198.69 | 9.78 | - - | 31.69 | 10.93 | 9.13 | 9.46 | 8.92 | 10.21 | 53.54 | 7.55 | 8.71 | -58.67 | ||
7.89 | 7.14 | 216.91 | 10.69 | - - | 35.35 | 13.49 | 10.92 | 10.55 | 9.49 | 10.98 | 68.71 | 8.7 | 9.43 | -65.69 | ||
4.61 | 5.7 | 179.19 | 9.03 | - - | 25.02 | 9.4 | 7.46 | 8.21 | 8.21 | 8.88 | 41.26 | 5.73 | 6.8 | -52.4 | ||
9.56 | 8.91 | - - | 15.08 | - - | - - | 28.11 | 13.02 | 16.84 | 13.47 | 18.7 | - - | 11.16 | 10.12 | - - | ||
8.38 | 7.95 | -40.59 | 15.42 | - - | -149.43 | 23.32 | 14 | 15.58 | 14.05 | 17.77 | -42.99 | 10.73 | 12.83 | -14.77 | ||
10.54 | 9.15 | -44.32 | 16.86 | - - | -166.67 | 28.79 | 16.73 | 17.36 | 14.94 | 19.11 | -55.17 | 12.36 | 13.89 | -16.54 | ||
6.16 | 7.29 | -36.61 | 14.24 | - - | -117.96 | 20.06 | 11.44 | 13.51 | 12.92 | 15.46 | -33.13 | 8.14 | 10.01 | -13.19 | ||
14.73 | 17.18 | 14.27 | 14.14 | 16.32 | 9.1 | 17.27 | 15.76 | 21.7 | 17.79 | 23.55 | 14.12 | 28.24 | 14.48 | 6.59 | ||
17.05 | 17.91 | 19.19 | 17.25 | 17.29 | 18.72 | 18 | 24.57 | 22.75 | 21.5 | 24.5 | 30.93 | 33.87 | 31.79 | 16.25 | ||
6.67 | 12.21 | 13.5 | 12.65 | 12.91 | 8.45 | 8.58 | 12 | 14.91 | 16.42 | 16.11 | 8.29 | 14.1 | 13.99 | 6.58 | ||
193 | 231 | 234 | 210 | 134 | 201 | 237 | 235 | 251 | 234 | 297 | 275 | 365 | 322 | 267 | ||
169 | 206 | 253 | 214 | 134 | 248 | 196 | 253 | 232 | 244 | 282 | 304 | 351 | 408 | 299 | ||
213 | 237 | 276 | 234 | 134 | 277 | 242 | 302 | 258 | 260 | 304 | 390 | 404 | 441 | 335 | ||
124 | 189 | 228 | 198 | 134 | 196 | 169 | 207 | 201 | 225 | 246 | 234 | 266 | 318 | 267 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 8 | 8 | 8 | - - | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | ||
9 | 9 | 8 | 8 | - - | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | ||
9 | 8 | 8 | 8 | - - | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | ||
49.85 | 56 | 57.96 | 59.57 | - - | 57.32 | 57.04 | 55.04 | 51.13 | 55.32 | 62.31 | 55.05 | 62.74 | 69.73 | 59.43 | ||
3.17 | 3.91 | 0.15 | 2.66 | - - | 0.99 | 2.28 | 3.59 | 3.25 | 3.83 | 3.99 | 0.82 | 6.68 | 6.73 | -0.73 | ||
2.37 | 3.05 | -0.74 | 1.69 | - - | -0.21 | 1.07 | 2.34 | 1.98 | 2.43 | 2.29 | -1.02 | 4.7 | 4.57 | -2.9 | ||
1.43 | 2.04 | -0.29 | 1.12 | - - | -0.12 | 1.03 | 1.16 | 1.4 | 0.19 | 1.19 | -1.53 | 2.92 | 2.84 | -4.75 | ||
1.43 | 2.04 | -0.29 | 1.12 | - - | -0.12 | 1.03 | 1.16 | 1.4 | 0.17 | 1.14 | -1.56 | 2.9 | 2.84 | -4.76 | ||
1.4 | 1.98 | -0.29 | 1.08 | - - | -0.12 | 1 | 1.12 | 1.33 | 0.18 | 1.17 | -1.53 | 2.86 | 2.8 | -4.75 | ||
1.4 | 1.98 | -0.29 | 1.08 | - - | -0.12 | 1 | 1.12 | 1.33 | 0.17 | 1.11 | -1.56 | 2.84 | 2.8 | -4.76 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3.79 | 0.34 | -2.26 | 3.91 | - - | 1.77 | 2.83 | 0.28 | 1.85 | 2.97 | 1.36 | 4.59 | 3.66 | -2.89 | 1.6 | ||
2.97 | -0.6 | -3.04 | 2.94 | - - | 0.64 | 1.85 | -1.31 | 0.91 | 2.16 | 0.49 | 3.3 | 1.91 | -4.69 | 1.2 | ||
0.08 | 0.08 | 0.06 | 0.08 | - - | 0.08 | 0.04 | 0.05 | 0.08 | 0.07 | 0.09 | 2.39 | 1.34 | 0.04 | 0.03 | ||
8.93 | 11.09 | 10.79 | 12.64 | - - | 12.66 | 13.83 | 15.34 | 17.46 | 18.64 | 19.8 | 18.38 | 21.07 | 24.1 | 19.07 | ||
11.77 | 13.98 | 13.69 | 14.9 | - - | 9.9 | 10.98 | 12.4 | 16.41 | 13.95 | 13.64 | 12.31 | 14.34 | 17.47 | 14.26 |