Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1.96 | 1.78 | 4.89 | 1.12 | 1.82 | 5.47 | 4.17 | 5.37 | 0.85 | 1.07 | 15.2 | -0.62 | 0.76 | -1.65 | -2.81 | ||
- - | - - | - - | 9.48 | - - | 21.29 | 17.03 | - - | - - | 10.01 | - - | - - | - - | - - | - - | ||
- - | - - | - - | 3.35 | - - | 3.45 | 3.15 | - - | - - | 2.3 | - - | - - | - - | - - | - - | ||
66.02 | 73.48 | 72.76 | 72.23 | 70.73 | 64.07 | 63.37 | 63.29 | 62.39 | 63.8 | 60.72 | 60.72 | 60.44 | 61.11 | 61.42 | ||
62.56 | 67.65 | 70.51 | 67.34 | 62.49 | 57.27 | 56.81 | 57.05 | 58.13 | 59.46 | 78.68 | 75.35 | 57.7 | 47.61 | 50.06 | ||
30.88 | 29.82 | 27.68 | 26.55 | 25.27 | 24 | 21.26 | 22.44 | 18.15 | 17.9 | -1.19 | 7.15 | 1.21 | 3.8 | 11.03 | ||
23.87 | 36.81 | 57.17 | 13.34 | -14.56 | 11.05 | -23.34 | 75.54 | 58.91 | 11.81 | - - | -1,975.27 | 153.92 | 14.72 | 92.67 | ||
- - | -0.24 | -6.13 | 3.05 | -0.07 | 1.8 | 29.15 | 37.88 | -1.3 | 0.4 | -2.41 | -22.91 | -31.42 | -14.74 | -23.24 | ||
13.67 | 14.79 | 44.68 | 9.3 | 14.2 | 38.68 | 29.29 | 38.1 | 7.02 | 8.79 | 217 | -8.91 | 9.69 | -14.74 | -23.24 | ||
13.67 | 14.79 | 44.68 | 9.3 | 14.2 | 38.68 | 29.29 | 38.1 | 7.02 | 8.79 | 217 | -8.91 | 9.69 | -14.74 | -23.24 | ||
- - | - - | - - | - - | - - | 2.26 | 0.15 | - - | - - | - - | - - | - - | - - | - - | - - | ||
417.93 | -22,888.45 | -827.96 | 1,258.16 | -41,504.66 | 1,595.33 | 69.4 | 71.83 | -2,529.42 | 8,244.49 | -2,265.72 | -245.75 | -170.73 | -192.31 | -121.44 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,200 | 1,234 | 1,180 | 1,225 | 1,141 | 1,210 | 1,266 | 1,112 | 1,155 | 1,232 | 1,100 | 987 | 497 | 552 | 679 | ||
- - | - - | 99 | - - | - - | 50 | 105 | 120 | 166 | 188 | 56 | 42 | - - | 55 | 157 | ||
1,200 | 1,234 | 1,081 | 1,225 | 1,141 | 1,160 | 1,161 | 992 | 989 | 1,044 | 1,044 | 945 | 497 | 497 | 522 | ||
6.44 | 7.2 | 7.13 | 7.14 | 6.94 | 7.32 | 7.27 | 6.22 | 7.09 | 7.1 | 7.91 | 7.45 | 5.09 | 5.54 | 5.95 | ||
6.38 | 6.74 | 7.05 | 7.03 | 6.15 | 7.23 | 7.14 | 6.16 | 7.03 | 7.07 | 7.82 | 7.39 | 2.7 | 5.46 | 5.9 | ||
13.04 | 16.34 | 18.16 | 18.11 | 17.17 | 17.47 | 19.44 | 15.81 | 22.71 | 23.58 | -522.22 | 78.42 | 243.36 | 69.37 | 27.03 | ||
12.92 | 15.3 | 17.96 | 17.83 | 15.21 | 17.24 | 19.07 | 15.65 | 22.52 | 23.47 | -516.08 | 77.81 | 128.96 | 68.31 | 26.79 | ||
2.52 | 2.56 | 2.7 | 2.83 | 2.59 | 2.76 | 2.92 | 3.36 | 3.48 | 3.43 | 2.59 | 3.56 | 2.87 | 4 | 3.75 | ||
2.22 | 0.21 | -1.89 | 2.82 | 2.58 | 2.74 | 2.89 | 3.35 | 3.4 | 3.42 | 2.58 | 3.56 | 2.87 | 4 | 3.75 | ||
1.24 | 1.13 | 1.06 | 1.12 | 1.05 | 1.16 | 1.09 | 1.32 | 1.09 | 1.03 | -0.04 | 0.34 | 0.06 | 0.32 | 0.83 | ||
74 | 67 | 61 | 61 | 64 | 60 | 60 | 53 | 47 | 51 | 54 | 37 | 34 | 25 | 30 | ||
-9.67 | -12.42 | -13.18 | -16.64 | -20.06 | -17.3 | -16.3 | -14.43 | -16.89 | -19.37 | -6.95 | -12.37 | -19.28 | -24.14 | -29.92 | ||
160.26 | 143.32 | 125.26 | 153.89 | 150.29 | 141.12 | 138.74 | 94.26 | 90.34 | 97.68 | 73.92 | 71.56 | 37.73 | 39.35 | 45.25 | ||
119.28 | 127.42 | 119.54 | 139.89 | 152.26 | 136.8 | 127.54 | 125.93 | 130.64 | 136.65 | 113.76 | 137.07 | 366.42 | 494.77 | 470.06 | ||
58.7 | 56.91 | 50.96 | 57.67 | 57.78 | 55.04 | 53 | 44 | 41.94 | 43.18 | 39.71 | 39.23 | 26.49 | 26.56 | 27.49 | ||
160.26 | 143.32 | 136.73 | 153.89 | 150.29 | 147.2 | 151.28 | 105.66 | 105.49 | 115.27 | 77.89 | 74.74 | 37.73 | 43.71 | 58.85 | ||
119.28 | 127.42 | 130.49 | 139.89 | 152.26 | 142.7 | 139.07 | 141.17 | 152.55 | 161.27 | 119.86 | 143.16 | 366.42 | 549.48 | 611.35 | ||
58.7 | 56.91 | 55.63 | 57.67 | 57.78 | 57.41 | 57.79 | 49.33 | 48.97 | 50.96 | 41.84 | 40.97 | 26.49 | 29.5 | 35.75 | ||
158.77 | 134.17 | 135.25 | 151.49 | 133.13 | 145.28 | 148.43 | 104.59 | 104.59 | 114.71 | 76.97 | 74.16 | 19.99 | 43.04 | 58.33 | ||
119.49 | 129.85 | 130.92 | 140.78 | 163.25 | 143.51 | 140.12 | 141.77 | 153.25 | 161.76 | 120.15 | 143.65 | -268.78 | 590.41 | 640.45 | ||
187 | 171 | 166 | 172 | 164 | 165 | 174 | 179 | 163 | 173 | 139 | 133 | 98 | 100 | 114 | ||
165 | 14 | -116 | 171 | 164 | 164 | 172 | 178 | 159 | 172 | 139 | 133 | 98 | 100 | 114 | ||
92 | 75 | 65 | 68 | 66 | 69 | 65 | 70 | 51 | 52 | -2 | 13 | 2 | 8 | 25 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.18 | 1.24 | 0.08 | 0.2 | 1.95 | 0.14 | 0.13 | 0.06 | 0.04 | 0.02 | 0.08 | 0.06 | 4.08 | 0.08 | 0.03 | ||
2.77 | 4.14 | 1.39 | 5.98 | 5.65 | 1.73 | 1.14 | 0.92 | 1.08 | 1.41 | 1.47 | 6.71 | 4.35 | 0.25 | 0.12 | ||
0.96 | 2.1 | 0.39 | 0.69 | 2.68 | 0.65 | 0.47 | 0.38 | 0.3 | 0.24 | 0.48 | 0.14 | 4.34 | 0.23 | 0.11 | ||
1.44 | 1.77 | 1.01 | 1 | 1.4 | 0.91 | 0.73 | 0.6 | 0.56 | 0.53 | 0.57 | 0.75 | 0.91 | 0.9 | 0.52 | ||
-9.67 | -12.42 | -13.18 | -16.64 | -20.06 | -17.3 | -16.3 | -14.43 | -16.89 | -19.37 | -6.95 | -12.37 | -19.28 | -24.14 | -29.92 | ||
160.26 | 143.32 | 125.26 | 153.89 | 150.29 | 141.12 | 138.74 | 94.26 | 90.34 | 97.68 | 73.92 | 71.56 | 37.73 | 39.35 | 45.25 | ||
119.28 | 127.42 | 119.54 | 139.89 | 152.26 | 136.8 | 127.54 | 125.93 | 130.64 | 136.65 | 113.76 | 137.07 | 366.42 | 494.77 | 470.06 | ||
58.7 | 56.91 | 50.96 | 57.67 | 57.78 | 55.04 | 53 | 44 | 41.94 | 43.18 | 39.71 | 39.23 | 26.49 | 26.56 | 27.49 | ||
160.26 | 143.32 | 136.73 | 153.89 | 150.29 | 147.2 | 151.28 | 105.66 | 105.49 | 115.27 | 77.89 | 74.74 | 37.73 | 43.71 | 58.85 | ||
119.28 | 127.42 | 130.49 | 139.89 | 152.26 | 142.7 | 139.07 | 141.17 | 152.55 | 161.27 | 119.86 | 143.16 | 366.42 | 549.48 | 611.35 | ||
58.7 | 56.91 | 55.63 | 57.67 | 57.78 | 57.41 | 57.79 | 49.33 | 48.97 | 50.96 | 41.84 | 40.97 | 26.49 | 29.5 | 35.75 | ||
7.94 | 8.56 | 9.35 | 9.9 | 9.32 | 6.46 | 8.07 | 9.55 | 10.33 | 10.93 | 10.76 | 10.38 | 15.95 | 12.03 | 11.35 | ||
4.69 | 0.71 | 0.42 | 236.84 | 699.49 | 48.35 | 51.35 | 124.7 | 33.79 | 153.03 | 266.65 | - - | - - | - - | - - | ||
1.01 | 1.12 | 0.94 | 1.05 | 0.93 | 0.94 | 0.85 | 1.23 | 1.13 | 0.8 | 1.18 | 1.32 | 2.33 | 1.27 | 0.67 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 8.82 | 5.09 | 5.5 | 5.32 | 5 | 4.93 | 4.18 | 4.36 | 2.74 | 4.56 | 12.55 | 13.33 | 13.41 | ||
- - | - - | 41.38 | 71.72 | 66.37 | 68.6 | 73.04 | 74.11 | 87.31 | 83.66 | 133.43 | 79.99 | 29.08 | 27.38 | 27.22 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1.65 | 1.3 | 1.25 | 1.4 | 1.51 | 1.96 | 2.25 | 2.49 | 1.94 | 1.77 | 1.08 | 1.2 | 1.58 | 2.17 | 2.4 | ||
221.34 | 281.22 | 291.76 | 260.92 | 241.42 | 186.66 | 162.09 | 146.51 | 187.92 | 206.56 | 339.33 | 304.14 | 230.87 | 168.01 | 152.29 | ||
-221.34 | -281.22 | -250.38 | -189.2 | -175.05 | -118.06 | -89.06 | -72.4 | -100.62 | -122.9 | -205.9 | -224.15 | -201.79 | -140.63 | -125.08 | ||
- - | - - | 41.38 | 71.72 | 66.37 | 68.6 | 73.04 | 74.11 | 87.31 | 83.66 | 133.43 | 79.99 | 29.08 | 27.38 | 27.22 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,707 | 2,068 | 1,830 | 1,741 | 1,576 | 1,917 | 1,875 | 2,410 | 2,463 | 1,842 | 2,395 | 1,820 | 2,220 | 1,553 | 1,295 | ||
11 | 79 | 13 | 19 | 130 | 16 | 24 | 11 | 10 | 6 | 13 | 8 | 234 | 8 | 6 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
4 | 4 | 4 | 4 | 4 | 3 | 1 | 1 | - - | - - | - - | - - | - - | - - | - - | ||
1,200 | 1,234 | 1,180 | 1,225 | 1,141 | 1,210 | 1,266 | 1,112 | 1,155 | 1,232 | 1,100 | 987 | 497 | 552 | 679 | ||
2,900 | 3,226 | 3,001 | 2,951 | 2,592 | 3,114 | 3,118 | 3,511 | 3,609 | 3,068 | 3,482 | 2,800 | 2,484 | 2,097 | 1,969 | ||
1,006 | 968 | 904 | 876 | 750 | 848 | 910 | 787 | 757 | 764 | 918 | 690 | 136 | 101 | 111 | ||
119.28 | 127.42 | 130.49 | 139.89 | 152.26 | 142.7 | 139.07 | 141.17 | 152.55 | 161.27 | 119.86 | 143.16 | 366.42 | 549.48 | 611.35 | ||
0.41 | 0.38 | 0.39 | 0.42 | 0.44 | 0.39 | 0.41 | 0.32 | 0.32 | 0.4 | 0.32 | 0.35 | 0.2 | 0.26 | 0.35 | ||
9.73 | 12.75 | 12.78 | 11.58 | 9.85 | 10.79 | 10.18 | 11.21 | 12.88 | 10.52 | 19.7 | 15.91 | 14.69 | 10.02 | 8.64 | ||
15.55 | 18.84 | 18.13 | 17.2 | 15.77 | 18.84 | 17.91 | 19.65 | 22.15 | 17.69 | 25.04 | 21.11 | 25.45 | 21.04 | 17.26 | ||
31.5 | 42.74 | 46.19 | 43.62 | 39 | 44.94 | 47.88 | 49.95 | 70.94 | 58.75 | - - | 222.39 | 1,216.46 | 263.36 | 78.33 | ||
- - | 18.04 | 16.76 | 15.36 | 14.65 | 22 | 18.48 | 20.88 | 20.47 | 15.5 | 18.86 | 18.63 | 20.16 | 21.37 | 17.11 | ||
- - | 9.6 | 6.51 | 15.32 | 14.64 | 21.73 | 18.25 | 20.77 | 20.03 | 15.43 | 18.81 | 18.63 | 20.16 | 21.37 | 17.11 | ||
1,626 | 1,951 | 1,822 | 1,739 | 1,577 | 1,889 | 1,878 | 2,337 | 2,410 | 1,822 | 2,341 | 1,775 | 2,176 | 1,550 | 1,293 | ||
2,819 | 3,109 | 2,993 | 2,949 | 2,593 | 3,086 | 3,122 | 3,438 | 3,556 | 3,048 | 3,428 | 2,755 | 2,440 | 2,095 | 1,967 | ||
48.49 | 48.98 | 45.29 | 44.42 | 38.95 | 45.91 | 45.73 | 47.06 | 45.97 | 38.39 | 42.41 | 33.17 | 28.8 | 23.96 | 22.41 | ||
298 | 253 | 235 | 255 | 263 | 289 | 306 | 313 | 280 | 292 | 177 | 176 | 169 | 209 | 228 | ||
187 | 171 | 166 | 172 | 164 | 165 | 174 | 179 | 163 | 173 | 139 | 133 | 98 | 100 | 114 | ||
92 | 75 | 65 | 68 | 66 | 69 | 65 | 70 | 51 | 52 | -2 | 13 | 2 | 8 | 25 | ||
- - | 179 | 179 | 192 | 177 | 142 | 169 | 168 | 176 | 198 | 185 | 150 | 123 | 98 | 115 | ||
- - | 336 | 461 | 193 | 177 | 143 | 171 | 169 | 180 | 199 | 185 | 150 | 123 | 98 | 115 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39.85 | 52.12 | 17.38 | 73.2 | 42.23 | 16.91 | 20.88 | 19.53 | 122.53 | 71.01 | 6.1 | - - | 132.82 | - - | - - | ||
33.46 | 49.76 | 19 | 78.05 | 47.4 | 15.33 | 20.27 | 17.96 | 126.09 | 88.04 | 5.78 | -123.26 | 124.53 | -61.74 | -26.49 | ||
40.88 | 56.07 | 21.45 | 85.66 | 53.34 | 16.89 | 22.6 | 20.61 | 130.14 | 97.38 | 6.5 | -165.9 | 138.03 | -75.02 | -31.9 | ||
21.78 | 41.66 | 16.05 | 68.06 | 40.31 | 13.48 | 18.18 | 14.73 | 117.76 | 70.49 | 4.76 | -90.8 | 108.57 | -46.8 | -20.8 | ||
-8.63 | -7.68 | -6.55 | -4.92 | -3.98 | -5.25 | -5.25 | -7.41 | -6.18 | -3.93 | -13.12 | -6.11 | -6.14 | -3.43 | -2.28 | ||
-7.25 | -7.33 | -7.16 | -5.25 | -4.46 | -4.76 | -5.09 | -6.81 | -6.36 | -4.88 | -12.42 | -6.65 | -5.76 | -4.22 | -2.47 | ||
-8.85 | -8.26 | -8.09 | -5.76 | -5.02 | -5.25 | -5.68 | -7.82 | -6.57 | -5.39 | -13.98 | -8.95 | -6.38 | -5.13 | -2.98 | ||
-4.72 | -6.14 | -6.05 | -4.58 | -3.8 | -4.19 | -4.57 | -5.59 | -5.94 | -3.9 | -10.23 | -4.9 | -5.02 | -3.2 | -1.94 | ||
2.28 | 2.4 | 2.12 | 2.19 | 2.08 | 2.33 | 2.24 | 2.29 | 2.25 | 1.72 | 1.7 | 1.38 | 1.69 | 1.23 | 1.12 | ||
1.91 | 2.29 | 2.32 | 2.33 | 2.33 | 2.11 | 2.17 | 2.11 | 2.31 | 2.14 | 1.61 | 1.5 | 1.58 | 1.51 | 1.22 | ||
2.34 | 2.58 | 2.62 | 2.56 | 2.62 | 2.33 | 2.42 | 2.42 | 2.39 | 2.36 | 1.81 | 2.02 | 1.75 | 1.84 | 1.47 | ||
1.25 | 1.92 | 1.96 | 2.03 | 1.98 | 1.86 | 1.95 | 1.73 | 2.16 | 1.71 | 1.32 | 1.1 | 1.38 | 1.14 | 0.96 | ||
5.45 | 7.71 | 7.76 | 6.81 | 6 | 6.54 | 6.12 | 7.44 | 8.6 | 6.24 | 13.25 | 10.09 | 12.87 | 7.4 | 5.67 | ||
4.57 | 7.36 | 8.49 | 7.26 | 6.73 | 5.93 | 5.93 | 6.84 | 8.85 | 7.73 | 12.54 | 10.98 | 12.06 | 9.1 | 6.16 | ||
5.59 | 8.29 | 9.59 | 7.97 | 7.57 | 6.53 | 6.62 | 7.85 | 9.13 | 8.56 | 14.11 | 14.78 | 13.37 | 11.06 | 7.41 | ||
2.98 | 6.16 | 7.17 | 6.33 | 5.72 | 5.21 | 5.32 | 5.61 | 8.26 | 6.19 | 10.33 | 8.09 | 10.52 | 6.9 | 4.84 | ||
15.78 | 17.43 | 15.49 | 13.2 | 13.92 | 22.71 | 17.14 | 20.32 | 18.45 | 12.35 | 17.88 | 15.71 | 24.41 | 21.18 | 15.27 | ||
13.25 | 16.64 | 16.94 | 14.08 | 15.62 | 20.59 | 16.64 | 18.68 | 18.98 | 15.31 | 16.93 | 17.11 | 22.88 | 26.03 | 16.57 | ||
16.19 | 18.75 | 19.13 | 15.45 | 17.58 | 22.69 | 18.55 | 21.44 | 19.6 | 16.94 | 19.05 | 23.03 | 25.37 | 31.63 | 19.96 | ||
8.63 | 13.93 | 14.31 | 12.28 | 13.28 | 18.11 | 14.92 | 15.32 | 17.73 | 12.26 | 13.95 | 12.6 | 19.95 | 19.73 | 13.01 | ||
13.02 | 7.25 | 4.56 | 13.17 | 13.9 | 22.26 | 16.85 | 20.2 | 17.92 | 12.28 | 17.81 | 15.71 | 24.41 | 21.18 | 15.27 | ||
10.93 | 6.92 | 4.99 | 14.05 | 15.6 | 20.18 | 16.35 | 18.58 | 18.44 | 15.23 | 16.87 | 17.11 | 22.88 | 26.03 | 16.57 | ||
13.36 | 7.8 | 5.63 | 15.42 | 17.55 | 22.24 | 18.23 | 21.32 | 19.03 | 16.84 | 18.98 | 23.03 | 25.37 | 31.63 | 19.96 | ||
7.12 | 5.79 | 4.22 | 12.25 | 13.27 | 17.75 | 14.67 | 15.24 | 17.22 | 12.19 | 13.9 | 12.6 | 19.95 | 19.73 | 13.01 | ||
9.73 | 12.75 | 12.78 | 11.58 | 9.85 | 10.79 | 10.18 | 11.21 | 12.88 | 10.52 | 19.7 | 15.91 | 14.69 | 10.02 | 8.64 | ||
8.81 | 12.38 | 13.51 | 12.03 | 10.59 | 10.17 | 10 | 10.59 | 13.13 | 12.03 | 18.98 | 16.82 | 13.87 | 11.72 | 9.12 | ||
9.88 | 13.37 | 14.61 | 12.74 | 11.43 | 10.78 | 10.68 | 11.63 | 13.42 | 12.86 | 20.59 | 20.72 | 15.2 | 13.68 | 10.38 | ||
7.13 | 11.11 | 12.19 | 11.1 | 9.58 | 9.44 | 9.38 | 9.32 | 12.53 | 10.47 | 16.72 | 13.86 | 12.29 | 9.51 | 7.8 | ||
15.55 | 18.84 | 18.13 | 17.2 | 15.77 | 18.84 | 17.91 | 19.65 | 22.15 | 17.69 | 25.04 | 21.11 | 25.45 | 21.04 | 17.26 | ||
14.08 | 18.3 | 19.17 | 17.87 | 16.94 | 17.75 | 17.59 | 18.56 | 22.59 | 20.23 | 24.13 | 22.33 | 24.03 | 24.61 | 18.22 | ||
15.79 | 19.76 | 20.73 | 18.92 | 18.29 | 18.82 | 18.8 | 20.4 | 23.09 | 21.63 | 26.16 | 27.5 | 26.34 | 28.73 | 20.74 | ||
11.4 | 16.42 | 17.29 | 16.48 | 15.33 | 16.49 | 16.52 | 16.33 | 21.56 | 17.61 | 21.25 | 18.39 | 21.3 | 19.97 | 15.58 | ||
31.5 | 42.74 | 46.19 | 43.62 | 39 | 44.94 | 47.88 | 49.95 | 70.94 | 58.75 | - - | 222.39 | 1,216.46 | 263.36 | 78.33 | ||
28.52 | 41.5 | 48.82 | 45.32 | 41.9 | 42.35 | 47.02 | 47.19 | 72.35 | 67.21 | -1,593.17 | 235.19 | 1,148.57 | 308.07 | 82.71 | ||
31.98 | 44.81 | 52.79 | 48 | 45.23 | 44.91 | 50.24 | 51.85 | 73.95 | 71.85 | -1,727.84 | 289.63 | 1,259.13 | 359.65 | 94.13 | ||
23.09 | 37.24 | 44.03 | 41.81 | 37.92 | 39.33 | 44.15 | 41.52 | 69.06 | 58.49 | -1,403.5 | 193.76 | 1,017.92 | 250.06 | 70.71 | ||
28.54 | 31.39 | 27.62 | 26.2 | 23.69 | 28.26 | 27.49 | 32.3 | 31.37 | 23.05 | 29.17 | 21.56 | 25.74 | 17.74 | 14.74 | ||
29.28 | 33.77 | 34.1 | 30.66 | 29.92 | 28.23 | 29.75 | 34.09 | 33.32 | 31.61 | 31.08 | 31.59 | 26.75 | 26.5 | 19.26 | ||
15.6 | 25.09 | 25.51 | 24.36 | 22.61 | 22.53 | 23.93 | 24.36 | 30.15 | 22.88 | 22.76 | 17.29 | 21.04 | 16.53 | 12.56 | ||
2,900 | 3,226 | 3,001 | 2,951 | 2,592 | 3,114 | 3,118 | 3,511 | 3,609 | 3,068 | 3,482 | 2,800 | 2,484 | 2,097 | 1,969 | ||
2,626 | 3,133 | 3,172 | 3,066 | 2,784 | 2,935 | 3,063 | 3,317 | 3,680 | 3,510 | 3,355 | 2,961 | 2,345 | 2,453 | 2,079 | ||
2,944 | 3,383 | 3,430 | 3,247 | 3,006 | 3,112 | 3,272 | 3,645 | 3,762 | 3,752 | 3,639 | 3,646 | 2,571 | 2,864 | 2,366 | ||
2,126 | 2,811 | 2,861 | 2,829 | 2,520 | 2,725 | 2,876 | 2,919 | 3,513 | 3,054 | 2,956 | 2,439 | 2,079 | 1,991 | 1,777 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
60 | 66 | 66 | 66 | 67 | 68 | 68 | 75 | 79 | 80 | 82 | 84 | 86 | 88 | 88 | ||
57 | 62 | 66 | 66 | 67 | 67 | 68 | 72 | 77 | 79 | 80 | 82 | 85 | 87 | 88 | ||
57 | 62 | 66 | 66 | 67 | 67 | 68 | 72 | 77 | 79 | 80 | 82 | 85 | 87 | 88 | ||
5.24 | 4.07 | 3.56 | 3.85 | 3.95 | 4.32 | 4.49 | 4.34 | 3.65 | 3.69 | 2.2 | 2.14 | 2 | 2.4 | 2.6 | ||
3.28 | 2.76 | 2.51 | 2.59 | 2.47 | 2.47 | 2.55 | 2.48 | 2.12 | 2.2 | 1.73 | 1.61 | 1.15 | 1.14 | 1.3 | ||
1.62 | 1.21 | 0.98 | 1.02 | 1 | 1.04 | 0.96 | 0.97 | 0.66 | 0.66 | -0.03 | 0.15 | 0.02 | 0.09 | 0.29 | ||
0.72 | 0.6 | 1.59 | 0.36 | 0.56 | 1.67 | 1.32 | 1.65 | 0.26 | 0.32 | 4.78 | -0.19 | 0.19 | -0.35 | -0.6 | ||
0.42 | -0.01 | -0.22 | 0.12 | - - | 0.08 | 1.31 | 1.65 | -0.05 | 0.01 | -0.05 | -0.49 | -0.63 | -0.35 | -0.6 | ||
0.72 | 0.6 | 1.59 | 0.36 | 0.56 | 1.67 | 1.31 | 1.65 | 0.26 | 0.32 | 4.78 | -0.19 | 0.19 | -0.35 | -0.6 | ||
0.42 | -0.01 | -0.22 | 0.12 | - - | 0.08 | 1.31 | 1.65 | -0.05 | 0.01 | -0.05 | -0.49 | -0.63 | -0.35 | -0.6 | ||
1.76 | 1.75 | 1.74 | 1.48 | 1.2 | 1.2 | 0.9 | 1.19 | 1.19 | 1.2 | 1.2 | 1.2 | 1.07 | 0.68 | 0.73 | ||
1.81 | 1.8 | 1.78 | 1.98 | 1.7 | 1.24 | 1.6 | 1.59 | 1.7 | 1.87 | 1.63 | 1.37 | 1.05 | 0.84 | 0.97 | ||
1.42 | -0.73 | -2.49 | 1.98 | 1.7 | 1.22 | 1.57 | 1.58 | 1.65 | 1.85 | 1.63 | 1.37 | 1.05 | 0.84 | 0.97 | ||
0.19 | 1.2 | 0.19 | 0.29 | 1.96 | 0.23 | 0.35 | 0.15 | 0.13 | 0.08 | 0.16 | 0.09 | 2.71 | 0.1 | 0.07 | ||
-3.31 | -4.09 | -4.22 | -5.32 | -5.96 | -5.38 | -5.24 | -4.36 | -5.07 | -5.86 | -2.22 | -3.53 | -4.19 | -5.17 | -6.47 | ||
12.52 | 13.07 | 13.02 | 11.98 | 11.41 | 12.12 | 12.27 | 14.1 | 13.95 | 13.37 | 17.2 | 15.65 | 15.27 | 14.44 | 13.14 |