Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | -46.27 | 5.82 | 4.53 | 42.79 | 4.91 | 5.11 | -10.85 | -25.97 | -5.73 | 16.79 | -13.91 | -51.46 | ||
-52.96 | -13.08 | -19.66 | -23.03 | 2.9 | 2.66 | 35.83 | 5.74 | 6.07 | -12.47 | -29.32 | -5.94 | 16.7 | -13.16 | -45.26 | ||
- - | - - | - - | - - | 3.96 | - - | - - | 4.91 | 5.11 | - - | - - | - - | 15.06 | - - | - - | ||
- - | - - | - - | - - | -18.06 | - - | - - | 2.36 | 6.59 | - - | - - | - - | 15.4 | - - | - - | ||
-2.14 | 26.49 | 21.28 | 10.88 | 16.77 | 18.69 | 35.12 | 33.65 | 34.61 | 21.59 | 17.29 | 32.31 | 38.81 | 23.94 | 23.94 | ||
-34.8 | -4.78 | -6.25 | -15.13 | -6.25 | -6.12 | -1.64 | 5.87 | 9.4 | -14.79 | -33.57 | -3.48 | 14.87 | -14.3 | -22.92 | ||
-43.92 | -11.2 | -12.21 | -20.88 | -11.41 | -10.99 | -5.26 | 3.15 | 6.34 | -21.35 | -41.75 | -8.46 | 12.3 | -18.15 | -27.88 | ||
- - | - - | - - | - - | - - | - - | - - | 69.74 | 15.84 | - - | - - | - - | 59.64 | - - | - - | ||
- - | -12.39 | -17.03 | -22.91 | 3.04 | -11 | -5.46 | 2.86 | 6.82 | -20.91 | -41.17 | -6.3 | 16.55 | -19.72 | -50.52 | ||
-77.16 | -12.39 | -17.03 | -23.92 | 2.97 | 2.78 | 77.25 | 8.98 | 6.7 | -20.38 | -41.24 | -6.36 | 16.18 | -19.6 | -77.12 | ||
-77.16 | -12.39 | -17.03 | -23.92 | 2.97 | 2.78 | 77.25 | 8.98 | 6.7 | -20.38 | -41.24 | -6.36 | 16.18 | -19.6 | -77.12 | ||
- - | - - | - - | - - | 2.35 | - - | - - | 0.53 | 1.94 | - - | - - | - - | 2.18 | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | 1,497.29 | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | -46.27 | 5.82 | 4.53 | 42.79 | -68.59 | 5.11 | -10.85 | -25.97 | -5.73 | 16.79 | -13.91 | -51.46 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 11 | 18 | 19 | 22 | 27 | - - | - - | - - | - - | 5 | 21 | 14 | 39 | 35 | ||
1 | 11 | 18 | 19 | 22 | 27 | - - | - - | - - | - - | 5 | 1 | 1 | 3 | 4 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 20 | 13 | 36 | 31 | ||
-0.01 | -1.16 | -1.4 | -0.78 | -2.07 | -2.48 | - - | - - | - - | - - | -0.19 | -5.53 | 0.59 | -2.22 | -1.54 | ||
0.23 | 1.03 | -0.16 | -0.41 | -0.53 | -0.55 | 83.37 | -11.83 | -5.92 | 4.99 | 0.55 | 6.23 | -3.04 | 0.57 | -0.09 | ||
-0.01 | -0.49 | -0.72 | -0.56 | -1.13 | -1.38 | - - | - - | - - | - - | -0.15 | -2.28 | 0.71 | -1.75 | -1.27 | ||
0.19 | 0.44 | -0.08 | -0.3 | -0.29 | -0.3 | 26.06 | -22.05 | -8.77 | 3.45 | 0.44 | 2.57 | -3.67 | 0.45 | -0.07 | ||
-113.23 | -20.82 | -19.55 | -36.6 | 13.13 | 20.48 | - - | - - | - - | - - | - - | 36.87 | - - | -127.72 | 29.83 | ||
-115.67 | -25.49 | -31.64 | -54.64 | 22.19 | 26.23 | - - | - - | - - | - - | - - | 80.29 | - - | -174.95 | 32.3 | ||
-142.9 | -48.81 | -38.2 | -50.52 | 23.99 | 36.8 | - - | - - | - - | - - | - - | 89.6 | - - | -162.07 | 36.28 | ||
1 | - - | 1 | 1 | -1 | -1 | - - | - - | - - | - - | - - | - - | - - | - - | -1 | ||
-303.88 | -330.22 | 58.49 | 41.04 | 58.5 | 58.84 | 113.31 | 121.42 | 116.55 | 113.06 | 112.74 | 95.81 | 102.04 | 87.39 | 88.71 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 27.27 | 9.23 | 30.52 | 38.15 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 14.22 | 6.39 | 17.73 | 18.89 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 16.02 | 7.01 | 19.18 | 21.28 | ||
0.66 | 9.32 | 17.84 | 27.98 | 21.45 | 23.6 | - - | - - | - - | - - | 7.16 | 28.61 | 10.1 | 33.1 | 42.99 | ||
-0.15 | -1.83 | 14.98 | 21.7 | 17.6 | 19.06 | - - | - - | - - | - - | 4.26 | 14.92 | 7 | 19.23 | 21.28 | ||
0.46 | 5.95 | 10.31 | 11.37 | 12.5 | 13.86 | - - | - - | - - | - - | 5.02 | 16.81 | 7.68 | 20.8 | 23.98 | ||
-11.32 | -8.26 | 1.99 | 14.88 | 5.54 | 5.19 | -82.61 | -59.55 | -56.58 | -59.1 | -20.95 | -32.24 | -52.1 | -8.53 | 2.42 | ||
2.49 | 1.57 | 1.93 | 12.84 | 5.22 | 4.92 | -158.86 | -70.57 | -68.61 | -69.72 | -14.96 | -21.38 | -56.5 | -5.66 | 1.43 | ||
-61 | -9 | -13 | -25 | -11 | -11 | -1 | 5 | 12 | -13 | -29 | -4 | 24 | -18 | -22 | ||
-63 | -11 | -20 | -37 | -18 | -14 | -4 | - - | 2 | -19 | -40 | -8 | 18 | -24 | -24 | ||
-77 | -21 | -25 | -34 | -19 | -19 | -4 | 3 | 8 | -18 | -36 | -9 | 19 | -23 | -27 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.29 | 0.31 | 0.23 | 0.1 | 0.26 | 0.28 | 4.72 | 3.5 | 3.16 | 2.32 | 0.7 | 1.05 | 2.57 | 0.88 | 0.91 | ||
1.65 | 1.55 | 1.36 | 1.04 | 1.59 | 1.42 | 6.4 | 6.09 | 5.76 | 4.27 | 2.34 | 3.1 | 5.19 | 3.26 | 3.21 | ||
0.97 | 0.94 | 0.75 | 0.5 | 0.92 | 0.9 | 5.45 | 4.51 | 4.19 | 3.03 | 1.34 | 1.97 | 3.73 | 1.73 | 1.74 | ||
-0.44 | 0.06 | -0.1 | -0.19 | -0.29 | 0.01 | -0.08 | -0.26 | 0.59 | 0.06 | -0.52 | -0.13 | 0.39 | 0.1 | -1.16 | ||
-303.88 | -330.22 | 58.49 | 41.04 | 58.5 | 58.84 | 113.31 | 121.42 | 116.55 | 113.06 | 112.74 | 95.81 | 102.04 | 87.39 | 88.71 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 27.27 | 9.23 | 30.52 | 38.15 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 14.22 | 6.39 | 17.73 | 18.89 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 16.02 | 7.01 | 19.18 | 21.28 | ||
0.66 | 9.32 | 17.84 | 27.98 | 21.45 | 23.6 | - - | - - | - - | - - | 7.16 | 28.61 | 10.1 | 33.1 | 42.99 | ||
-0.15 | -1.83 | 14.98 | 21.7 | 17.6 | 19.06 | - - | - - | - - | - - | 4.26 | 14.92 | 7 | 19.23 | 21.28 | ||
0.46 | 5.95 | 10.31 | 11.37 | 12.5 | 13.86 | - - | - - | - - | - - | 5.02 | 16.81 | 7.68 | 20.8 | 23.98 | ||
-51.06 | 5.3 | -8.75 | -14.88 | -30.47 | 1.27 | -15.38 | -27.91 | 50.2 | 5.05 | -46.17 | -7.47 | 25.73 | 4.21 | -52.87 | ||
-22.34 | 1.66 | -0.81 | -1.23 | -3.05 | 0.33 | -1.4 | -0.96 | 1.22 | 0.22 | -1.4 | -0.86 | 2.08 | 0.45 | -18.12 | ||
-4.3 | -3.86 | -4.12 | -5.06 | -3.94 | -3.06 | 0.32 | -0.23 | 2.3 | -2.39 | -6.16 | -4.59 | 1.25 | -4.13 | -6.41 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.54 | 4.81 | 5.36 | 4.56 | 4.27 | 4.03 | 2.63 | 5.15 | 6.04 | 4.12 | 4.5 | 4.91 | 5.54 | 4.97 | 5.81 | ||
103.2 | 75.89 | 68.12 | 80.02 | 85.49 | 90.52 | 138.93 | 70.92 | 60.44 | 88.55 | 81.2 | 74.37 | 65.85 | 73.4 | 62.84 | ||
3.64 | 4.24 | 4.85 | 4.27 | 4.16 | 4.88 | 2.45 | 2.96 | 3.26 | 2.92 | 3.21 | 3.01 | 3.35 | 2.72 | 2.25 | ||
100.14 | 86.02 | 75.26 | 85.47 | 87.77 | 74.73 | 148.78 | 123.41 | 111.94 | 125.03 | 113.53 | 121.37 | 108.86 | 134.05 | 161.92 | ||
3.88 | 5.42 | 6.04 | 4.53 | 4.68 | 6.49 | 2.99 | 7.66 | 7.27 | 5.06 | 6.36 | 5.59 | 6.26 | 6.74 | 5.91 | ||
94.09 | 67.34 | 60.43 | 80.65 | 77.94 | 56.25 | 122.13 | 47.63 | 50.24 | 72.07 | 57.38 | 65.26 | 58.35 | 54.15 | 61.79 | ||
109.25 | 94.57 | 82.95 | 84.85 | 95.32 | 109 | 165.57 | 146.7 | 122.13 | 141.51 | 137.36 | 130.47 | 116.36 | 153.3 | 162.97 | ||
3.07 | -10.13 | -7.14 | -5.45 | -2.28 | 15.79 | -9.85 | -52.49 | -51.5 | -36.48 | -32.33 | -47 | -43.01 | -60.65 | -99.07 | ||
34 | 32 | 33 | 35 | 32 | 26 | 17 | 24 | 25 | 21 | 24 | 26 | 32 | 37 | 29 | ||
28 | 23 | 14 | 14 | 12 | 11 | 9 | - - | - - | 10 | 12 | 13 | 16 | 23 | 15 | ||
6 | 8 | 7 | 9 | 4 | 6 | 3 | - - | - - | 5 | 8 | 8 | 11 | 10 | 10 | ||
10 | 13 | 12 | 12 | 16 | 9 | 5 | - - | - - | 5 | 4 | 4 | 5 | 5 | 5 | ||
- - | - - | - - | - - | - - | - - | - - | 24 | 25 | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
108 | 68 | 97 | 137 | 129 | 179 | 169 | 145 | 228 | 127 | 87 | 98 | 280 | 64 | 39 | ||
15 | 20 | 16 | 9 | 16 | 21 | 112 | 64 | 68 | 63 | 22 | 30 | 72 | 26 | 26 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1 | 11 | 18 | 19 | 22 | 27 | - - | - - | - - | - - | 5 | 21 | 14 | 39 | 35 | ||
93 | 59 | 99 | 148 | 135 | 185 | 57 | 81 | 160 | 64 | 71 | 89 | 223 | 78 | 47 | ||
-560 | -577 | 117 | 89 | 123 | 139 | 182 | 154 | 168 | 154 | 129 | 142 | 198 | 205 | 162 | ||
-0.15 | -1.83 | 14.98 | 21.7 | 17.6 | 19.06 | - - | - - | - - | - - | 4.26 | 14.92 | 7 | 19.23 | 21.28 | ||
0.01 | 0.18 | 0.18 | 0.13 | 0.16 | 0.14 | - - | - - | - - | - - | 0.08 | 0.24 | 0.06 | 0.51 | 0.73 | ||
0.53 | 0.31 | 0.49 | 0.9 | 0.8 | 1.06 | 0.7 | 0.89 | 1.3 | 0.74 | 0.81 | 0.8 | 1.4 | 0.63 | 0.49 | ||
- - | - - | - - | - - | - - | - - | - - | 15.07 | 13.86 | - - | - - | - - | 9.45 | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | 28.11 | 20.55 | - - | - - | - - | 11.42 | - - | - - | ||
- - | 15.27 | - - | - - | - - | 163.35 | - - | - - | 13.68 | 43.37 | - - | - - | 19.96 | 25.08 | - - | ||
- - | 9.96 | 46.73 | - - | - - | 44.76 | - - | 358.87 | 7.51 | 7.92 | - - | 170.75 | 13.48 | 8.03 | - - | ||
106 | 67 | 92 | 133 | 114 | 177 | 198 | 147 | 233 | 125 | 84 | 96 | 271 | 63 | 26 | ||
92 | 57 | 94 | 143 | 120 | 183 | 86 | 83 | 164 | 62 | 68 | 87 | 214 | 77 | 34 | ||
45.84 | 27.6 | 42.03 | 60.61 | 44.87 | 59.47 | 22.33 | 31.05 | 59.22 | 23.11 | 24.44 | 30 | 60.19 | 20.65 | 6.16 | ||
176 | 191 | 201 | 164 | 168 | 175 | 82 | 92 | 123 | 86 | 87 | 110 | 158 | 124 | 98 | ||
-61 | -9 | -13 | -25 | -11 | -11 | -1 | 5 | 12 | -13 | -29 | -4 | 24 | -18 | -22 | ||
-77 | -21 | -25 | -34 | -19 | -19 | -4 | 3 | 8 | -18 | -36 | -9 | 19 | -23 | -27 | ||
- - | 4 | -6 | -14 | -23 | 1 | -4 | -6 | 12 | 1 | -15 | -4 | 11 | 3 | -34 | ||
- - | 6 | 2 | -2 | -16 | 4 | -1 | - - | 21 | 8 | -4 | 1 | 17 | 10 | -33 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | 22.87 | 36.15 | 3.13 | 17.41 | 27.36 | - - | - - | - - | 10.06 | - - | - - | ||
-0.85 | -3.73 | -4.96 | -2.66 | 24.66 | 29.36 | 2.76 | 18.48 | 28.89 | -9.16 | -3.04 | -12.58 | 8.67 | -6.97 | -0.72 | ||
-2.93 | -5.26 | -7.8 | -3.39 | 33.88 | 36.4 | 3.46 | 24.61 | 37.23 | -13.28 | -4.05 | -15.61 | 13.61 | -12.88 | -1.18 | ||
-0.3 | -2.6 | -2.03 | -2 | 17.76 | 22.47 | 2.41 | 15.49 | 17 | -6.87 | -2.09 | -6.08 | 4.25 | -2.56 | -0.32 | ||
-0.19 | -0.12 | 0.97 | 1.97 | 1.27 | 1.59 | 0.93 | 0.94 | 1.36 | 0.83 | 0.7 | 0.81 | 1.52 | 0.39 | 0.31 | ||
-0.21 | -0.15 | 1.8 | 1.55 | 1.37 | 1.29 | 0.82 | 1 | 1.44 | 1.05 | 0.91 | 0.74 | 1.31 | 1.04 | 0.64 | ||
-0.73 | -0.22 | 2.83 | 1.97 | 1.88 | 1.6 | 1.02 | 1.33 | 1.85 | 1.53 | 1.22 | 0.92 | 2.06 | 1.91 | 1.04 | ||
-0.07 | -0.11 | 0.74 | 1.16 | 0.99 | 0.99 | 0.71 | 0.84 | 0.85 | 0.79 | 0.63 | 0.36 | 0.64 | 0.38 | 0.28 | ||
1.16 | 0.83 | 1.34 | 3.04 | 1.64 | 1.97 | 1.25 | 1.35 | 1.89 | 1.19 | 1.13 | 1.32 | 2.04 | 0.72 | 0.58 | ||
1.26 | 1.1 | 2.48 | 2.39 | 1.77 | 1.6 | 1.1 | 1.44 | 2 | 1.51 | 1.48 | 1.21 | 1.76 | 1.94 | 1.2 | ||
4.36 | 1.55 | 3.9 | 3.03 | 2.43 | 1.99 | 1.38 | 1.91 | 2.57 | 2.19 | 1.97 | 1.5 | 2.76 | 3.57 | 1.96 | ||
0.44 | 0.77 | 1.01 | 1.79 | 1.27 | 1.23 | 0.96 | 1.21 | 1.17 | 1.14 | 1.02 | 0.58 | 0.86 | 0.71 | 0.53 | ||
0.6 | 0.35 | 0.46 | 0.81 | 0.68 | 1 | 2.42 | 1.56 | 1.83 | 1.47 | 0.96 | 0.88 | 1.63 | 0.51 | 0.27 | ||
0.65 | 0.46 | 0.84 | 0.64 | 0.73 | 0.82 | 2.14 | 1.66 | 1.94 | 1.87 | 1.25 | 0.8 | 1.4 | 1.37 | 0.56 | ||
2.26 | 0.65 | 1.33 | 0.81 | 1.01 | 1.01 | 2.67 | 2.21 | 2.49 | 2.71 | 1.67 | 0.99 | 2.2 | 2.53 | 0.91 | ||
0.23 | 0.32 | 0.35 | 0.48 | 0.53 | 0.62 | 1.86 | 1.39 | 1.14 | 1.4 | 0.86 | 0.39 | 0.69 | 0.5 | 0.24 | ||
-3.59 | 19.5 | -14.56 | -8.86 | -5.16 | 175.22 | -50.49 | -25.92 | 19.25 | 85.33 | -5.54 | -24.78 | 23.12 | 21.43 | -0.78 | ||
-3.91 | 25.92 | -26.97 | -6.95 | -5.56 | 142.32 | -44.54 | -27.52 | 20.33 | 108.81 | -7.21 | -22.62 | 19.94 | 57.42 | -1.61 | ||
-13.47 | 36.57 | -42.42 | -8.84 | -7.65 | 176.43 | -55.7 | -36.64 | 26.2 | 157.68 | -9.62 | -28.08 | 31.3 | 106.04 | -2.65 | ||
-1.37 | 18.04 | -11.03 | -5.21 | -4.01 | 108.9 | -38.77 | -23.07 | 11.96 | 81.62 | -4.97 | -10.93 | 9.76 | 21.06 | -0.71 | ||
-3.76 | 12.18 | 62.3 | -47.61 | -7.68 | 44.3 | -176.89 | 647.23 | 10.92 | 15.58 | -19.25 | 154.57 | 16.43 | 6.65 | -0.82 | ||
-4.09 | 16.19 | 115.4 | -37.35 | -8.28 | 35.98 | -156.03 | 687.01 | 11.54 | 19.86 | -25.07 | 141.08 | 14.17 | 17.83 | -1.71 | ||
-14.1 | 22.83 | 181.47 | -47.53 | -11.37 | 44.61 | -195.15 | 914.76 | 14.87 | 28.78 | -33.43 | 175.12 | 22.24 | 32.92 | -2.8 | ||
-1.43 | 11.26 | 47.18 | -28.03 | -5.96 | 27.53 | -135.82 | 575.96 | 6.79 | 14.9 | -17.26 | 68.18 | 6.94 | 6.54 | -0.75 | ||
0.53 | 0.31 | 0.49 | 0.9 | 0.8 | 1.06 | 0.7 | 0.89 | 1.3 | 0.74 | 0.81 | 0.8 | 1.4 | 0.63 | 0.49 | ||
0.59 | 0.42 | 0.9 | 0.72 | 0.86 | 0.87 | 0.46 | 0.98 | 1.41 | 1.15 | 1.11 | 0.73 | 1.16 | 1.49 | 0.92 | ||
2.22 | 0.62 | 1.41 | 0.9 | 1.17 | 1.07 | 0.92 | 1.54 | 1.97 | 2 | 1.54 | 0.92 | 2.03 | 2.66 | 1.45 | ||
0.15 | 0.28 | 0.37 | 0.56 | 0.63 | 0.67 | 0.22 | 0.71 | 0.6 | 0.68 | 0.71 | 0.31 | 0.38 | 0.62 | 0.45 | ||
- - | - - | - - | - - | - - | - - | - - | 15.07 | 13.86 | - - | - - | - - | 9.45 | - - | - - | ||
-1.69 | -8.89 | -14.43 | -4.77 | -13.77 | -14.16 | -27.86 | 16.73 | 14.97 | -7.79 | -3.3 | -20.89 | 7.81 | -10.41 | -4 | ||
-6.39 | -12.96 | -22.6 | -5.95 | -18.71 | -17.42 | -55.74 | 26.19 | 21 | -13.53 | -4.59 | -26.51 | 13.66 | -18.58 | -6.33 | ||
-0.44 | -5.87 | -5.99 | -3.68 | -10.07 | -10.96 | -13.45 | 12.11 | 6.37 | -4.6 | -2.1 | -8.86 | 2.57 | -4.31 | -1.96 | ||
- - | - - | - - | - - | - - | - - | - - | 28.11 | 20.55 | - - | - - | - - | 11.42 | - - | - - | ||
-1.34 | -3.79 | -7.38 | -3.45 | -7.53 | -7.88 | -8.71 | 31.19 | 22.19 | -5.4 | -2.66 | -8.6 | 9.44 | -8.21 | -3.29 | ||
-5.06 | -5.53 | -11.57 | -4.31 | -10.24 | -9.7 | -17.42 | 48.85 | 31.13 | -9.37 | -3.69 | -10.91 | 16.5 | -14.64 | -5.2 | ||
-0.35 | -2.51 | -3.07 | -2.67 | -5.51 | -6.1 | -4.2 | 22.59 | 9.44 | -3.19 | -1.69 | -3.65 | 3.11 | -3.39 | -1.62 | ||
53.6 | 32 | 41.2 | 56.4 | 43 | 57.6 | 65.9 | 55.4 | 84.5 | 46 | 30 | 33.1 | 75.8 | 17 | 5.08 | ||
201.2 | 60 | 120 | 56.3 | 63.7 | 58 | 72.7 | 78.3 | 115 | 85 | 52.1 | 37.5 | 102.6 | 84.1 | 17.3 | ||
20.4 | 29.6 | 31.2 | 33.2 | 33.4 | 35.8 | 50.6 | 49.3 | 52.5 | 44 | 26.9 | 14.6 | 32 | 16.7 | 4.63 | ||
93 | 59 | 99 | 148 | 135 | 185 | 57 | 81 | 160 | 64 | 71 | 89 | 223 | 78 | 47 | ||
104 | 81 | 181 | 118 | 145 | 151 | 37 | 90 | 173 | 99 | 97 | 80 | 184 | 185 | 90 | ||
392 | 118 | 284 | 147 | 197 | 186 | 75 | 142 | 243 | 171 | 134 | 102 | 322 | 330 | 142 | ||
27 | 54 | 75 | 91 | 106 | 117 | 18 | 65 | 74 | 58 | 62 | 34 | 61 | 76 | 44 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 8 | ||
2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | ||
2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | ||
89.11 | 92 | 90.39 | 69.52 | 63.38 | 57.4 | 27.22 | 35.41 | 46.1 | 31.4 | 31.19 | 37.79 | 46.57 | 33.3 | 18.97 | ||
-31.01 | -4.4 | -5.65 | -10.52 | -3.96 | -3.51 | -0.45 | 2.08 | 4.33 | -4.64 | -10.47 | -1.32 | 6.92 | -4.76 | -4.35 | ||
-39.14 | -10.31 | -11.03 | -14.52 | -7.23 | -6.31 | -1.43 | 1.12 | 2.92 | -6.7 | -13.02 | -3.2 | 5.73 | -6.04 | -5.29 | ||
-68.76 | -11.4 | -15.39 | -16.63 | 1.88 | 1.59 | 21.03 | 3.18 | 3.09 | -6.4 | -12.86 | -2.4 | 7.54 | -6.53 | -14.63 | ||
-68.76 | -11.4 | -15.39 | -16.63 | 1.88 | 1.59 | -0.76 | 1.01 | 3.08 | -6.4 | -12.86 | -2.4 | 7.54 | -6.53 | -9.59 | ||
-68.76 | -11.4 | -15.39 | -16.63 | 1.88 | 1.58 | 21.03 | 3.12 | 2.99 | -6.4 | -12.86 | -2.4 | 7.16 | -6.53 | -14.63 | ||
-68.76 | -11.4 | -15.39 | -16.63 | 1.88 | 1.58 | -0.76 | 0.99 | 2.99 | -6.4 | -12.86 | -2.4 | 7.16 | -6.53 | -9.59 | ||
- - | - - | - - | - - | - - | - - | - - | 15.09 | - - | - - | - - | - - | - - | - - | - - | ||
-14.94 | 1.64 | -2.83 | -6.37 | -8.33 | 0.33 | -1.31 | -2.14 | 4.39 | 0.54 | -5.41 | -1.34 | 3.28 | 0.79 | -6.53 | ||
-15.61 | 0.65 | -6.32 | -11.55 | -11.06 | -0.66 | -2.24 | -4.36 | 0.79 | -1.87 | -9.27 | -2.89 | 1.7 | -0.97 | -6.89 | ||
8.18 | 9.36 | 6.64 | 3.71 | 5.37 | 6.65 | 43.57 | 24.35 | 25.28 | 22.89 | 7.47 | 10.28 | 19.37 | 6.82 | 3.4 | ||
-277.5 | -275.71 | 42.42 | 28.61 | 33.9 | 36.19 | 71 | 58.86 | 62.13 | 55.71 | 42.75 | 40.93 | 49.89 | 43.96 | 16.56 | ||
46.16 | 38.64 | 30.74 | 18.55 | 26.23 | 29.19 | 52.74 | 40.9 | 44.68 | 38.73 | 26.46 | 25 | 37.11 | 23.52 | 8.82 |