Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9.96 | 13.22 | 13.43 | 16.87 | 16.62 | 20.51 | 22.75 | 20.45 | 17.93 | 27.97 | 40.45 | 34.4 | 31.79 | 24.88 | 24.72 | ||
0.37 | 0.52 | 0.48 | 0.58 | 0.56 | 0.65 | 0.79 | 0.84 | 0.69 | 0.88 | 1.26 | 1.15 | 1.14 | 1 | 1.04 | ||
-22.06 | -7.31 | -3.4 | 1.11 | 2.68 | 3.59 | 4.11 | 4.73 | 4.2 | 4.34 | 6.7 | 6.84 | 11.61 | 9.37 | 0.78 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
5.13 | 4.2 | 4.9 | 6.05 | 5.4 | 5.4 | 5.26 | 4.54 | 4.01 | 4.14 | 3.64 | 6.74 | 7.26 | 5.78 | 4.17 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
11.95 | 16.44 | 14.1 | 17.98 | 17.59 | 22.4 | 27.5 | 27.71 | 24.28 | 26.03 | 38.68 | 34.42 | 42.7 | 37.34 | 33.36 | ||
9.23 | 12.31 | 12.13 | 14.2 | 13.07 | 16.37 | 20.14 | 19.96 | 14.67 | 20.45 | 29.97 | 28.65 | 33.79 | 29.86 | 26 | ||
8.03 | 10.78 | 10.68 | 12.71 | 11.88 | 15.47 | 19.36 | 19.06 | 14.67 | 20.45 | 29.97 | 28.65 | 33.79 | 29.86 | 26 | ||
22.77 | 25.12 | 13.99 | 21.02 | 25.69 | 26.92 | 26.75 | 27.97 | 39.58 | 21.44 | 22.5 | 16.75 | 20.86 | 20.04 | 22.05 | ||
-2.1 | 17.85 | 17.91 | 10.24 | 12.3 | 11.88 | 9.21 | 8.09 | 13.34 | 12.05 | 11.86 | 16.36 | 18.69 | 25.87 | 36.51 | ||
10.17 | 10.86 | 11.02 | 15.14 | 14.58 | 18.07 | 20.65 | 18.8 | 15.54 | 24.6 | 35.65 | 28.77 | 25.85 | 18.44 | 15.7 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 10 | 22 | 42 | 57 | 95 | 110 | 74 | 114 | 166 | 305 | 276 | 157 | 295 | 140 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 7 | 8 | 6 | 10 | 8 | ||
10 | 10 | 22 | 42 | 57 | 95 | 110 | 74 | 114 | 166 | 299 | 268 | 151 | 285 | 132 | ||
10.63 | 11.85 | 19.26 | 24.41 | 29.92 | 43.42 | 48.02 | 32.28 | 39.41 | 38.61 | 57.46 | 22.33 | 11.41 | 24.2 | 11.57 | ||
1.95 | -16.77 | -0.52 | 7.12 | 9.93 | 23.15 | 30.19 | 5.48 | 7.9 | 1.61 | 23.23 | -24.55 | -56.19 | 10.66 | -19.16 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-0.09 | -0.12 | -0.21 | -0.42 | -0.66 | -0.73 | -0.72 | -0.53 | -0.42 | -0.28 | -0.2 | -0.46 | -0.7 | -0.54 | -0.13 | ||
-0.09 | 0.07 | 0.04 | -0.31 | -0.4 | -0.4 | -0.33 | 0.09 | 0.26 | -0.02 | 0.1 | -0.3 | -0.34 | 0.15 | -0.09 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-10 | -7 | -5 | -4 | -3 | -3 | -3 | -4 | -7 | -15 | -27 | -27 | -20 | -23 | -92 | ||
3.35 | 3.53 | 2.92 | 3.2 | 2.94 | 3.05 | 3.58 | 4.19 | 3.58 | 2.89 | 3.28 | 3.41 | 3.75 | 4.3 | 4.16 | ||
23.64 | 18.06 | 36.97 | 63.87 | 67.34 | 98.49 | 106.63 | 48.09 | 51.42 | 45.7 | 54.96 | 41.49 | 22.33 | 44.05 | 13.87 | ||
33.18 | 22.9 | 37.76 | 51.2 | 56.16 | 65.26 | 65.48 | 58.14 | 63.8 | 65.65 | 68.73 | 59.23 | 39.2 | 49.76 | 27.87 | ||
2.16 | 2.05 | 3.28 | 5.83 | 6.09 | 8.66 | 9.63 | 5.82 | 6.31 | 5.53 | 7.58 | 5.19 | 2.48 | 4.41 | 1.65 | ||
23.64 | 18.06 | 36.97 | 63.87 | 67.34 | 98.49 | 106.63 | 48.09 | 51.42 | 45.7 | 56.16 | 42.78 | 23.26 | 45.55 | 14.75 | ||
33.18 | 22.9 | 37.76 | 51.2 | 56.16 | 65.26 | 65.48 | 58.14 | 63.8 | 65.65 | 70.22 | 61.07 | 40.84 | 51.46 | 29.62 | ||
2.16 | 2.05 | 3.28 | 5.83 | 6.09 | 8.66 | 9.63 | 5.82 | 6.31 | 5.53 | 7.75 | 5.35 | 2.59 | 4.56 | 1.75 | ||
4.34 | -25.54 | -0.99 | 18.62 | 22.35 | 52.52 | 67.05 | 8.16 | 10.31 | 1.9 | 22.7 | -47.04 | -114.61 | 20.07 | -24.42 | ||
8.36 | -72.43 | -1.65 | 23.42 | 29.84 | 50.04 | 54.39 | 19.08 | 26.11 | 7.37 | 46.41 | 273.62 | 144.99 | 30.39 | -197.57 | ||
1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 12 | 14 | 12 | 12 | ||
1 | -1 | - - | 1 | 1 | 1 | 1 | - - | -2 | - - | -3 | 8 | 7 | -3 | 8 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16.07 | 66.89 | 764.51 | 1,151.91 | 705.84 | 946.13 | 1,140.94 | 996.4 | 1,270.08 | 428.79 | 103.47 | 151.71 | 334.07 | 107.45 | 45.09 | ||
19.52 | 71.82 | 773.51 | 1,165.53 | 714.07 | 957.71 | 1,157 | 1,010.65 | 1,289.08 | 435.88 | 105.11 | 154.23 | 336.98 | 109.57 | 46.17 | ||
19.52 | 71.81 | 773.51 | 1,165.53 | 714.07 | 957.71 | 1,157.01 | 1,010.65 | 1,289.08 | 435.88 | 105.11 | 154.23 | 336.98 | 109.57 | 46.17 | ||
7.19 | 18.56 | 19.84 | 39.32 | 58.81 | 19.71 | 26.86 | 29.04 | 65.55 | 33.65 | 8.48 | 5.26 | 10.38 | 8.55 | 4.93 | ||
3.35 | 3.53 | 2.92 | 3.2 | 2.94 | 3.05 | 3.58 | 4.19 | 3.58 | 2.89 | 3.28 | 3.41 | 3.75 | 4.3 | 4.16 | ||
23.64 | 18.06 | 36.97 | 63.87 | 67.34 | 98.49 | 106.63 | 48.09 | 51.42 | 45.7 | 54.96 | 41.49 | 22.33 | 44.05 | 13.87 | ||
33.18 | 22.9 | 37.76 | 51.2 | 56.16 | 65.26 | 65.48 | 58.14 | 63.8 | 65.65 | 68.73 | 59.23 | 39.2 | 49.76 | 27.87 | ||
2.16 | 2.05 | 3.28 | 5.83 | 6.09 | 8.66 | 9.63 | 5.82 | 6.31 | 5.53 | 7.58 | 5.19 | 2.48 | 4.41 | 1.65 | ||
23.64 | 18.06 | 36.97 | 63.87 | 67.34 | 98.49 | 106.63 | 48.09 | 51.42 | 45.7 | 56.16 | 42.78 | 23.26 | 45.55 | 14.75 | ||
33.18 | 22.9 | 37.76 | 51.2 | 56.16 | 65.26 | 65.48 | 58.14 | 63.8 | 65.65 | 70.22 | 61.07 | 40.84 | 51.46 | 29.62 | ||
2.16 | 2.05 | 3.28 | 5.83 | 6.09 | 8.66 | 9.63 | 5.82 | 6.31 | 5.53 | 7.75 | 5.35 | 2.59 | 4.56 | 1.75 | ||
1.26 | 2.25 | 1.15 | 1.56 | 2.1 | 0.71 | 0.72 | 0.71 | 1.36 | 1.19 | 1.32 | 1.14 | 1.77 | 1.55 | 1.54 | ||
- - | 7.33 | 5.19 | 22.81 | 24.1 | 7.14 | 6.13 | 2.96 | 4.62 | 7.76 | 5.66 | 11.64 | 13.43 | 5.8 | 29.42 | ||
0.14 | 0.19 | 0.52 | 0.52 | 0.49 | 0.46 | 0.44 | 0.51 | 0.53 | 0.44 | 0.5 | 0.55 | 0.72 | 0.44 | 0.39 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.68 | 9.54 | 9.88 | 10.08 | 11.49 | 11.62 | 11.48 | 12.2 | 13.08 | 11.87 | 11.41 | 8.91 | 7.66 | 8.27 | 9.51 | ||
47.54 | 38.27 | 36.96 | 36.21 | 31.78 | 31.4 | 31.8 | 29.91 | 27.9 | 30.75 | 31.99 | 40.98 | 47.67 | 44.15 | 38.38 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 25 | 24 | 30 | 72 | 80 | 98 | 243 | 384 | 434 | 666 | 644 | 811 | 763 | 919 | ||
8 | 25 | 23 | 30 | 38 | 44 | 41 | 62 | 91 | 159 | 169 | 563 | 920 | 145 | 355 | ||
5 | 17 | 17 | 17 | 17 | 17 | 17 | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
10 | 10 | 22 | 42 | 57 | 95 | 110 | 74 | 114 | 166 | 305 | 276 | 157 | 295 | 140 | ||
25 | 25 | -173 | -156 | -136 | -107 | -55 | 13 | 50 | -51 | 37 | -665 | -1,703 | -345 | -339 | ||
31 | 45 | 59 | 82 | 102 | 145 | 168 | 128 | 179 | 253 | 435 | 452 | 385 | 572 | 472 | ||
33.18 | 22.9 | 37.76 | 51.2 | 56.16 | 65.26 | 65.48 | 58.14 | 63.8 | 65.65 | 70.22 | 61.07 | 40.84 | 51.46 | 29.62 | ||
0.4 | 0.41 | -0.13 | -0.27 | -0.42 | -0.89 | -2 | 5.89 | 2.28 | -3.25 | 8.26 | -0.41 | -0.09 | -0.85 | -0.41 | ||
1.35 | 1.21 | - - | - - | - - | - - | - - | 0.25 | 0.69 | - - | 0.25 | - - | - - | - - | - - | ||
26.26 | 28.7 | - - | - - | - - | - - | - - | 5.48 | 17.28 | - - | 6.95 | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 5.29 | - - | - - | - - | - - | - - | 2.57 | 2.88 | - - | 1.54 | - - | - - | - - | - - | ||
- - | 4.1 | - - | - - | - - | - - | - - | 1.66 | 2.27 | - - | 1.16 | - - | - - | - - | - - | ||
21 | 25 | 23 | 29 | 61 | 79 | 99 | 169 | 329 | 383 | 608 | 635 | 817 | 704 | 933 | ||
28 | 27 | 40 | 59 | 97 | 147 | 186 | 182 | 352 | 390 | 745 | 348 | 54 | 853 | 718 | ||
8.44 | 8.16 | - - | - - | - - | - - | - - | 1.4 | 4.49 | - - | 1.97 | - - | - - | - - | - - | ||
19 | 21 | 24 | 29 | 35 | 40 | 44 | 51 | 72 | 104 | 146 | 183 | 190 | 211 | 290 | ||
1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 12 | 14 | 12 | 12 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-2 | 5 | 2 | 7 | 16 | 5 | 5 | 5 | 17 | 20 | 24 | 29 | 80 | 72 | 37 | ||
-2 | 6 | 4 | 7 | 17 | 6 | 6 | 8 | 22 | 24 | 32 | 33 | 87 | 87 | 41 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13.93 | 11.15 | 9.23 | 8.06 | 14.37 | 12.55 | 11.59 | 15.21 | 30.73 | 17.91 | 13.8 | 12.04 | 12.64 | 11.11 | 12.29 | ||
15.87 | 11.67 | 10.64 | 7.86 | 13.31 | 12.14 | 10.42 | 10.44 | 25.92 | 21.47 | 12.37 | 9.68 | 12.34 | 11.35 | 11.49 | ||
25.77 | 13.92 | 13.32 | 8.86 | 15.86 | 12.96 | 11.59 | 15.69 | 30.37 | 25.03 | 13.79 | 13.89 | 13.83 | 13.84 | 13.15 | ||
10.91 | 9.5 | 8.76 | 6.07 | 9.65 | 11.57 | 8.77 | 8.74 | 23.54 | 17.23 | 11.37 | 6.39 | 9.75 | 9.69 | 9.58 | ||
1.33 | 1.42 | 1.18 | 1.28 | 2.6 | 2.41 | 2.39 | 4.55 | 5.92 | 5 | 5.14 | 3.66 | 3.56 | 2.74 | 2.76 | ||
1.51 | 1.48 | 1.36 | 1.25 | 2.41 | 2.33 | 2.15 | 3.12 | 4.99 | 5.99 | 4.61 | 2.95 | 3.47 | 2.8 | 2.58 | ||
2.45 | 1.77 | 1.71 | 1.41 | 2.87 | 2.49 | 2.39 | 4.69 | 5.85 | 6.99 | 5.14 | 4.23 | 3.89 | 3.42 | 2.96 | ||
1.04 | 1.21 | 1.12 | 0.96 | 1.75 | 2.22 | 1.81 | 2.61 | 4.53 | 4.81 | 4.24 | 1.94 | 2.75 | 2.39 | 2.15 | ||
0.56 | 0.64 | 0.69 | 0.75 | 1.25 | 1.2 | 1.35 | 1.73 | 1.9 | 1.59 | 1.73 | 1.32 | 1.56 | 1.64 | 1.36 | ||
0.63 | 0.67 | 0.79 | 0.73 | 1.16 | 1.16 | 1.22 | 1.19 | 1.6 | 1.9 | 1.55 | 1.06 | 1.52 | 1.67 | 1.27 | ||
1.03 | 0.8 | 0.99 | 0.82 | 1.38 | 1.24 | 1.35 | 1.78 | 1.87 | 2.22 | 1.73 | 1.52 | 1.71 | 2.04 | 1.45 | ||
0.44 | 0.54 | 0.65 | 0.56 | 0.84 | 1.11 | 1.02 | 0.99 | 1.45 | 1.53 | 1.42 | 0.7 | 1.2 | 1.43 | 1.06 | ||
1.12 | 1.2 | 0.99 | 1.02 | 1.71 | 1.94 | 2.24 | 2.9 | 4.51 | 3.66 | 4.14 | 3.45 | 4.27 | 3.32 | 3.19 | ||
1.27 | 1.26 | 1.14 | 1 | 1.58 | 1.88 | 2.02 | 1.99 | 3.8 | 4.39 | 3.71 | 2.77 | 4.17 | 3.39 | 2.99 | ||
2.07 | 1.5 | 1.42 | 1.13 | 1.88 | 2.01 | 2.24 | 2.99 | 4.46 | 5.12 | 4.13 | 3.98 | 4.67 | 4.13 | 3.42 | ||
0.88 | 1.02 | 0.94 | 0.77 | 1.15 | 1.79 | 1.7 | 1.67 | 3.45 | 3.52 | 3.41 | 1.83 | 3.3 | 2.89 | 2.49 | ||
3.86 | 2.48 | 3.27 | 2.86 | 3.36 | 11.11 | 12.99 | 18.34 | 15.11 | 12.07 | 13.5 | 12.35 | 8.47 | 7.77 | 8.54 | ||
4.4 | 2.59 | 3.77 | 2.78 | 3.12 | 10.75 | 11.67 | 12.59 | 12.74 | 14.47 | 12.1 | 9.93 | 8.27 | 7.93 | 7.99 | ||
7.15 | 3.09 | 4.72 | 3.14 | 3.72 | 11.48 | 12.98 | 18.92 | 14.93 | 16.87 | 13.5 | 14.25 | 9.27 | 9.67 | 9.15 | ||
3.03 | 2.11 | 3.1 | 2.15 | 2.26 | 10.25 | 9.82 | 10.54 | 11.57 | 11.61 | 11.12 | 6.55 | 6.54 | 6.77 | 6.66 | ||
3.86 | 2.18 | 2.75 | 2.76 | 3.27 | 9.83 | 11.31 | 15.79 | 12.52 | 10.78 | 11.57 | 11.43 | 7.94 | 6.67 | 8.31 | ||
4.4 | 2.28 | 3.17 | 2.69 | 3.03 | 9.51 | 10.17 | 10.84 | 10.56 | 12.92 | 10.37 | 9.19 | 7.75 | 6.81 | 7.77 | ||
7.15 | 2.72 | 3.98 | 3.03 | 3.61 | 10.15 | 11.31 | 16.29 | 12.37 | 15.07 | 11.56 | 13.19 | 8.69 | 8.3 | 8.9 | ||
3.03 | 1.86 | 2.61 | 2.08 | 2.2 | 9.06 | 8.56 | 9.08 | 9.59 | 10.37 | 9.53 | 6.07 | 6.13 | 5.81 | 6.48 | ||
1.35 | 1.21 | - - | - - | - - | - - | - - | 0.25 | 0.69 | - - | 0.25 | - - | - - | - - | - - | ||
1.63 | 1.39 | 1.83 | 2.04 | 2.89 | 3.59 | 4 | 3.54 | 4.79 | 5.08 | 5.02 | 1.26 | 0.16 | 4.41 | 2.22 | ||
2.43 | 1.63 | 2.12 | 2.17 | 3.25 | 3.72 | 4.22 | 5.2 | 5.56 | 5.91 | 5.49 | 2.49 | 0.66 | 5.22 | 2.65 | ||
1.23 | 1.15 | 1.63 | 1.81 | 2.38 | 3.5 | 3.68 | 3.01 | 4.38 | 4.09 | 4.69 | 0.3 | - - | 3.86 | 1.73 | ||
26.26 | 28.7 | - - | - - | - - | - - | - - | 5.48 | 17.28 | - - | 6.95 | - - | - - | - - | - - | ||
31.77 | 33.05 | 37.45 | 33.68 | 53.6 | 66.52 | 76.05 | 78.03 | 119.54 | 122.65 | 137.94 | 18.74 | 2.14 | 76.28 | 53.2 | ||
47.3 | 38.9 | 43.34 | 35.82 | 60.27 | 68.94 | 80.35 | 114.45 | 138.72 | 142.71 | 150.86 | 36.96 | 9.08 | 90.3 | 63.49 | ||
23.99 | 27.4 | 33.32 | 29.89 | 44.06 | 64.85 | 69.95 | 66.21 | 109.29 | 98.73 | 128.85 | 4.47 | -9.89 | 66.87 | 41.42 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
7.02 | 8.24 | 7.62 | 9.42 | 14.02 | 15 | 18.25 | 27.05 | 34.4 | 29.28 | 35.4 | 30.5 | 38.59 | 31.75 | 29.55 | ||
12.99 | 10.29 | 11 | 10.36 | 15.48 | 15.5 | 18.24 | 27.9 | 34 | 40.91 | 35.38 | 35.2 | 42.23 | 39.54 | 31.63 | ||
5.5 | 7.02 | 7.23 | 7.1 | 9.42 | 13.83 | 13.8 | 15.55 | 26.35 | 28.16 | 29.16 | 16.19 | 29.78 | 27.67 | 23.04 | ||
25 | 25 | -173 | -156 | -136 | -107 | -55 | 13 | 50 | -51 | 37 | -665 | -1,703 | -345 | -339 | ||
31 | 29 | 43 | 58 | 103 | 145 | 175 | 180 | 347 | 527 | 733 | 232 | 30 | 928 | 644 | ||
46 | 34 | 50 | 62 | 115 | 150 | 185 | 263 | 403 | 614 | 802 | 457 | 125 | 1,099 | 768 | ||
23 | 24 | 39 | 52 | 84 | 142 | 161 | 152 | 317 | 425 | 685 | 55 | -136 | 814 | 501 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 3 | 3 | 5 | 5 | 5 | 9 | 11 | 15 | 19 | 21 | 21 | 24 | 31 | ||
3 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 10 | 13 | 17 | 21 | 21 | 22 | 32 | ||
3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 9 | 13 | 17 | 21 | 21 | 22 | 31 | ||
6.28 | 6.85 | 7.73 | 9.2 | 8.22 | 7.73 | 8.13 | 9.33 | 7.63 | 7.99 | 8.56 | 8.84 | 9.03 | 9.57 | 9.25 | ||
0.32 | 0.29 | 0.38 | 0.56 | 0.44 | 0.42 | 0.43 | 0.42 | 0.31 | 0.33 | 0.31 | 0.6 | 0.66 | 0.55 | 0.39 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.5 | 0.74 | 0.83 | 1.17 | 0.98 | 1.2 | 1.57 | 1.78 | 1.12 | 1.63 | 2.57 | 2.53 | 3.05 | 2.86 | 2.41 | ||
0.58 | 0.84 | 0.94 | 1.31 | 1.07 | 1.27 | 1.64 | 1.86 | 1.12 | 1.63 | 2.57 | 2.53 | 3.05 | 2.86 | 2.41 | ||
0.5 | 0.74 | 0.82 | 1.16 | 0.96 | 1.19 | 1.55 | 1.54 | 1.11 | 1.62 | 2.55 | 2.52 | 3.03 | 2.84 | 2.39 | ||
0.58 | 0.84 | 0.93 | 1.3 | 1.06 | 1.25 | 1.62 | 1.62 | 1.11 | 1.62 | 2.55 | 2.52 | 3.03 | 2.84 | 2.39 | ||
0.06 | 0.24 | 0.26 | 0.26 | 0.22 | 0.21 | 0.21 | 0.23 | 0.15 | 0.2 | 0.3 | 0.41 | 0.57 | 0.74 | 0.88 | ||
1.82 | 3.33 | 2.33 | 3.3 | 4.17 | 1.35 | 1.41 | 1.47 | 2.28 | 2.43 | 2.62 | 2.47 | 4.55 | 4.09 | 3.46 | ||
1.82 | 2.87 | 1.88 | 3.15 | 3.99 | 1.16 | 1.18 | 0.98 | 1.78 | 2.11 | 2.16 | 2.26 | 4.22 | 3.38 | 3.34 | ||
3.58 | 8.99 | 76.35 | 77.92 | 55.11 | 55.96 | 52.2 | 33.91 | 40.15 | 43.92 | 49.67 | 75.05 | 127.1 | 58.37 | 44.95 | ||
5.29 | 5.81 | 6.45 | 7.37 | 5.39 | 6.24 | 7.63 | 5.95 | 5.81 | 5.86 | 6.89 | 8.33 | 10.84 | 11.57 | 10.69 | ||
12.63 | 12.9 | 11.06 | 12.6 | 11.2 | 12.51 | 13.49 | 15.65 | 18.14 | 18.44 | 20.48 | 23.11 | 24.72 | 19.41 | 21.76 |