Fifth Third Bancorp Financial Ratios — FITB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.09	15.09	15.63	11.13	11.86	9.85	12.95	11.89	12.41	6.49	12.45	10.12	9.07	8.41	8.84
Return on Assets (%)	1.14	1.32	1.46	1.1	1.22	1.09	1.53	1.52	1.59	0.76	1.33	1.17	1.11	1.08	1.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	8.07	8.91	8.33	7.37	7.48	8	6.04	5.9	6.59	6.79	4.65	5.38	5.48	5.98	6.28
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	32.46	37.1	42.67	36.12	40.14	39.02	52.73	45.34	44.7	24.81	46.86	38.18	35.45	35.24	36.4
Profit Margin (%)	23	26.46	30.15	26.38	29.06	27.34	38.59	35.96	35.06	19.7	36.9	30.19	27.87	27.97	28.59
Net Income to Common Margin (%)	19.4	25.87	29.55	25.18	27.78	26.01	37.26	34.73	33.77	18.27	35.42	28.76	26.24	26.05	26.94
Effective Tax Rate (%)	29.11	28.78	29.72	26.87	27.86	30.12	26.82	20.69	21.55	20.59	21.24	20.92	21.39	20.64	21.46
Dvd Payout Ratio (%)	3.56	20.1	22.09	29.83	25.97	25.89	20.43	23.14	27.28	56.99	29.56	34.81	41.73	47.19	42.8
Sustainable Growth Rate (%)	11.66	12.06	12.17	7.81	8.78	7.3	10.31	9.14	9.02	2.79	8.77	6.6	5.28	4.44	5.06

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12,546	13,365	11,013	16,523	15,810	16,888	18,029	14,426	14,970	15,012	11,821	18,040	18,908	18,495	13,959
ST Debt	3,239	6,280	1,380	1,556	- -	2,500	3,125	- -	- -	39	- -	4,326	2,528	4,158	370
LT Debt	9,307	7,085	9,633	14,967	15,810	14,388	14,904	14,426	14,970	14,973	11,821	13,714	16,380	14,337	13,589
Total Debt/EBITDA	27.57	25.17	21.72	39.91	35.85	37.28	52.87	40.07	31.72	30.51	33.87	41.38	40.93	37.36	25.2
Net Debt/EBITDA	21.72	20.57	15.45	32.44	30.09	32	45.5	32.62	24.77	24.12	25.29	33.43	34.13	31.27	18.88
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.21	8.88	9.36	9.51	10.22	10.9	11.97	12.75	12.02	9.98	10.56	11.44	11.67	12.31	12.85
Long-Term Debt/Equity (%)	70.24	51.47	65.86	95.54	99.62	88.64	91.89	88.78	70.6	64.79	53.22	79.15	85.44	72.98	62.55
Long-Term Debt/Capital (%)	41.18	28.77	39.66	48.15	50.06	42.65	40.96	41.95	40.34	39.86	32.63	31.24	35.55	30.63	31.41
Long-Term Debt/Total Assets (%)	7.96	5.81	7.38	10.79	11.21	10.12	10.49	9.88	8.84	7.32	5.6	6.61	7.63	6.73	6.34
Total Debt/Equity (%)	94.68	97.1	75.3	105.48	99.62	104.04	111.15	88.78	70.6	64.96	53.22	104.11	98.62	94.15	64.26
Total Debt/Capital (%)	55.52	54.26	45.34	53.15	50.06	50.06	49.55	41.95	40.34	39.96	32.63	41.1	41.04	39.51	32.26
Total Debt/Total Assets (%)	10.73	10.96	8.44	11.91	11.21	11.88	12.69	9.88	8.84	7.33	5.6	8.7	8.81	8.69	6.51
Net Debt to Equity	74.58	79.37	53.57	85.75	83.62	89.31	95.65	72.28	55.14	51.34	39.74	84.11	82.23	78.8	48.15
Net Debt/Capital (%)	49.57	49.23	37.11	47.98	45.69	46.25	45.8	37.04	34.56	34.48	26.56	36.05	36.72	35.35	26.3
EBITDA	455	531	507	414	441	453	341	360	472	492	349	436	462	495	554
EBITDA-CapEx	77	43	27	132	192	141	1	86	142	134	40	-249	-54	81	-155
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.21	8.88	9.36	9.51	10.22	10.9	11.97	12.75	12.02	9.98	10.56	11.44	11.67	12.31	12.85
Long-Term Debt/Equity (%)	70.24	51.47	65.86	95.54	99.62	88.64	91.89	88.78	70.6	64.79	53.22	79.15	85.44	72.98	62.55
Long-Term Debt/Capital (%)	41.18	28.77	39.66	48.15	50.06	42.65	40.96	41.95	40.34	39.86	32.63	31.24	35.55	30.63	31.41
Long-Term Debt/Total Assets (%)	7.96	5.81	7.38	10.79	11.21	10.12	10.49	9.88	8.84	7.32	5.6	6.61	7.63	6.73	6.34
Total Debt/Equity (%)	94.68	97.1	75.3	105.48	99.62	104.04	111.15	88.78	70.6	64.96	53.22	104.11	98.62	94.15	64.26
Total Debt/Capital (%)	55.52	54.26	45.34	53.15	50.06	50.06	49.55	41.95	40.34	39.96	32.63	41.1	41.04	39.51	32.26
Total Debt/Total Assets (%)	10.73	10.96	8.44	11.91	11.21	11.88	12.69	9.88	8.84	7.33	5.6	8.7	8.81	8.69	6.51
CFO/Total Liabilities	2.28	2.36	3.97	1.69	1.93	1.66	1.18	2.2	1.23	0.2	1.43	3.38	2.31	1.46	2.34
CFO/CapEx	6.26	5.24	9.57	7.36	9.71	6.7	4.35	10.42	5.53	1.04	8.75	9.38	8.74	6.82	6.37
Altman's Z-Score	0.21	0.23	0.25	0.24	0.25	0.27	0.3	0.28	0.29	0.23	0.27	0.26	0.27	0.29	0.31

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.07	4.16	3.67	3.16	3.15	2.52	2.43	2.69	2.81	2.73	2.67	2.57	2.77	2.77	2.75
Days Sales Outstanding	89.73	87.65	99.45	115.64	116.03	144.8	150.19	135.93	130	133.77	136.94	142.07	131.77	131.92	132.72
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	11,530	13,747	18,285	16,979	16,052	20,426	22,096	15,844	21,839	19,705	30,580	22,594	23,597	28,842	31,276
- Cash & Cash Equivalents	2,663	2,441	3,178	3,091	2,540	2,392	2,514	2,681	3,278	3,147	2,994	3,466	3,142	3,014	3,499
+ Preferred Equity and Hybrid Capital	398	398	1,034	1,331	1,331	1,331	1,331	1,331	1,770	2,116	2,116	2,116	2,116	2,116	1,770
+ Minority/Non Controlling Interest	50	48	37	39	31	27	20	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12,546	13,365	11,013	16,523	15,810	16,888	18,029	14,426	14,970	15,012	11,821	18,040	18,908	18,495	13,959
Enterprise Value	5,560	8,240	4,229	2,059	-427	2,950	5,070	-5,183	-2,121	-36,702	-30,640	-19,696	-30,300	-9,450	-11,457
Total Capital	22,599	24,630	24,291	31,085	31,581	33,738	36,388	34,386	37,106	37,563	36,224	43,896	46,072	46,812	43,268
Total Debt/Capital (%)	55.52	54.26	45.34	53.15	50.06	50.06	49.55	41.95	40.34	39.96	32.63	41.1	41.04	39.51	32.26
Total Debt / EV	2.26	1.62	2.6	8.03	-37.06	5.72	3.56	-2.78	-7.06	-0.41	-0.39	-0.92	-0.62	-1.96	-1.22
EV/Sales	0.99	1.38	0.69	0.37	- -	0.52	0.9	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	12.22	15.52	8.34	4.97	- -	6.51	14.87	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	2.35	3.22	0.92	0.99	- -	1.41	3.43	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	2.03	2.71	0.83	0.87	- -	1.23	2.79	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	12,078	14,372	18,816	17,180	16,234	20,617	22,473	16,130	22,135	19,843	30,973	22,801	23,718	29,059	31,480
Diluted Enterprise Value	22,409	25,742	27,722	31,982	30,866	36,471	39,339	29,206	35,597	33,824	41,916	39,491	41,600	46,656	43,710
EV per Share	6.13	9.11	4.86	2.47	- -	3.9	6.96	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	5,640	5,957	6,089	5,615	5,892	5,659	5,649	6,098	7,164	7,243	7,506	8,102	8,429	8,274	8,821
TTM EBITDA	455	531	507	414	441	453	341	360	472	492	349	436	462	495	554
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2,366	2,557	4,595	2,076	2,418	2,091	1,480	2,856	1,824	371	2,704	6,428	4,509	2,824	4,514
TTM Free Cash Flow to Firm	2,744	3,045	5,075	2,358	2,667	2,403	1,820	3,130	2,154	729	3,013	7,113	5,025	3,238	5,223

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.4	4.72	3.71	7.29	6.09	8.58	12.35	5.15	10.28	27.22	10.28	3.21	4.72	8.97	6.03
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	5,560	8,240	4,229	2,059	-427	2,950	5,070	-5,183	-2,121	-36,702	-30,640	-19,696	-30,300	-9,450	-11,457
Low Price	9.13	12.04	15.19	17.65	17.14	13.84	23.2	22.12	23.11	11.1	26.83	30.92	22.11	32.29	32.25
EV/Sales	0.99	1.38	0.69	0.37	- -	0.52	0.9	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	12.22	15.52	8.34	4.97	- -	6.51	14.87	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	10.54	8.92	10.16	12.01	9.81	13.88	10.5	7.48	9.03	14.89	11.5	9.7	10.67	13.38	13.16
Price/Earnings Average	10.38	8.3	8.71	12.27	9.67	10	9.26	9.54	8.14	11.99	10.31	11.28	8.79	12.44	11.78
Price/Earnings High	13.05	9.48	10.22	14.08	10.7	14.34	11.01	11.02	9.29	16.76	12.13	14.97	11.77	15.53	13.7
Price/Earnings Low	7.56	7.07	7.34	10.4	8.36	7.12	8.03	7.03	6.79	6	7.09	9.14	6.84	10.22	9.07
Price/Book Value	1.2	1.27	1.5	1.29	1.11	1.32	1.3	0.85	1.07	0.96	1.37	0.95	0.94	1.1	1.14
Price/Book Value Average	1.18	1.18	1.28	1.31	1.1	0.95	1.15	1.08	0.97	0.78	1.23	1.11	0.78	1.02	1.02
Price/Book Value High	1.49	1.35	1.51	1.51	1.22	1.36	1.36	1.25	1.1	1.08	1.45	1.47	1.04	1.28	1.18
Price/Book Value Low	0.86	1.01	1.08	1.11	0.95	0.68	0.99	0.8	0.81	0.39	0.85	0.9	0.6	0.84	0.78
Price/Tangible Book Value	1.19	1.34	1.8	1.54	1.42	1.74	1.91	1.38	1.56	1.24	2.14	2.7	2.3	2.67	2.34
Price/Tangible Book Value Average	1.17	1.25	1.54	1.57	1.4	1.25	1.69	1.76	1.41	1	1.92	3.14	1.89	2.48	2.1
Price/Tangible Book Value High	1.47	1.43	1.8	1.8	1.55	1.8	2.01	2.04	1.61	1.39	2.25	4.16	2.53	3.09	2.44
Price/Tangible Book Value Low	0.85	1.06	1.3	1.33	1.21	0.89	1.46	1.3	1.17	0.5	1.32	2.54	1.47	2.04	1.62
Price/Sales	2.04	2.31	3	3.02	2.72	3.61	3.91	2.6	3.05	2.72	4.07	2.79	2.8	3.49	3.55
Price/Sales Average	2.01	2.15	2.57	3.09	2.69	2.6	3.45	3.31	2.75	2.19	3.65	3.24	2.31	3.24	3.17
Price/Sales High	2.53	2.45	3.02	3.55	2.97	3.73	4.1	3.83	3.14	3.06	4.3	4.3	3.09	4.05	3.69
Price/Sales Low	1.47	1.83	2.17	2.62	2.32	1.85	2.99	2.44	2.29	1.1	2.51	2.63	1.79	2.66	2.44
Price/Cash Flow	4.87	5.38	3.98	8.18	6.64	9.77	14.93	5.55	11.97	53.11	11.31	3.51	5.23	10.21	6.93
Price/Cash Flow Average	4.8	5	3.41	8.36	6.55	7.04	13.17	7.07	10.79	42.77	10.14	4.09	4.31	9.49	6.2
Price/Cash Flow High	6.03	5.72	4	9.59	7.24	10.1	15.66	8.17	12.32	59.76	11.92	5.43	5.78	11.85	7.21
Price/Cash Flow Low	3.5	4.26	2.87	7.08	5.66	5.01	11.42	5.22	9	21.38	6.97	3.31	3.35	7.8	4.77
Price/Free Cash Flow Average	4.33	4.39	3.18	7.44	6	6.18	10.89	6.57	9.26	21.92	9.22	3.73	3.89	8.34	5.4
Price/Free Cash Flow High	5.45	5.02	3.73	8.54	6.64	8.87	12.95	7.59	10.58	30.63	10.84	4.95	5.21	10.42	6.27
Price/Free Cash Flow Low	3.16	3.74	2.68	6.31	5.19	4.4	9.44	4.84	7.73	10.96	6.33	3.02	3.03	6.85	4.15
EV/Sales Average	3.84	4.06	4.04	5.73	5.17	5.4	6.44	5.46	4.63	4.12	5.11	5.3	4.43	5.37	4.56
EV/Sales High	4.36	4.36	4.48	6.18	5.46	6.53	7.09	5.97	5.02	4.99	5.75	6.36	5.21	6.17	5.08
EV/Sales Low	3.3	3.74	3.63	5.25	4.81	4.65	5.98	4.59	4.17	3.03	3.97	4.69	3.92	4.79	3.83
EV/EBITDA Average	47.66	45.49	48.46	77.66	69.07	67.49	106.63	92.44	70.23	60.67	109.91	98.56	80.79	89.69	72.61
EV/EBITDA High	54.08	48.94	53.82	83.85	72.89	81.61	117.44	101.17	76.14	73.48	123.75	118.26	95.07	103.17	80.82
EV/EBITDA Low	40.89	41.92	43.62	71.27	64.22	58.14	99.01	77.7	63.31	44.54	85.34	87.12	71.45	80.05	60.97
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	12.72	15.2	21.03	20.38	20.1	26.97	30.34	23.53	30.74	27.57	43.55	32.81	34.49	42.28	46.81
High Price	15.75	16.16	21.14	23.9	21.93	27.88	31.83	34.67	31.64	31.02	45.92	50.64	38.06	49.07	48.71
Enterprise Value Average	21,685	24,157	24,569	32,149	30,459	30,573	36,362	33,277	33,147	29,850	38,360	42,972	37,326	44,397	40,227
Enterprise Value High	24,608	25,986	27,286	34,713	32,146	36,969	40,047	36,421	35,940	36,152	43,188	51,562	43,922	51,071	44,775
Enterprise Value Low	18,607	22,259	22,113	29,506	28,320	26,336	33,762	27,970	29,880	21,915	29,783	37,983	33,009	39,624	33,778

Shares Outstanding	920	882	855	824	785	750	694	647	709	713	683	683	681	670	661
Diluted Weighted Avg Shares	950	946	895	843	808	764	741	685	720	720	711	695	688	687	673
Basic Weighted Avg Shares	906	904	869	833	799	757	728	673	710	715	702	689	684	682	668
Revenue per Share	6.22	6.59	7	6.74	7.38	7.47	7.76	9.06	10.08	10.13	10.69	11.77	12.32	12.13	13.2
EBITDA per Share	0.5	0.59	0.58	0.5	0.55	0.6	0.47	0.53	0.66	0.69	0.5	0.63	0.68	0.73	0.83
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.21	1.7	2.07	1.7	2.05	1.94	2.89	3.15	3.4	1.85	3.79	3.38	3.23	3.16	3.56
Basic EPS from Cont Ops	1.43	1.74	2.1	1.78	2.14	2.04	2.99	3.26	3.54	2	3.94	3.55	3.43	3.39	3.77
Diluted EPS, GAAP	1.15	1.63	2.01	1.68	2.03	1.93	2.84	3.09	3.36	1.84	3.74	3.35	3.22	3.14	3.53
Diluted EPS from Cont Ops	1.37	1.66	2.04	1.76	2.11	2.02	2.94	3.2	3.49	1.98	3.89	3.52	3.42	3.37	3.75
Dividend per Share	0.27	0.38	0.49	0.59	0.62	0.6	0.69	0.84	1.06	1.2	1.28	1.35	1.55	1.72	1.74
Cash Flow per Share	2.61	2.83	5.28	2.49	3.03	2.76	2.03	4.24	2.57	0.52	3.85	9.33	6.59	4.14	6.76
Free Cash Flow per Basic Share	2.19	2.29	4.73	2.15	2.72	2.35	1.57	3.83	2.1	0.02	3.41	8.34	5.84	3.53	5.69
Cash & Equivalents per Share	20.92	21.36	30.06	39.39	42.14	47.17	49.99	54.63	57.29	102.89	107.03	90.68	109.51	86.35	87.5
Book Value per Share	10.6	11.96	14.04	15.83	18.04	20.46	23.35	27.67	28.67	28.59	31.74	34.47	36.61	38.41	41.22
Tangible Book Value per Share	10.72	11.31	11.72	13.26	14.18	15.49	15.87	17.02	19.69	22.3	20.37	12.17	15.02	15.86	19.97

Fifth Third Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)