Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2.01 | 2.38 | 1.49 | 2.44 | 3.51 | 2.84 | 2.28 | 11.58 | 4.04 | 3.7 | 2.79 | 6.71 | 5.75 | 2.71 | 2.46 | ||
13.3 | 16.18 | 6.82 | 8.11 | 18.19 | 15.37 | 12.16 | 38.4 | 17.42 | 16.22 | 12.7 | 21.73 | 18.01 | 10.27 | 10.71 | ||
4.4 | 4.77 | 3.36 | 3.36 | 4.14 | 4.12 | 3.73 | 4.15 | 4.59 | 4.69 | 4.06 | 4.54 | 4.48 | 4.29 | 3.89 | ||
63.82 | 64.52 | 63.52 | 63.68 | 63.48 | 62.94 | 64.29 | 65.28 | 66.29 | 66.33 | 66.23 | 68.54 | 69.21 | 68.66 | 67.77 | ||
52.61 | 57.49 | 56.15 | 56.9 | 57.9 | 57.06 | 60.4 | 59.25 | 60.48 | 60.51 | 60.18 | 62.63 | 63.69 | 63.55 | 62.63 | ||
26.88 | 28.1 | 26.5 | 26.15 | 25.02 | 24.77 | 24.67 | 26.48 | 28.23 | 28.84 | 25.67 | 30.19 | 30.18 | 28.86 | 26.73 | ||
120.67 | 87.69 | -11.44 | 21.1 | 10.67 | 22.07 | 40.77 | 44.43 | 59.6 | 53.71 | -117.67 | 3,644.08 | 29.91 | 12.28 | -321.63 | ||
10.23 | 13.83 | 9.22 | 9.83 | 11.26 | 19 | 14.14 | 18.41 | 27.27 | 24.67 | 19.25 | 48.57 | 42.1 | 19.78 | 18.15 | ||
12.88 | 14.78 | 9.35 | 15.42 | 22.53 | 18.24 | 16.05 | 78.77 | 26.38 | 23.86 | 18.6 | 47.14 | 40.79 | 19.19 | 17.83 | ||
11.4 | 13.34 | 8.4 | 14.94 | 22.08 | 17.82 | 15.64 | 78.39 | 26.02 | 23.52 | 18.27 | 46.81 | 40.47 | 18.89 | 17.53 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
333.52 | 176.1 | 286.83 | 243.43 | 221.64 | 130.55 | 183.88 | 121.89 | 134.04 | 105.73 | 136.8 | 54.47 | 61.71 | 126.33 | 139.33 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,469 | 1,523 | 3,785 | 1,871 | 1,967 | 2,080 | 2,500 | 1,948 | 2,014 | 2,086 | 2,544 | 2,470 | 2,789 | 3,197 | 3,213 | ||
1,469 | 1,523 | 1,903 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 1,882 | 1,871 | 1,967 | 2,080 | 2,500 | 1,948 | 2,014 | 2,086 | 2,544 | 2,470 | 2,789 | 3,197 | 3,213 | ||
6.15 | 5.72 | 13.96 | 6.37 | 6.1 | 5.99 | 6.84 | 4.94 | 4.74 | 4.79 | 5.74 | 5.35 | 5.7 | 6.07 | 6.15 | ||
6.05 | 5.66 | 13.92 | 6.32 | 6.07 | 5.97 | 6.83 | 4.81 | 4.73 | 4.78 | 5.72 | 5.12 | 5.65 | 6.03 | 6.1 | ||
12.04 | 11.7 | 29.58 | 13.86 | 14.12 | 13.8 | 16.76 | 11.05 | 10.15 | 10.04 | 13.47 | 11.1 | 12.03 | 13.36 | 14.41 | ||
11.84 | 11.59 | 29.49 | 13.76 | 14.04 | 13.74 | 16.72 | 10.77 | 10.14 | 10.03 | 13.42 | 10.61 | 11.93 | 13.27 | 14.3 | ||
2.75 | 2.85 | 2.82 | 3.06 | 3.48 | 4.04 | 4.24 | 5.15 | 6.15 | 6.1 | 5.42 | 5.7 | 5.7 | 5 | 3.82 | ||
1.01 | 1.75 | 0.9 | 3.06 | 3.48 | 4.04 | 4.24 | 5.15 | 6.15 | 6.1 | 5.42 | 5.7 | 5.7 | 5 | 3.82 | ||
1.4 | 1.39 | 1.33 | 1.4 | 1.5 | 1.76 | 1.73 | 2.3 | 2.87 | 2.91 | 2.31 | 2.75 | 2.7 | 2.27 | 1.63 | ||
87 | 93 | 96 | 96 | 93 | 86 | 86 | 77 | 69 | 71 | 82 | 81 | 86 | 105 | 137 | ||
-24.29 | -26.5 | -26.57 | -26.76 | -24.15 | -24.1 | -22.75 | -16.41 | -16.14 | -16.43 | -16.17 | -13.15 | -10.16 | -10.43 | -11.61 | ||
- - | - - | 171.48 | 145.06 | 122.52 | 124.4 | 143.19 | 84.73 | 84.59 | 88 | 110.23 | 99.97 | 106.8 | 124.65 | 129.17 | ||
- - | - - | 61.02 | 165.13 | 163.33 | 160.97 | 151.41 | 140.01 | 138.13 | 141.9 | 134.09 | 126.78 | 117.51 | 119.21 | 123.62 | ||
- - | - - | 59.16 | 55.84 | 51.66 | 51.95 | 55.63 | 42.71 | 43.56 | 44.62 | 49.51 | 47.41 | 48.97 | 52.73 | 53.53 | ||
116.33 | 125.96 | 344.89 | 145.06 | 122.52 | 124.4 | 143.19 | 84.73 | 84.59 | 88 | 110.23 | 99.97 | 106.8 | 124.65 | 129.17 | ||
149.23 | 157.2 | 122.72 | 165.13 | 163.33 | 160.97 | 151.41 | 140.01 | 138.13 | 141.9 | 134.09 | 126.78 | 117.51 | 119.21 | 123.62 | ||
50.89 | 53.03 | 118.99 | 55.84 | 51.66 | 51.95 | 55.63 | 42.71 | 43.56 | 44.62 | 49.51 | 47.41 | 48.97 | 52.73 | 53.53 | ||
114.45 | 124.79 | 343.87 | 143.99 | 121.89 | 123.87 | 142.9 | 82.58 | 84.45 | 87.84 | 109.82 | 95.55 | 105.92 | 123.82 | 128.16 | ||
150.45 | 158.06 | 122.8 | 165.93 | 163.87 | 161.39 | 151.57 | 141.49 | 138.21 | 142 | 134.26 | 128.38 | 117.69 | 119.36 | 123.85 | ||
239 | 266 | 271 | 294 | 322 | 347 | 365 | 394 | 425 | 436 | 443 | 462 | 489 | 527 | 522 | ||
87 | 164 | 87 | 294 | 322 | 347 | 365 | 394 | 425 | 436 | 443 | 462 | 489 | 527 | 522 | ||
122 | 130 | 128 | 135 | 139 | 151 | 149 | 176 | 198 | 208 | 189 | 222 | 232 | 239 | 223 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.01 | 0.01 | 0.08 | 0.05 | 0.04 | 0.02 | 0.16 | 0.01 | 0.02 | 0.03 | 0.41 | 0.08 | 0.07 | 0.08 | ||
0.11 | 0.12 | 0.11 | 1.41 | 1.11 | 1.12 | 1.89 | 1.01 | 1.53 | 1.33 | 1.17 | 2.01 | 1.33 | 1.38 | 1.46 | ||
0.08 | 0.09 | 0.08 | 1.04 | 0.86 | 0.89 | 0.75 | 0.79 | 1.03 | 1.17 | 0.94 | 1.48 | 1.04 | 1.13 | 1.22 | ||
0.11 | 0.12 | 0.11 | 0.17 | 1.31 | 1.17 | 1.19 | 1.09 | 1.3 | 1.6 | 1.45 | 1.29 | 1.47 | 1.41 | 1.28 | ||
-24.29 | -26.5 | -26.57 | -26.76 | -24.15 | -24.1 | -22.75 | -16.41 | -16.14 | -16.43 | -16.17 | -13.15 | -10.16 | -10.43 | -11.61 | ||
- - | - - | 171.48 | 145.06 | 122.52 | 124.4 | 143.19 | 84.73 | 84.59 | 88 | 110.23 | 99.97 | 106.8 | 124.65 | 129.17 | ||
- - | - - | 61.02 | 165.13 | 163.33 | 160.97 | 151.41 | 140.01 | 138.13 | 141.9 | 134.09 | 126.78 | 117.51 | 119.21 | 123.62 | ||
- - | - - | 59.16 | 55.84 | 51.66 | 51.95 | 55.63 | 42.71 | 43.56 | 44.62 | 49.51 | 47.41 | 48.97 | 52.73 | 53.53 | ||
116.33 | 125.96 | 344.89 | 145.06 | 122.52 | 124.4 | 143.19 | 84.73 | 84.59 | 88 | 110.23 | 99.97 | 106.8 | 124.65 | 129.17 | ||
149.23 | 157.2 | 122.72 | 165.13 | 163.33 | 160.97 | 151.41 | 140.01 | 138.13 | 141.9 | 134.09 | 126.78 | 117.51 | 119.21 | 123.62 | ||
50.89 | 53.03 | 118.99 | 55.84 | 51.66 | 51.95 | 55.63 | 42.71 | 43.56 | 44.62 | 49.51 | 47.41 | 48.97 | 52.73 | 53.53 | ||
11.64 | 11.46 | 9.38 | 9.39 | 11.65 | 11.44 | 10.51 | 13.52 | 15.72 | 15.56 | 12.92 | 13.08 | 13.44 | 12.06 | 11.01 | ||
1.25 | 1.85 | 1.06 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.26 | 0.17 | -0.15 | 0.71 | 0.83 | 1.03 | 0.91 | 1.4 | 1.51 | 1.13 | 1.12 | 1.05 | 1.06 | 0.64 | 0.55 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20.29 | 22.18 | 19.01 | 6.07 | 3.81 | 3.55 | 3.27 | 3.6 | 3.38 | 3.06 | 2.91 | 2.69 | 2.7 | 2.76 | 4.8 | ||
17.99 | 16.46 | 19.2 | 60.17 | 95.87 | 102.89 | 111.69 | 101.35 | 107.86 | 119.42 | 125.51 | 135.46 | 135.26 | 132.42 | 75.99 | ||
- - | - - | - - | - - | - - | 1.9 | 0.9 | 1.92 | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | 191.65 | 403.78 | 190.29 | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | 2.18 | 1.04 | 2.03 | 0.93 | -0.04 | 0.87 | 1.08 | 0.98 | 0.83 | 1.76 | - - | - - | ||
- - | - - | - - | 167.61 | 351.02 | 180.24 | 391.1 | -10,137.57 | 417.64 | 336.62 | 371.47 | 437.42 | 207.42 | - - | - - | ||
17.99 | 16.46 | 19.2 | -107.44 | -255.14 | 114.3 | 124.37 | 10,429.21 | -309.78 | -217.2 | -245.96 | -301.96 | -72.17 | 132.42 | 75.99 | ||
17.99 | 16.46 | 19.2 | 60.17 | 95.87 | -88.77 | -292.08 | -88.94 | 107.86 | 119.42 | 125.51 | 135.46 | 135.26 | 132.42 | 75.99 | ||
- - | - - | - - | - - | - - | 237 | 241 | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | 237 | 241 | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,409 | 2,311 | 2,177 | 2,666 | 3,271 | 4,207 | 4,234 | 5,115 | 5,266 | 4,018 | 5,030 | 4,068 | 4,707 | 2,921 | 2,466 | ||
24 | 14 | 11 | 14 | 10 | 9 | 5 | 49 | 3 | 4 | 10 | 109 | 23 | 21 | 25 | ||
82 | 82 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | ||
135 | 125 | 115 | 130 | 128 | 148 | 144 | 163 | 161 | 124 | 155 | 135 | 134 | 88 | 54 | ||
1,469 | 1,523 | 3,785 | 1,871 | 1,967 | 2,080 | 2,500 | 1,948 | 2,014 | 2,086 | 2,544 | 2,470 | 2,789 | 3,197 | 3,213 | ||
4,071 | 4,027 | 6,095 | 4,682 | 5,385 | 6,456 | 6,902 | 7,205 | 7,467 | 6,252 | 7,748 | 6,592 | 7,635 | 6,214 | 5,737 | ||
984 | 969 | 3,084 | 1,133 | 1,204 | 1,292 | 1,651 | 1,391 | 1,458 | 1,470 | 1,897 | 1,948 | 2,373 | 2,682 | 2,599 | ||
149.23 | 157.2 | 122.72 | 165.13 | 163.33 | 160.97 | 151.41 | 140.01 | 138.13 | 141.9 | 134.09 | 126.78 | 117.51 | 119.21 | 123.62 | ||
0.36 | 0.38 | 0.62 | 0.4 | 0.37 | 0.32 | 0.36 | 0.27 | 0.27 | 0.33 | 0.33 | 0.37 | 0.37 | 0.51 | 0.56 | ||
8.97 | 8.69 | 12.62 | 9.07 | 9.67 | 10.61 | 11.41 | 10.82 | 10.63 | 8.68 | 10.53 | 8.95 | 9.94 | 7.5 | 6.88 | ||
17.04 | 15.12 | 22.48 | 15.94 | 16.7 | 18.59 | 18.9 | 18.27 | 17.57 | 14.35 | 17.49 | 14.28 | 15.61 | 11.79 | 10.98 | ||
33.36 | 30.93 | 47.63 | 34.69 | 38.65 | 42.83 | 46.27 | 40.88 | 37.64 | 30.11 | 41.02 | 29.63 | 32.94 | 25.97 | 25.73 | ||
14.75 | 14.18 | 20.92 | 16.17 | 15.42 | 18.3 | 18.41 | 18.84 | 17.71 | 14.54 | 17.32 | 15.01 | 15.26 | 11.79 | 10.96 | ||
9.52 | 10.42 | 12.81 | 16.17 | 15.42 | 18.3 | 18.41 | 18.84 | 17.71 | 14.54 | 17.32 | 15.01 | 15.26 | 11.79 | 10.96 | ||
2,436 | 2,437 | 2,283 | 2,645 | 3,232 | 4,247 | 4,292 | 5,101 | 5,384 | 4,123 | 5,160 | 4,177 | 4,804 | 2,986 | 2,515 | ||
4,098 | 4,152 | 6,201 | 4,661 | 5,345 | 6,496 | 6,960 | 7,192 | 7,586 | 6,358 | 7,879 | 6,701 | 7,733 | 6,279 | 5,786 | ||
57.1 | 56.17 | 83.9 | 58.3 | 59.88 | 69.48 | 71.83 | 70.87 | 72.31 | 60.38 | 74.68 | 63.43 | 72.79 | 59.06 | 54.27 | ||
454 | 463 | 483 | 516 | 557 | 608 | 605 | 666 | 703 | 720 | 736 | 737 | 768 | 829 | 834 | ||
239 | 266 | 271 | 294 | 322 | 347 | 365 | 394 | 425 | 436 | 443 | 462 | 489 | 527 | 522 | ||
122 | 130 | 128 | 135 | 139 | 151 | 149 | 176 | 198 | 208 | 189 | 222 | 232 | 239 | 223 | ||
276 | 284 | 291 | 290 | 349 | 353 | 375 | 382 | 422 | 430 | 447 | 439 | 500 | 527 | 524 | ||
427 | 387 | 476 | 290 | 349 | 353 | 375 | 382 | 422 | 430 | 447 | 439 | 500 | 527 | 524 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
44.36 | 37.35 | 53.38 | 32.65 | 25.25 | 37.88 | 43.98 | 9.49 | 28.63 | 23.7 | 37.39 | 11.79 | 15.05 | 18.64 | 16.84 | ||
33.54 | 36.07 | 57.21 | 32.31 | 25.47 | 33.79 | 42.88 | 9.15 | 28.73 | 28.13 | 34.54 | 11.74 | 14.84 | 24.13 | 16.74 | ||
45.21 | 40.61 | 65.2 | 34.69 | 28.33 | 37.71 | 47.52 | 10.47 | 29.67 | 31.47 | 37.39 | 15.63 | 16.23 | 31.35 | 22.25 | ||
21.75 | 30.74 | 47.23 | 29.22 | 22.9 | 29.97 | 36.75 | 7.36 | 27.44 | 22.78 | 29.28 | 8.47 | 12.53 | 16.6 | 12.66 | ||
-3.44 | -3.04 | -2.58 | -2.97 | -3.56 | -4.36 | -4.14 | -6.83 | -7.06 | -5.23 | -6.05 | -5.94 | -8.13 | -4.62 | -3.54 | ||
-2.6 | -2.93 | -2.76 | -2.94 | -3.59 | -3.89 | -4.04 | -6.59 | -7.08 | -6.21 | -5.59 | -5.91 | -8.02 | -5.98 | -3.52 | ||
-3.5 | -3.3 | -3.15 | -3.16 | -3.99 | -4.34 | -4.47 | -7.54 | -7.31 | -6.94 | -6.05 | -7.87 | -8.77 | -7.77 | -4.68 | ||
-1.68 | -2.5 | -2.28 | -2.66 | -3.23 | -3.45 | -3.46 | -5.3 | -6.76 | -5.03 | -4.74 | -4.26 | -6.77 | -4.11 | -2.66 | ||
2.04 | 2.05 | 2.04 | 2.11 | 2.08 | 2.56 | 2.47 | 2.25 | 2.24 | 1.72 | 2.21 | 1.67 | 1.82 | 1.15 | 1 | ||
1.54 | 1.98 | 2.18 | 2.09 | 2.09 | 2.28 | 2.4 | 2.17 | 2.25 | 2.04 | 2.04 | 1.66 | 1.8 | 1.49 | 1 | ||
2.08 | 2.23 | 2.49 | 2.25 | 2.33 | 2.55 | 2.66 | 2.48 | 2.32 | 2.28 | 2.21 | 2.21 | 1.97 | 1.94 | 1.33 | ||
1 | 1.69 | 1.8 | 1.89 | 1.88 | 2.03 | 2.06 | 1.75 | 2.15 | 1.65 | 1.73 | 1.2 | 1.52 | 1.03 | 0.75 | ||
5.06 | 4.98 | 4.48 | 4.88 | 5.58 | 6.75 | 6.88 | 7.44 | 7.45 | 5.57 | 6.83 | 5.52 | 6.09 | 3.52 | 2.95 | ||
3.83 | 4.81 | 4.81 | 4.83 | 5.62 | 6.02 | 6.71 | 7.17 | 7.48 | 6.62 | 6.31 | 5.5 | 6.01 | 4.56 | 2.93 | ||
5.16 | 5.42 | 5.48 | 5.18 | 6.26 | 6.72 | 7.43 | 8.2 | 7.72 | 7.4 | 6.83 | 7.32 | 6.57 | 5.92 | 3.9 | ||
2.48 | 4.1 | 3.97 | 4.36 | 5.06 | 5.34 | 5.75 | 5.77 | 7.14 | 5.36 | 5.35 | 3.96 | 5.07 | 3.13 | 2.22 | ||
12.14 | 12.11 | 11.08 | 13.01 | 12.11 | 15.39 | 14.4 | 16.19 | 14.85 | 11.19 | 13.74 | 11.35 | 11.28 | 6.92 | 6.36 | ||
9.18 | 11.7 | 11.88 | 12.88 | 12.21 | 13.73 | 14.04 | 15.61 | 14.9 | 13.28 | 12.69 | 11.31 | 11.13 | 8.96 | 6.32 | ||
12.38 | 13.17 | 13.54 | 13.82 | 13.58 | 15.32 | 15.56 | 17.86 | 15.39 | 14.86 | 13.74 | 15.06 | 12.17 | 11.64 | 8.41 | ||
5.96 | 9.97 | 9.81 | 11.65 | 10.98 | 12.18 | 12.03 | 12.56 | 14.23 | 10.76 | 10.76 | 8.16 | 9.39 | 6.16 | 4.78 | ||
7.15 | 8.31 | 6.01 | 13.68 | 12.6 | 15.91 | 14.86 | 16.68 | 15.27 | 11.5 | 14.11 | 11.66 | 11.59 | 7.08 | 6.5 | ||
5.41 | 8.02 | 6.44 | 13.53 | 12.71 | 14.19 | 14.48 | 16.08 | 15.33 | 13.65 | 13.03 | 11.62 | 11.43 | 9.17 | 6.46 | ||
7.29 | 9.04 | 7.34 | 14.53 | 14.14 | 15.84 | 16.05 | 18.4 | 15.83 | 15.27 | 14.1 | 15.47 | 12.5 | 11.91 | 8.59 | ||
3.51 | 6.84 | 5.32 | 12.24 | 11.43 | 12.59 | 12.42 | 12.93 | 14.64 | 11.05 | 11.05 | 8.38 | 9.65 | 6.3 | 4.89 | ||
8.97 | 8.69 | 12.62 | 9.07 | 9.67 | 10.61 | 11.41 | 10.82 | 10.63 | 8.68 | 10.53 | 8.95 | 9.94 | 7.5 | 6.88 | ||
7.67 | 8.52 | 12.95 | 9.02 | 9.72 | 9.86 | 11.24 | 10.55 | 10.65 | 9.73 | 10.01 | 8.92 | 9.86 | 8.53 | 6.86 | ||
9.07 | 9.13 | 13.62 | 9.39 | 10.39 | 10.58 | 11.98 | 11.61 | 10.9 | 10.51 | 10.53 | 10.75 | 10.42 | 9.9 | 7.83 | ||
6.26 | 7.81 | 12.1 | 8.53 | 9.12 | 9.17 | 10.26 | 9.1 | 10.31 | 8.47 | 9.04 | 7.39 | 8.91 | 7.11 | 6.15 | ||
17.04 | 15.12 | 22.48 | 15.94 | 16.7 | 18.59 | 18.9 | 18.27 | 17.57 | 14.35 | 17.49 | 14.28 | 15.61 | 11.79 | 10.98 | ||
14.58 | 14.82 | 23.06 | 15.85 | 16.79 | 17.28 | 18.61 | 17.8 | 17.61 | 16.08 | 16.63 | 14.25 | 15.48 | 13.43 | 10.96 | ||
17.24 | 15.88 | 24.26 | 16.51 | 17.94 | 18.54 | 19.83 | 19.6 | 18.02 | 17.37 | 17.49 | 17.16 | 16.37 | 15.58 | 12.5 | ||
11.9 | 13.58 | 21.56 | 14.99 | 15.76 | 16.06 | 16.99 | 15.36 | 17.05 | 13.99 | 15.03 | 11.8 | 14 | 11.19 | 9.81 | ||
33.36 | 30.93 | 47.63 | 34.69 | 38.65 | 42.83 | 46.27 | 40.88 | 37.64 | 30.11 | 41.02 | 29.63 | 32.94 | 25.97 | 25.73 | ||
28.54 | 30.32 | 48.85 | 34.48 | 38.86 | 39.81 | 45.56 | 39.83 | 37.73 | 33.73 | 38.99 | 29.56 | 32.66 | 29.57 | 25.67 | ||
33.74 | 32.48 | 51.4 | 35.92 | 41.52 | 42.7 | 48.55 | 43.86 | 38.6 | 36.45 | 41.01 | 35.6 | 34.54 | 34.3 | 29.29 | ||
23.3 | 27.79 | 45.67 | 32.61 | 36.47 | 37 | 41.6 | 34.36 | 36.54 | 29.36 | 35.24 | 24.48 | 29.54 | 24.63 | 22.99 | ||
33.79 | 32.24 | 29.96 | 33.2 | 36.38 | 45.28 | 44.06 | 50.31 | 50.99 | 38.8 | 48.48 | 39.14 | 44.87 | 27.76 | 23.33 | ||
34.44 | 35.06 | 36.6 | 35.27 | 40.82 | 45.07 | 47.6 | 55.48 | 52.84 | 51.52 | 48.47 | 51.91 | 48.4 | 46.7 | 30.83 | ||
16.57 | 26.54 | 26.51 | 29.71 | 33 | 35.82 | 36.82 | 39.01 | 48.87 | 37.3 | 37.96 | 28.12 | 37.35 | 24.72 | 17.54 | ||
4,071 | 4,027 | 6,095 | 4,682 | 5,385 | 6,456 | 6,902 | 7,205 | 7,467 | 6,252 | 7,748 | 6,592 | 7,635 | 6,214 | 5,737 | ||
3,483 | 3,948 | 6,251 | 4,654 | 5,413 | 6,001 | 6,796 | 7,020 | 7,485 | 7,004 | 7,365 | 6,576 | 7,570 | 7,075 | 5,723 | ||
4,117 | 4,229 | 6,577 | 4,848 | 5,784 | 6,436 | 7,242 | 7,731 | 7,658 | 7,570 | 7,747 | 7,919 | 8,006 | 8,206 | 6,530 | ||
2,843 | 3,618 | 5,844 | 4,402 | 5,081 | 5,577 | 6,206 | 6,056 | 7,248 | 6,097 | 6,657 | 5,446 | 6,846 | 5,894 | 5,125 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
71 | 72 | 73 | 80 | 90 | 93 | 96 | 102 | 103 | 104 | 104 | 104 | 105 | 105 | 106 | ||
72 | 76 | 76 | 80 | 89 | 94 | 97 | 101 | 106 | 106 | 106 | 107 | 107 | 108 | 108 | ||
68 | 72 | 72 | 76 | 85 | 91 | 94 | 98 | 103 | 103 | 104 | 104 | 104 | 105 | 106 | ||
6.68 | 6.47 | 6.68 | 6.81 | 6.52 | 6.71 | 6.41 | 6.76 | 6.84 | 6.96 | 7.1 | 7.09 | 7.37 | 7.89 | 7.9 | ||
3.51 | 3.72 | 3.75 | 3.87 | 3.78 | 3.83 | 3.87 | 4.01 | 4.14 | 4.21 | 4.27 | 4.44 | 4.69 | 5.01 | 4.95 | ||
1.8 | 1.82 | 1.77 | 1.78 | 1.63 | 1.66 | 1.58 | 1.79 | 1.93 | 2.01 | 1.82 | 2.14 | 2.22 | 2.28 | 2.11 | ||
0.76 | 0.86 | 0.56 | 1.02 | 1.44 | 1.2 | 1 | 5.3 | 1.78 | 1.64 | 1.3 | 3.32 | 2.98 | 1.49 | 1.39 | ||
0.56 | 1.01 | 0.62 | 0.67 | 0.74 | 1.27 | 0.91 | 1.24 | 1.87 | 1.72 | 1.37 | 3.45 | 3.1 | 1.56 | 1.43 | ||
0.72 | 0.82 | 0.53 | 0.97 | 1.38 | 1.16 | 0.97 | 5.15 | 1.73 | 1.59 | 1.26 | 3.23 | 2.9 | 1.46 | 1.36 | ||
0.52 | 0.95 | 0.58 | 0.64 | 0.71 | 1.23 | 0.88 | 1.21 | 1.82 | 1.67 | 1.33 | 3.35 | 3.02 | 1.52 | 1.4 | ||
1.78 | 1.79 | 1.76 | 1.73 | 1.74 | 1.73 | 1.72 | 1.72 | 2.58 | 1.87 | 1.92 | 1.94 | 1.98 | 2.02 | 2.02 | ||
2.78 | 2.66 | 2.7 | 2.55 | 3.01 | 2.94 | 3.06 | 3.11 | 3.43 | 3.47 | 3.53 | 3.45 | 3.98 | 4.01 | 3.67 | ||
0.55 | 1.23 | 0.15 | 2.55 | 3.01 | 2.94 | 3.06 | 3.11 | 3.43 | 3.47 | 3.53 | 3.45 | 3.98 | 4.01 | 3.67 | ||
0.33 | 0.2 | 0.15 | 0.17 | 0.11 | 0.1 | 0.05 | 0.49 | 0.03 | 0.04 | 0.09 | 1.05 | 0.22 | 0.2 | 0.24 | ||
-9.84 | -10.62 | -11.63 | -11.16 | -10.23 | -10.39 | -10.64 | -7.36 | -7.23 | -7.42 | -8.01 | -6.59 | -5.52 | -6.01 | -6.59 | ||
16.57 | 15.73 | 14.71 | 15.7 | 17.53 | 17.69 | 17.86 | 22.33 | 22.78 | 22.61 | 21.96 | 23.5 | 24.62 | 24.11 | 23.26 |