Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.76 | 31.57 | 44.43 | 38.22 | 34.42 | 34.7 | 23.77 | 14.92 | 18.23 | 23.2 | 24.76 | 5.29 | 33.01 | 24.2 | 8.1 | ||
1.53 | 16.99 | 25.15 | 21.83 | 19.55 | 20.07 | 14.27 | 6.79 | 6.98 | 6.22 | 5.84 | 1.23 | 7.71 | 6.84 | 2.46 | ||
3.52 | 31.57 | 44.43 | 38.22 | 34.42 | 34.7 | 23.77 | 10.3 | 9.65 | 8.08 | 8.41 | 3.39 | 15.33 | 13.15 | 6.48 | ||
1.84 | 18.86 | 27.8 | 24.26 | 21.54 | 21.88 | 15.01 | 7.69 | 10.82 | 9.82 | 8.57 | 4.08 | 10.69 | 9.24 | 4.65 | ||
22.54 | 34.73 | 38.8 | 39.43 | 40.42 | 41.24 | 38.41 | 36.23 | 39.82 | 37.93 | 38.27 | 37.52 | 35.99 | 33.71 | 31.32 | ||
9.35 | 25.16 | 30.36 | 30.14 | 30.89 | 31.97 | 28.12 | 23.24 | 23.83 | 22.69 | 23.4 | 20.45 | 23.44 | 21.33 | 17.2 | ||
2.2 | 20.6 | 27.07 | 26.62 | 27.36 | 28.14 | 23.36 | 17.5 | 18.24 | 14.87 | 17.05 | 12.86 | 17.18 | 15.51 | 9.56 | ||
42.32 | 54.21 | 45.31 | -438.78 | 195.78 | 35.26 | 63.76 | 327.76 | 19.23 | 7.89 | 40.75 | 86.23 | 23.7 | -74.06 | 115.26 | ||
2.07 | 21 | 28.2 | 27.33 | 27.85 | 28.88 | 24.53 | 17.72 | 13.87 | 11.1 | 13.58 | 4.6 | 15.09 | 13.76 | 5.89 | ||
1.91 | 14.2 | 18.45 | 18.3 | 18.5 | 19.23 | 16.51 | 11.83 | 9.2 | 9.2 | 10.87 | 2.72 | 12.03 | 11.11 | 4.49 | ||
1.91 | 14.2 | 18.45 | 18.3 | 18.5 | 19.23 | 16.51 | 11.83 | 9.2 | 9.2 | 10.87 | 2.72 | 12.03 | 11.11 | 4.49 | ||
7.98 | 32.37 | 34.57 | 33.04 | 33.56 | 33.41 | 32.69 | 33.23 | 33.62 | 17.14 | 19.97 | 40.87 | 20.26 | 19.21 | 23.78 | ||
406.63 | 68.39 | 25.47 | 109.36 | 24.84 | 87.62 | 36.21 | 46.1 | 32.51 | 23.55 | 19.12 | 81.24 | 11.1 | 11.89 | 31.47 | ||
-8.46 | 9.98 | 33.11 | -3.58 | 25.87 | 4.3 | 15.16 | 8.04 | 12.3 | 17.74 | 20.03 | 0.99 | 29.35 | 21.32 | 5.55 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | 140 | 116 | 353 | 300 | 462 | 444 | 444 | 521 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 5 | 8 | 16 | 18 | 19 | 23 | ||
- - | - - | - - | - - | - - | - - | - - | 140 | 116 | 347 | 293 | 446 | 426 | 426 | 498 | ||
- - | - - | - - | - - | - - | - - | - - | 3.06 | 1.42 | 3.06 | 2.31 | 4.32 | 2.18 | 2.35 | 3.63 | ||
-3.33 | -0.88 | -0.83 | -0.56 | -0.87 | -0.78 | -1.45 | 1.44 | 0.64 | 2.86 | 2.14 | 4.08 | 2.04 | 2.12 | 3.24 | ||
- - | - - | - - | - - | - - | - - | - - | 4.06 | 1.86 | 4.67 | 3.18 | 6.87 | 2.98 | 3.24 | 6.52 | ||
-14.15 | -1.07 | -0.93 | -0.63 | -0.98 | -0.89 | -1.75 | 1.91 | 0.83 | 4.36 | 2.94 | 6.49 | 2.78 | 2.92 | 5.83 | ||
16.21 | - - | - - | - - | - - | - - | - - | - - | -21.61 | -8.31 | -8.43 | 8.05 | 12.07 | 11.31 | 4.61 | ||
7.14 | - - | - - | - - | - - | - - | - - | - - | -15.74 | -6.26 | -6.81 | 6.82 | 10.18 | 9.03 | 3.12 | ||
3.81 | - - | - - | - - | - - | - - | - - | - - | -16.54 | -5.44 | -6.14 | 5.06 | 8.85 | 8.22 | 2.56 | ||
1 | - - | - - | - - | - - | - - | - - | - - | -4 | -14 | -15 | 13 | 17 | 17 | 31 | ||
53.7 | 53.89 | 58.77 | 55.54 | 57.83 | 57.84 | 62.09 | 36.54 | 39.98 | 21.02 | 26.2 | 20.84 | 25.67 | 30.74 | 29.9 | ||
- - | - - | - - | - - | - - | - - | - - | 59.22 | 42.54 | 65.47 | 50.68 | 73.35 | 60.12 | 53.53 | 58.28 | ||
- - | - - | - - | - - | - - | - - | - - | 46.28 | 38.69 | 60.77 | 51.54 | 60.87 | 52.77 | 47.57 | 49.96 | ||
- - | - - | - - | - - | - - | - - | - - | 31.48 | 25.23 | 33.34 | 28.65 | 34.38 | 30.11 | 29.07 | 31.32 | ||
- - | - - | - - | - - | - - | - - | - - | 59.22 | 42.54 | 66.45 | 52 | 76.02 | 62.67 | 55.92 | 61 | ||
- - | - - | - - | - - | - - | - - | - - | 46.28 | 38.69 | 61.68 | 52.88 | 63.09 | 55.02 | 49.69 | 52.29 | ||
- - | - - | - - | - - | - - | - - | - - | 31.48 | 25.23 | 33.84 | 29.4 | 35.63 | 31.39 | 30.37 | 32.78 | ||
-28.17 | -28.87 | -35.29 | -22.2 | -28.69 | -28.67 | -36.88 | 27.83 | 19.11 | 62.02 | 48.17 | 71.88 | 58.65 | 50.42 | 54.49 | ||
-88.93 | -87.49 | -108.63 | -54.91 | -80.12 | -78.95 | -120.43 | 28.81 | 22.09 | 60.04 | 50.97 | 61.77 | 53.37 | 47.11 | 48.28 | ||
9 | 38 | 62 | 62 | 63 | 73 | 56 | 46 | 82 | 115 | 130 | 107 | 204 | 189 | 144 | ||
4 | 34 | 52 | 48 | 45 | 60 | 47 | 37 | 60 | 87 | 105 | 91 | 172 | 151 | 97 | ||
2 | 31 | 55 | 54 | 56 | 64 | 47 | 34 | 63 | 76 | 95 | 67 | 149 | 137 | 80 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.92 | 4.42 | 5.15 | 5.89 | 6.68 | 6.37 | 10.79 | 2.61 | 1.39 | 0.25 | 0.29 | 0.2 | 0.17 | 0.29 | 0.22 | ||
9.3 | 7.53 | 7.33 | 8.36 | 9.21 | 8.62 | 13.44 | 4.55 | 3.2 | 2.12 | 2.52 | 1.98 | 2.07 | 2.55 | 2.74 | ||
7.7 | 6.16 | 6.3 | 7.13 | 7.96 | 7.48 | 11.96 | 3.45 | 2.21 | 1.08 | 1.2 | 0.97 | 0.98 | 1.18 | 1.09 | ||
1.62 | 3.03 | 4.08 | 3.95 | 3.59 | 4.22 | 3.64 | 1.8 | 1.28 | 1.12 | 1.07 | 1.06 | 0.76 | 0.68 | 0.56 | ||
53.7 | 53.89 | 58.77 | 55.54 | 57.83 | 57.84 | 62.09 | 36.54 | 39.98 | 21.02 | 26.2 | 20.84 | 25.67 | 30.74 | 29.9 | ||
- - | - - | - - | - - | - - | - - | - - | 59.22 | 42.54 | 65.47 | 50.68 | 73.35 | 60.12 | 53.53 | 58.28 | ||
- - | - - | - - | - - | - - | - - | - - | 46.28 | 38.69 | 60.77 | 51.54 | 60.87 | 52.77 | 47.57 | 49.96 | ||
- - | - - | - - | - - | - - | - - | - - | 31.48 | 25.23 | 33.34 | 28.65 | 34.38 | 30.11 | 29.07 | 31.32 | ||
- - | - - | - - | - - | - - | - - | - - | 59.22 | 42.54 | 66.45 | 52 | 76.02 | 62.67 | 55.92 | 61 | ||
- - | - - | - - | - - | - - | - - | - - | 46.28 | 38.69 | 61.68 | 52.88 | 63.09 | 55.02 | 49.69 | 52.29 | ||
- - | - - | - - | - - | - - | - - | - - | 31.48 | 25.23 | 33.84 | 29.4 | 35.63 | 31.39 | 30.37 | 32.78 | ||
110.94 | 147.5 | 222.65 | 262.99 | 213.71 | 256.46 | 257.85 | 18.48 | 26.39 | 15.14 | 20.37 | 15.75 | 16.03 | 16.43 | 11.4 | ||
2.68 | 6.51 | 4.88 | 3.91 | 2.63 | 4.9 | 5.57 | 4.46 | 2.22 | 2.73 | 3.62 | 6.63 | 3.55 | 2.88 | 1.8 | ||
24.18 | 26.22 | 20 | 23.52 | 32.78 | 29.31 | 29.92 | 6.04 | 9.42 | 4.76 | 5.92 | 4.41 | 6.73 | 5.42 | 4.39 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.68 | 11.44 | 12.52 | 13.35 | 13.08 | 13.2 | 12.94 | 10.03 | 10.84 | 9.21 | 7.95 | 6.37 | 7.49 | 6.82 | 6.97 | ||
42.07 | 31.91 | 29.16 | 27.34 | 27.9 | 27.64 | 28.21 | 36.38 | 33.66 | 39.63 | 45.89 | 57.33 | 48.75 | 53.52 | 52.4 | ||
8.5 | 10.59 | 10.59 | 9.75 | 9.26 | 9.57 | 9.11 | 5.83 | 5.77 | 4.95 | 4 | 3.34 | 4.03 | 3.29 | 2.82 | ||
42.96 | 34.46 | 34.47 | 37.43 | 39.41 | 38.13 | 40.07 | 62.56 | 63.29 | 73.8 | 91.25 | 109.21 | 90.53 | 111.08 | 129.33 | ||
25.71 | 35 | 32.78 | 27.43 | 26.76 | 28.21 | 26.38 | 19.54 | 17 | 12.77 | 9.68 | 7.89 | 8.45 | 7.71 | 8.3 | ||
14.2 | 10.43 | 11.14 | 13.31 | 13.64 | 12.94 | 13.84 | 18.68 | 21.47 | 28.58 | 37.72 | 46.25 | 43.2 | 47.35 | 43.99 | ||
70.84 | 55.94 | 52.5 | 51.46 | 53.67 | 52.83 | 54.45 | 80.26 | 75.47 | 84.85 | 99.42 | 120.29 | 96.08 | 117.26 | 137.74 | ||
-0.89 | -2.55 | -5.31 | -10.08 | -11.51 | -10.49 | -11.86 | -26.17 | -29.63 | -34.18 | -45.35 | -51.88 | -41.78 | -57.56 | -76.93 | ||
8 | 11 | 13 | 13 | 14 | 14 | 13 | 30 | 42 | 86 | 85 | 110 | 166 | 192 | 215 | ||
3 | 4 | 6 | 6 | 6 | 6 | 6 | 17 | 26 | 39 | 34 | 49 | 90 | 119 | 127 | ||
2 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 27 | 29 | 31 | 35 | 42 | 55 | ||
3 | 3 | 4 | 4 | 4 | 4 | 3 | 8 | 10 | 24 | 30 | 39 | 51 | 41 | 43 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
452 | 650 | 600 | 656 | 1,081 | 1,054 | 864 | 1,079 | 1,764 | 1,068 | 1,458 | 1,695 | 3,388 | 1,789 | 1,479 | ||
30 | 33 | 51 | 34 | 55 | 57 | 82 | 74 | 64 | 23 | 22 | 25 | 29 | 44 | 32 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | 140 | 116 | 353 | 300 | 462 | 444 | 444 | 521 | ||
414 | 605 | 527 | 584 | 987 | 954 | 738 | 1,138 | 1,816 | 1,397 | 1,736 | 2,132 | 3,804 | 2,190 | 1,968 | ||
64 | 71 | 98 | 97 | 123 | 129 | 150 | 303 | 300 | 572 | 568 | 732 | 808 | 894 | 997 | ||
- - | - - | - - | - - | - - | - - | - - | 46.28 | 38.69 | 61.68 | 52.88 | 63.09 | 55.02 | 49.69 | 52.29 | ||
- - | - - | - - | - - | - - | - - | - - | 0.12 | 0.06 | 0.25 | 0.17 | 0.22 | 0.12 | 0.2 | 0.26 | ||
4.25 | 4.02 | 2.58 | 2.86 | 4.81 | 4.19 | 3.68 | 5.78 | 5.3 | 2.75 | 3.13 | 4.08 | 4.38 | 2.47 | 2.35 | ||
45.41 | 15.96 | 8.49 | 9.48 | 15.57 | 13.1 | 13.07 | 24.86 | 22.22 | 12.12 | 13.38 | 19.93 | 18.67 | 11.59 | 13.69 | ||
193.05 | 19.5 | 9.53 | 10.74 | 17.57 | 14.88 | 15.74 | 33.03 | 29.04 | 18.49 | 18.36 | 31.68 | 25.47 | 15.95 | 24.63 | ||
29.17 | 24.12 | 10.63 | 11.19 | 20.95 | 15.18 | 14.79 | 29.55 | 38.74 | 21.18 | 22.21 | 18.31 | 30.03 | 17.75 | 18.27 | ||
21.46 | 20.91 | 8.82 | 8.91 | 15.17 | 12.6 | 12.54 | 24.14 | 26.29 | 14.81 | 16.83 | 16.05 | 23.99 | 13.56 | 12.76 | ||
450 | 649 | 598 | 653 | 1,075 | 1,049 | 861 | 1,077 | 1,761 | 1,046 | 1,461 | 1,699 | 3,377 | 1,784 | 1,470 | ||
420 | 616 | 547 | 619 | 1,020 | 992 | 779 | 1,143 | 1,813 | 1,375 | 1,739 | 2,136 | 3,792 | 2,185 | 1,959 | ||
16.29 | 23.71 | 20.44 | 22.38 | 37.46 | 35.89 | 27.55 | 42.25 | 67.06 | 43.7 | 54.18 | 66.36 | 117.37 | 67.18 | 59.45 | ||
97 | 151 | 204 | 204 | 205 | 228 | 201 | 197 | 343 | 508 | 555 | 523 | 869 | 885 | 836 | ||
9 | 38 | 62 | 62 | 63 | 73 | 56 | 46 | 82 | 115 | 130 | 107 | 204 | 189 | 144 | ||
2 | 31 | 55 | 54 | 56 | 64 | 47 | 34 | 63 | 76 | 95 | 67 | 149 | 137 | 80 | ||
14 | 25 | 50 | 52 | 47 | 63 | 50 | 39 | 47 | 66 | 78 | 116 | 127 | 123 | 108 | ||
19 | 29 | 60 | 66 | 65 | 76 | 59 | 47 | 69 | 94 | 103 | 133 | 159 | 161 | 154 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
242.08 | 30.26 | 15.84 | 17.45 | 28.29 | 23.97 | 25.98 | 46.23 | 55.8 | 22.38 | 24.17 | 119.12 | 32.28 | 18.13 | 39.2 | ||
168.06 | 21.86 | 18.31 | 17.82 | 22.97 | 23.92 | 28.33 | 36.62 | 38.96 | 33.92 | 22.96 | 91.78 | 24.42 | 21.75 | 50.37 | ||
249.97 | 30.1 | 22.45 | 22.57 | 29.58 | 26.66 | 33.2 | 47.34 | 55.26 | 46.3 | 27.7 | 118.96 | 34.08 | 33.47 | 61.82 | ||
96.07 | 16.53 | 13.22 | 14.62 | 18.29 | 20.45 | 21.93 | 28.5 | 29.41 | 20.84 | 17.12 | 67.21 | 16.03 | 16.29 | 33.38 | ||
7.02 | 9.14 | 6.09 | 6.75 | 8.75 | 8.18 | 5.76 | 6.64 | 9.6 | 4.87 | 5.45 | 6.27 | 9.32 | 3.98 | 3.11 | ||
4.87 | 6.6 | 7.04 | 6.89 | 7.11 | 8.16 | 6.28 | 5.26 | 6.7 | 7.39 | 5.17 | 4.83 | 7.05 | 4.77 | 4 | ||
7.25 | 9.09 | 8.63 | 8.73 | 9.15 | 9.1 | 7.36 | 6.8 | 9.51 | 10.08 | 6.24 | 6.26 | 9.84 | 7.34 | 4.9 | ||
2.78 | 4.99 | 5.08 | 5.65 | 5.66 | 6.98 | 4.86 | 4.09 | 5.06 | 4.54 | 3.86 | 3.54 | 4.63 | 3.57 | 2.65 | ||
4.23 | 5.69 | 4.21 | 4.35 | 5.8 | 5.46 | 3.98 | 53.29 | 29.56 | -6.17 | -15.42 | -6.64 | -20.69 | -22.59 | -17.24 | ||
2.93 | 4.11 | 4.86 | 4.45 | 4.71 | 5.45 | 4.34 | 42.21 | 20.64 | -9.36 | -14.64 | -5.12 | -15.65 | -27.1 | -22.15 | ||
4.36 | 5.66 | 5.96 | 5.63 | 6.07 | 6.07 | 5.08 | 54.57 | 29.28 | -12.77 | -17.67 | -6.63 | -21.84 | -41.71 | -27.18 | ||
1.68 | 3.11 | 3.51 | 3.65 | 3.75 | 4.66 | 3.36 | 32.86 | 15.58 | -5.75 | -10.92 | -3.75 | -10.28 | -20.31 | -14.68 | ||
4.61 | 4.3 | 2.92 | 3.19 | 5.24 | 4.61 | 4.29 | 5.47 | 5.14 | 2.06 | 2.63 | 3.24 | 3.88 | 2.01 | 1.76 | ||
3.2 | 3.1 | 3.38 | 3.26 | 4.25 | 4.6 | 4.68 | 4.33 | 3.59 | 3.12 | 2.49 | 2.49 | 2.94 | 2.42 | 2.26 | ||
4.76 | 4.27 | 4.14 | 4.13 | 5.47 | 5.13 | 5.48 | 5.6 | 5.09 | 4.26 | 3.01 | 3.23 | 4.1 | 3.72 | 2.77 | ||
1.83 | 2.35 | 2.44 | 2.67 | 3.38 | 3.93 | 3.62 | 3.37 | 2.71 | 1.92 | 1.86 | 1.83 | 1.93 | 1.81 | 1.5 | ||
32.88 | 25.81 | 12.05 | 12.5 | 22.81 | 16.7 | 17.25 | 27.98 | 35.66 | 13.5 | 16.1 | 15.6 | 29.83 | 16.23 | 17.52 | ||
22.82 | 18.64 | 13.92 | 12.77 | 18.51 | 16.66 | 18.81 | 22.16 | 24.9 | 20.47 | 15.29 | 12.02 | 22.57 | 19.47 | 22.51 | ||
33.95 | 25.67 | 17.07 | 16.17 | 23.84 | 18.57 | 22.05 | 28.65 | 35.32 | 27.93 | 18.45 | 15.58 | 31.49 | 29.97 | 27.63 | ||
13.05 | 14.1 | 10.06 | 10.47 | 14.74 | 14.25 | 14.56 | 17.25 | 18.8 | 12.58 | 11.4 | 8.8 | 14.81 | 14.59 | 14.92 | ||
23.99 | 22.42 | 10.02 | 9.96 | 16.52 | 13.87 | 14.63 | 22.85 | 24.6 | 9.88 | 12.65 | 13.6 | 23.27 | 12.05 | 11.27 | ||
16.66 | 16.19 | 11.57 | 10.18 | 13.41 | 13.84 | 15.95 | 18.1 | 17.17 | 14.98 | 12.01 | 10.48 | 17.61 | 14.46 | 14.48 | ||
24.77 | 22.3 | 14.2 | 12.89 | 17.27 | 15.42 | 18.69 | 23.4 | 24.36 | 20.44 | 14.49 | 13.58 | 24.56 | 22.25 | 17.78 | ||
9.52 | 12.24 | 8.36 | 8.35 | 10.68 | 11.83 | 12.35 | 14.09 | 12.97 | 9.2 | 8.96 | 7.67 | 11.56 | 10.83 | 9.6 | ||
4.25 | 4.02 | 2.58 | 2.86 | 4.81 | 4.19 | 3.68 | 5.78 | 5.3 | 2.75 | 3.13 | 4.08 | 4.38 | 2.47 | 2.35 | ||
2.91 | 2.9 | 3.14 | 3.11 | 4.01 | 4.37 | 4.29 | 4.67 | 3.74 | 3.83 | 3 | 3.33 | 3.43 | 2.88 | 2.86 | ||
4.48 | 4.07 | 3.91 | 3.98 | 5.24 | 4.9 | 5.09 | 5.94 | 5.25 | 5 | 3.51 | 4.07 | 4.59 | 4.18 | 3.38 | ||
1.53 | 2.14 | 2.2 | 2.52 | 3.14 | 3.7 | 3.23 | 3.71 | 2.86 | 2.61 | 2.36 | 2.66 | 2.41 | 2.27 | 2.09 | ||
45.41 | 15.96 | 8.49 | 9.48 | 15.57 | 13.1 | 13.07 | 24.86 | 22.22 | 12.12 | 13.38 | 19.93 | 18.67 | 11.59 | 13.69 | ||
31.1 | 11.51 | 10.35 | 10.32 | 12.97 | 13.67 | 15.24 | 20.11 | 15.71 | 16.9 | 12.82 | 16.29 | 14.62 | 13.49 | 16.63 | ||
47.89 | 16.18 | 12.88 | 13.22 | 16.95 | 15.32 | 18.11 | 25.57 | 22.02 | 22.02 | 15.02 | 19.9 | 19.6 | 19.61 | 19.63 | ||
16.35 | 8.49 | 7.25 | 8.37 | 10.15 | 11.57 | 11.47 | 15.97 | 12.02 | 11.48 | 10.1 | 13.02 | 10.3 | 10.64 | 12.17 | ||
193.05 | 19.5 | 9.53 | 10.74 | 17.57 | 14.88 | 15.74 | 33.03 | 29.04 | 18.49 | 18.36 | 31.68 | 25.47 | 15.95 | 24.63 | ||
132.24 | 14.06 | 11.61 | 11.69 | 14.64 | 15.53 | 18.35 | 26.71 | 20.53 | 25.78 | 17.59 | 25.9 | 19.95 | 18.55 | 29.9 | ||
203.59 | 19.76 | 14.45 | 14.97 | 19.14 | 17.41 | 21.81 | 33.97 | 28.78 | 33.59 | 20.62 | 31.65 | 26.74 | 26.98 | 35.31 | ||
69.53 | 10.37 | 8.13 | 9.47 | 11.46 | 13.15 | 13.81 | 21.22 | 15.71 | 17.52 | 13.87 | 20.71 | 14.05 | 14.63 | 21.88 | ||
17.79 | 25.47 | 23.28 | 25.15 | 41.01 | 39.66 | 32.26 | 40.06 | 65.14 | 33.4 | 45.5 | 52.76 | 104.54 | 54.89 | 44.68 | ||
18.37 | 25.33 | 32.99 | 32.53 | 42.87 | 44.11 | 41.23 | 41.02 | 64.52 | 69.1 | 52.14 | 52.69 | 110.35 | 101.33 | 70.46 | ||
7.06 | 13.91 | 19.43 | 21.07 | 26.51 | 33.84 | 27.23 | 24.7 | 34.34 | 31.11 | 32.23 | 29.77 | 51.92 | 49.33 | 38.05 | ||
414 | 605 | 527 | 584 | 987 | 954 | 738 | 1,138 | 1,816 | 1,397 | 1,736 | 2,132 | 3,804 | 2,190 | 1,968 | ||
283 | 436 | 642 | 636 | 822 | 995 | 860 | 920 | 1,284 | 1,948 | 1,663 | 1,743 | 2,979 | 2,548 | 2,389 | ||
436 | 613 | 798 | 814 | 1,075 | 1,115 | 1,022 | 1,171 | 1,799 | 2,538 | 1,949 | 2,129 | 3,992 | 3,704 | 2,821 | ||
149 | 322 | 449 | 515 | 644 | 842 | 647 | 731 | 982 | 1,324 | 1,311 | 1,393 | 2,098 | 2,009 | 1,748 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 | 32 | 32 | 32 | 32 | 33 | 33 | ||
25 | 25 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 31 | 32 | 32 | 32 | 32 | 33 | ||
25 | 25 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 31 | 32 | 32 | 32 | 32 | 33 | ||
3.86 | 5.93 | 7.96 | 7.88 | 7.83 | 8.61 | 7.52 | 7.32 | 12.68 | 16.23 | 17.33 | 16.29 | 26.91 | 27.24 | 25.4 | ||
0.36 | 1.49 | 2.42 | 2.37 | 2.42 | 2.75 | 2.12 | 1.7 | 3.02 | 3.68 | 4.05 | 3.33 | 6.31 | 5.81 | 4.37 | ||
0.08 | 1.22 | 2.16 | 2.1 | 2.14 | 2.42 | 1.76 | 1.28 | 2.31 | 2.41 | 2.95 | 2.1 | 4.62 | 4.22 | 2.43 | ||
0.07 | 0.84 | 1.47 | 1.44 | 1.45 | 1.65 | 1.24 | 0.87 | 1.17 | 1.49 | 1.88 | 0.44 | 3.24 | 3.03 | 1.14 | ||
0.07 | 0.84 | 1.47 | 1.44 | 1.45 | 1.65 | 1.24 | 0.87 | 1.17 | 1.49 | 1.88 | 0.44 | 3.24 | 3.03 | 1.14 | ||
0.07 | 0.84 | 1.47 | 1.44 | 1.45 | 1.65 | 1.24 | 0.87 | 1.17 | 1.49 | 1.88 | 0.44 | 3.24 | 3.03 | 1.14 | ||
0.07 | 0.84 | 1.47 | 1.44 | 1.45 | 1.65 | 1.24 | 0.87 | 1.17 | 1.49 | 1.88 | 0.44 | 3.24 | 3.03 | 1.14 | ||
0.3 | 0.58 | 0.37 | 1.58 | 0.36 | 1.45 | 0.45 | 0.4 | 0.38 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | ||
0.54 | 0.99 | 1.93 | 2.01 | 1.8 | 2.38 | 1.87 | 1.43 | 1.83 | 2.47 | 2.83 | 3.38 | 3.5 | 3.38 | 2.55 | ||
0.34 | 0.84 | 1.54 | 1.5 | 1.11 | 1.89 | 1.53 | 1.11 | 1.01 | 1.57 | 2.04 | 2.87 | 2.52 | 2.21 | 1.14 | ||
1.5 | 1.76 | 2.84 | 2.77 | 3.55 | 3.77 | 4.71 | 3.01 | 2.36 | 0.73 | 0.69 | 0.79 | 0.88 | 1.34 | 0.98 | ||
2.54 | 2.79 | 3.82 | 3.73 | 4.68 | 4.85 | 5.6 | 6.03 | 6.79 | 6.85 | 8.35 | 8.42 | 11.21 | 13.8 | 14.37 | ||
4.21 | 4.48 | 5.54 | 5.78 | 7.07 | 7.27 | 8.11 | 0.75 | 2.2 | -5.41 | -2.95 | -7.94 | -5.05 | -2.43 | -2.59 |