1. United States of America Stocks

  2. •

    Industrials

  3. •

    Electrical Equipment & Parts
Hubbell Incorporated

Hubbell Incorporated

HUBB
Hubbell IncorporatedUS flagNew York Stock Exchange
509.96
USD
-29.43
- -
26.95BMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
2,872
3,044
3,184
3,359
3,390
3,505
3,669
4,482
3,947
3,682
4,194
4,948
5,373
5,628
5,845
+ Sales & Services Revenue
2,872
3,044
3,184
3,359
3,390
3,505
3,669
4,482
3,947
3,682
4,194
4,948
5,373
5,628
5,845
- Cost of Revenue
1,948
2,032
2,113
2,250
2,299
2,400
2,514
3,181
2,775
2,597
3,043
3,476
3,496
3,723
3,780
+ Cost of Goods & Services
1,948
2,032
2,113
2,250
2,299
2,400
2,514
3,181
2,775
2,597
3,043
3,476
3,496
3,723
3,780
Gross Profit
924
1,012
1,070
1,109
1,092
1,105
1,155
1,300
1,172
1,086
1,152
1,472
1,877
1,906
2,064
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
500
540
563
592
617
615
636
744
645
599
619
762
850
812
855
+ Selling, General & Admin
500
540
563
592
617
615
636
744
645
599
619
762
850
812
855
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
424
472
508
517
475
490
519
557
527
487
532
709
1,027
1,093
1,209
- Non-Operating (Income) Loss
34
30
34
32
56
59
76
90
58
62
73
52
55
86
90
+ Interest Expense, Net
31
31
31
31
31
43
45
72
69
60
55
50
37
74
64
+ Interest Expense
31
31
31
31
31
43
45
72
69
60
55
50
37
74
64
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
3
-1
3
1
25
16
31
18
-11
2
18
2
18
12
26
Pretax Income
390
442
474
486
419
430
443
467
469
424
459
657
972
1,007
1,119
- Income Tax Expense (Benefit)
120
140
144
158
136
133
193
101
101
90
88
140
215
222
227
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
270
302
330
327
282
298
250
366
368
335
371
517
758
785
892
- Net Extraordinary Losses (Gains)
5
5
7
4
10
10
14
12
13
-12
-22
-24
12
11
10
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
21
34
35
- -
- -
- -
+ Extraord. & Accounting Changes
5
5
7
4
10
10
14
12
13
-33
-57
-58
12
11
10
Income (Loss) Incl. MI
266
297
323
323
272
288
236
354
355
346
393
540
745
773
882
- Minority Interest
-2
-2
-3
-2
-5
-5
-7
-6
-6
-5
-6
-6
-6
-6
-5
Net Income, GAAP
268
300
326
325
277
293
243
360
362
351
400
546
751
779
887
- Preferred Dividends
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
267
300
326
325
277
293
243
360
362
351
400
546
751
779
887
EBIT
424
472
508
517
475
490
519
557
527
487
532
709
1,027
1,093
1,209
EBITDA
492
539
578
597
560
581
617
705
665
631
681
858
1,177
1,305
1,415
EBITDA Margin (%)
17.13
17.69
18.16
17.76
16.51
16.57
16.82
15.74
16.84
17.15
16.25
17.33
21.91
23.19
24.21
EBITA
424
472
508
517
475
490
519
557
527
487
532
709
1,027
1,093
1,209
Gross Margin (%)
32.17
33.25
33.62
33.01
32.2
31.53
31.48
29.02
29.69
29.49
27.46
29.74
34.93
33.86
35.32
Operating Margin (%)
14.76
15.5
15.94
15.4
14
13.97
14.14
12.43
13.35
13.22
12.69
14.33
19.12
19.42
20.68
Profit Margin (%)
9.33
9.84
10.25
9.68
8.18
8.36
6.63
8.04
9.16
9.54
9.53
11.03
13.98
13.84
15.18
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.51
2.07
1.85
2.06
2.32
2.59
2.88
3.16
3.43
3.72
3.99
4.28
4.58
4.98
5.39
Depreciation Expense
68
67
71
79
85
91
98
148
138
144
149
148
150
212
206
Basic Weighted Avg Shares
60
59
59
59
58
56
55
55
54
54
54
54
54
54
53
Basic EPS, GAAP
4.47
5.07
5.52
5.53
4.81
5.28
4.44
6.6
6.65
6.48
7.36
10.17
14.02
14.51
16.67
Basic EPS from Cont Ops
4.53
5.11
5.58
5.56
4.89
5.37
4.56
6.71
6.76
6.18
6.83
9.62
14.13
14.61
16.77
Diluted Weighted Avg Shares
60
60
60
59
58
56
55
55
55
54
55
54
54
54
54
Diluted EPS, GAAP
4.42
5.01
5.48
5.49
4.78
5.26
4.41
6.56
6.61
6.44
7.3
10.09
13.91
14.43
16.58
Diluted EPS from Cont Ops
4.47
5.05
5.53
5.53
4.86
5.35
4.54
6.67
6.73
6.14
6.78
9.55
14.03
14.53
16.67

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
1,354
1,456
1,632
1,629
1,388
1,551
1,604
1,644
1,574
1,588
1,879
2,021
2,167
2,258
2,594
+ Cash, Cash Equivalents & STI
582
654
751
662
356
449
390
198
196
268
296
455
349
345
498
+ Cash & Cash Equivalents
570
645
741
654
344
438
375
189
182
259
286
440
336
329
482
+ ST Investments
13
9
10
8
12
11
14
9
14
9
9
14
13
16
15
+ Accounts & Notes Receiv
394
405
441
470
467
530
540
725
683
553
675
742
785
756
857
+ Accounts Receivable, Net
408
421
461
494
492
566
576
739
697
574
696
778
806
780
879
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
-13
-16
-20
-24
-25
-36
-36
-14
-14
-21
-20
-36
-20
-24
-22
+ Inventories
318
342
386
442
540
532
635
651
633
527
662
741
833
1,010
1,084
+ Raw Materials
122
118
122
154
168
163
190
220
217
185
241
303
394
410
455
+ Work In Process
71
82
87
95
100
103
116
110
102
93
129
162
189
218
228
+ Finished Goods
213
226
259
278
343
328
390
402
404
329
429
463
412
382
401
+ Inventory Adjustments
-88
-85
-83
-84
-70
-61
-62
-82
-90
-80
-137
-187
-162
-167
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
167
- -
+ Other ST Assets
58
56
55
56
26
40
40
69
62
240
246
84
200
146
155
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1,493
1,491
1,555
1,691
1,821
1,974
2,116
3,228
3,329
3,498
3,402
3,381
4,747
4,590
5,635
+ Property, Plant & Equip, Net
360
365
377
401
420
440
458
502
505
439
460
528
653
727
841
+ Property, Plant & Equip
938
972
1,005
1,057
1,101
1,133
1,162
1,229
1,254
1,107
1,154
1,247
1,409
1,530
1,677
- Accumulated Depreciation
578
608
628
656
681
694
704
727
749
669
694
719
756
803
836
+ LT Investments & Receivables
42
37
36
44
50
56
58
56
56
71
69
66
76
85
98
+ LT Investments
42
37
36
44
50
56
58
56
56
71
69
66
76
85
98
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
1,091
1,089
1,142
1,245
1,352
1,478
1,600
2,670
2,768
2,988
2,874
2,787
4,018
3,778
4,695
+ Total Intangible Assets
997
1,044
1,087
1,198
1,301
1,422
1,549
2,604
2,593
2,644
2,553
2,640
3,729
3,581
4,455
+ Goodwill
727
756
800
875
928
991
1,089
1,784
1,812
1,873
1,871
1,970
2,533
2,501
3,061
+ Other Intangible Assets
270
288
287
323
372
432
460
820
782
771
682
670
1,196
1,080
1,394
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
95
46
55
48
51
55
51
66
175
344
321
147
289
198
240
Total Assets
2,846
2,947
3,187
3,320
3,209
3,525
3,721
4,872
4,903
5,085
5,282
5,403
6,914
6,848
8,229
+ Payables & Accruals
471
431
451
480
540
575
628
740
700
639
904
993
1,021
960
997
+ Accounts Payable
216
213
226
244
290
292
326
394
348
339
533
530
564
542
570
+ Accrued Taxes
23
14
12
6
2
8
28
3
6
4
5
4
21
21
28
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
232
204
213
230
248
275
274
343
346
295
366
458
437
397
399
+ ST Debt
3
- -
- -
1
48
3
68
56
95
184
37
35
148
160
330
+ ST Borrowings
3
- -
- -
1
48
3
68
56
65
153
10
5
117
125
289
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
30
31
27
30
31
34
41
+ Other ST Liabilities
18
16
16
18
15
12
10
43
50
125
125
61
154
155
182
+ Deferred Revenue
18
16
16
18
15
12
10
28
31
30
17
46
112
135
161
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
15
19
96
108
15
43
20
20
Total Current Liabilities
492
447
467
499
603
590
706
839
845
948
1,065
1,088
1,323
1,274
1,509
+ LT Debt
596
597
597
595
596
990
987
1,737
1,578
1,509
1,494
1,523
2,142
1,560
2,158
+ LT Borrowings
596
597
597
595
596
990
987
1,737
1,506
1,437
1,436
1,438
2,023
1,443
2,036
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
72
72
58
85
119
117
121
+ Other LT Liabilities
285
235
208
290
261
342
380
497
520
543
482
421
559
603
705
+ Accrued Liabilities
16
17
67
74
36
41
24
120
127
127
115
114
240
277
420
+ Pension Liabilities
221
182
104
161
175
232
238
201
220
220
207
170
149
180
128
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
48
36
37
54
50
68
118
176
173
196
160
137
170
146
157
Total Noncurrent Liabilities
881
832
805
885
857
1,332
1,367
2,234
2,098
2,052
1,976
1,944
2,701
2,163
2,862
Total Liabilities
1,373
1,279
1,272
1,384
1,460
1,922
2,073
3,073
2,942
3,000
3,041
3,032
4,025
3,437
4,371
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
102
65
237
147
79
16
12
2
1
6
1
1
7
3
7
+ Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
102
64
237
147
78
15
11
1
- -
5
- -
- -
6
3
6
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
1,516
1,716
1,740
1,944
1,886
1,879
1,892
2,064
2,279
2,394
2,560
2,706
3,183
3,780
4,156
+ Other Equity
-150
-119
-71
-164
-224
-302
-270
-286
-333
-329
-331
-345
-312
-386
-315
Equity Before Minority Interest
1,468
1,661
1,906
1,927
1,741
1,593
1,634
1,781
1,947
2,070
2,230
2,361
2,877
3,396
3,848
+ Minority/Non Controlling Interest
6
7
8
9
8
10
14
18
13
15
11
10
12
14
10
Total Equity
1,474
1,668
1,915
1,936
1,749
1,603
1,648
1,799
1,960
2,085
2,241
2,371
2,889
3,411
3,858
Total Liabilities & Equity
2,846
2,947
3,187
3,320
3,209
3,525
3,721
4,872
4,903
5,085
5,282
5,403
6,914
6,848
8,229
Shares Outstanding
59
59
59
58
58
56
55
55
55
54
55
54
54
54
53
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
101
102
85
115
149
152
162
Net Debt
30
-48
-143
-58
301
556
680
1,604
1,389
1,331
1,159
1,002
1,804
1,239
1,843
Net Debt to Equity
2.01
-2.9
-7.48
-2.98
17.19
34.69
41.28
89.18
70.87
63.84
51.72
42.27
62.45
36.33
47.77
Tangible Common Equity Ratio
25.77
32.8
39.42
34.78
23.5
8.59
4.54
-35.49
-27.4
-22.87
-11.44
-9.77
-26.38
-5.21
-15.83
Current Ratio
2.75
3.25
3.5
3.26
2.3
2.63
2.27
1.96
1.86
1.67
1.76
1.86
1.64
1.77
1.72
Cash Conversion Cycle
69.57
70.89
76.25
81.81
90.38
92.25
98.41
86.22
101.77
94.15
76.48
73.44
80.32
90.06
100.25

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
270
302
330
327
282
298
250
366
368
335
371
517
758
785
892
+ Depreciation & Amortization
68
67
71
79
85
91
98
148
138
144
149
148
150
212
206
+ Non-Cash Items
-5
5
21
14
-2
24
9
49
6
23
49
-2
-5
19
-12
+ Stock-Based Compensation
15
16
14
16
17
22
22
24
14
22
18
24
26
31
33
+ Deferred Income Taxes
11
12
5
21
-4
13
-14
49
4
1
9
-28
-19
2
11
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
-30
-23
2
-23
-14
-11
1
-25
-12
- -
23
1
-12
-13
-56
+ Chg in Non-Cash Work Cap
1
-25
-39
-29
-26
-2
22
-46
4
100
-56
-27
-22
-25
-56
+ (Inc) Dec in Accts Receiv
-52
-2
-31
-18
2
-42
4
-75
35
42
-125
-67
-2
22
-68
+ (Inc) Dec in Inventories
-16
-12
-26
-47
-81
18
-90
34
-6
46
-139
-66
-31
-24
-32
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
- -
- -
22
-29
21
195
-15
13
-14
6
+ Inc (Dec) in Other
69
-11
18
35
53
22
108
-26
5
-8
13
122
-2
-9
38
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
75
45
30
-53
- -
- -
- -
Cash from Operating Activities
335
349
382
392
339
411
379
517
592
648
544
583
881
991
1,030
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-138
-76
-31
-106
-79
-247
-92
-40
-35
-41
-11
-182
-30
-40
-225
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-138
-76
-31
-106
-79
-247
-92
-40
-35
-41
-11
-182
-30
-40
-225
+ Net Change in LT Investment
-14
10
-1
-6
-11
-7
-4
4
-2
-6
- -
-11
-4
-5
-8
+ Dec in LT Investment
9
19
10
12
14
13
17
20
12
29
12
23
22
16
17
+ Inc in LT Investment
-24
-10
-11
-18
-24
-20
-21
-17
-14
-35
-11
-34
-25
-21
-25
+ Net Cash From Acq & Div
-30
-84
-96
-184
-163
-173
-184
-1,118
-37
-240
9
156
-1,212
129
-956
+ Cash from Divestitures
- -
7
- -
- -
- -
- -
- -
- -
34
- -
9
333
- -
129
3
+ Cash for Acq of Subs
-30
-91
-96
-184
-163
-173
-184
-1,118
-71
-240
- -
-177
-1,212
- -
-958
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-42
-42
-54
-53
-76
-50
-58
-87
-90
-83
-86
-129
-165
-183
-130
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
-7
-6
-6
-2
- -
- -
- -
Cash from Investing Activities
-86
-116
-151
-243
-250
-230
-246
-1,201
-129
-329
-78
16
-1,380
-59
-1,095
+ Dividends Paid
-90
-122
-110
-121
-134
-144
-158
-172
-187
-201
-217
-230
-246
-267
-287
+ Net Cash From Debt
1
-3
- -
1
47
347
52
742
-225
16
-161
-5
698
-577
764
+ Cash From Debt
1
- -
- -
2
49
398
364
948
1
350
307
- -
700
23
1,164
+ Repayments of Debt
- -
-3
- -
-1
-2
-52
-312
-207
-226
-335
-468
-5
-2
-600
-400
+ Other Financing Activities
28
39
9
10
-213
-15
-16
-23
-24
-17
-44
-21
-34
-39
-48
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-198
-162
-131
-216
-379
-59
-214
506
-471
-244
-433
-437
388
-923
204
Effect of Foreign Exchange Rates
-1
4
-4
-20
-21
-27
18
-8
1
3
-3
-9
7
-16
14
Net Changes in Cash
50
71
100
-67
-289
121
-81
-178
-8
75
33
162
-111
9
139
EBITDA
492
539
578
597
560
581
617
705
665
631
681
858
1,177
1,305
1,415
EBITDA Margin (%)
17.13
17.69
18.16
17.76
16.51
16.57
16.82
15.74
16.84
17.15
16.25
17.33
21.91
23.19
24.21
Free Cash Flow
335
349
382
392
339
411
379
517
592
648
544
583
881
991
1,030
Net Cash Paid for Acquisitions
30
84
96
184
163
173
184
1,118
37
240
-9
-156
1,212
-129
956
Free Cash Flow to Firm
356
370
403
413
360
441
404
574
645
695
588
622
909
1,049
1,081
Free Cash Flow to Equity
335
346
382
393
386
758
431
1,259
366
664
383
578
1,579
414
1,794
Free Cash Flow per Basic Share
5.61
5.91
6.46
6.66
5.88
7.41
6.92
9.47
10.88
11.96
10.01
10.86
16.43
18.46
19.36
Price/Free Cash Flow
12.05
14.5
17
16.15
17.27
15.82
19.68
10.55
13.67
13.19
20.95
21.77
20.17
22.82
23.07
Cash Flow to Net Income
1.25
1.16
1.17
1.2
1.22
1.4
1.56
1.44
1.64
1.85
1.36
1.07
1.17
1.27
1.16
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -