IQVIA Holdings Inc. Financial Ratios — IQV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	11.87	2.25	1.61	2.29	13.22	13.24	14.35	25.51	20.15
Return on Assets (%)	20.82	7.36	8.14	11.22	10.72	0.57	5.8	1.14	0.83	1.17	3.92	4.36	5.22	5.13	4.79
Return on Capital (%)	70.12	26.14	25.8	28.37	23.56	0.89	- -	2.56	1.92	2.35	6.37	6.81	8.66	9.9	9.02
Return on Invested Capital (%)	66.45	25.47	26.93	27.6	25.14	1.82	- -	3.63	3.13	3.35	6.38	7.87	9.82	9.18	8.93
Gross Margin (%)	26.39	25.34	26.22	27.49	28.26	30.33	35.05	35.21	34.16	33.97	33.45	34.89	34.96	34.89	33.29
EBITDA Margin (%)	10.9	10.55	11.45	13.19	14.05	15.42	18.34	18.73	18.52	18.22	19.3	20.52	21.26	21.96	21.04
Operating Margin (%)	8.77	8.53	9.34	10.97	11.82	11.18	7.92	7.77	7.68	6.89	10.18	12.68	13.75	14.73	14.02
Incremental Operating Margin (%)	-10.18	6.6	26.16	34.01	28.52	7.79	0.21	5.77	6.36	-25.46	25.05	77.24	40.77	49.41	1.99
Pretax Margin (%)	4.27	5.5	6.34	9.18	9.4	6.1	3.03	3.15	3.17	3.28	8.13	9.46	9.74	10.83	9.75
Profit Margin (%)	5.59	3.65	4.44	6.54	6.75	1.06	13.16	2.49	1.72	2.46	6.96	7.57	9.06	8.91	8.34
Net Income to Common Margin (%)	5.59	3.65	4.44	6.54	6.75	1.06	13.16	2.49	1.72	2.46	6.96	7.57	9.06	8.91	8.34
Effective Tax Rate (%)	8.18	34.91	29.7	29.74	29.5	78.12	- -	17.99	32.95	19.3	14.45	19.08	6.92	18.03	15.84
Dvd Payout Ratio (%)	120.7	323.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	11.87	2.25	1.61	2.29	13.22	13.24	14.35	25.51	20.15

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,972	2,422	2,046	2,283	2,468	7,200	10,225	11,007	12,041	12,904	12,438	13,011	13,896	14,156	15,949
ST Debt	20	56	10	1	49	92	103	100	100	149	91	152	718	1,145	1,840
LT Debt	1,952	2,366	2,036	2,283	2,419	7,108	10,122	10,907	11,941	12,755	12,347	12,859	13,178	13,011	14,109
Total Debt/EBITDA	4.18	4.72	3.5	3.17	3.06	6.85	5.75	5.64	5.86	6.23	4.65	4.4	4.36	4.18	4.65
Net Debt/EBITDA	3.09	3.61	2.17	1.97	1.85	5.71	5.21	5.19	5.26	5.18	4.02	3.9	3.86	3.63	4.01
Total Debt/EBIT	5.19	5.83	4.29	3.81	3.64	9.45	13.31	13.61	14.13	16.48	8.8	7.12	6.74	6.24	6.97
Net Debt/EBIT	3.83	4.47	2.66	2.36	2.2	7.88	12.07	12.5	12.69	13.69	7.61	6.31	5.97	5.41	6.01
EBITDA to Interest Expense	4.32	3.82	4.73	7.13	7.98	7.3	5.14	4.71	4.6	4.98	7.14	7.11	4.74	5.05	4.71
EBITDA-CapEx/Interest Expense	3.63	3.29	4.01	6.31	7.21	6.16	4.08	3.6	3.29	3.5	5.43	5.49	3.78	4.15	3.88
EBIT to Interest Expense	3.48	3.09	3.86	5.93	6.71	5.29	2.22	1.95	1.91	1.88	3.77	4.39	3.07	3.39	3.14
Interest Expense	109	134	124	101	101	144	346	414	447	416	375	416	672	670	729
Common Equity/Total Assets	-42.76	-54.71	-21.75	-19.57	-11.54	48.11	49.53	51.92	51.81	50.37	9.1	56.17	17.6	22.56	24.81
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	80.23	122.78	156.84	190.66	203.11	204.35	223.05	215.61	214.46	212.81
Long-Term Debt/Capital (%)	199.28	224.24	147.62	139.31	107.85	40.32	46.44	47.51	49.04	49.91	84.08	47.2	70.88	64.33	60.03
Long-Term Debt/Total Assets (%)	84.02	94.68	66.37	69.25	61.61	33.52	44.28	48.37	51.36	51.93	50.01	50.75	49.39	48.37	47.12
Total Debt/Equity (%)	-203.37	-178.21	-306.53	-324.35	-734.52	81.26	124.03	158.28	192.26	205.48	205.86	225.69	227.36	233.33	240.56
Total Debt/Capital (%)	201.34	229.52	148.38	139.36	110.03	40.84	46.92	47.95	49.45	50.5	84.7	47.76	74.75	70	67.86
Total Debt/Total Assets (%)	84.89	96.91	66.72	69.28	62.86	33.95	44.73	48.81	51.79	52.53	50.38	51.35	52.08	52.63	53.26
Net Debt to Equity	-150.12	-136.44	-189.95	-201.14	-443.75	67.74	112.4	145.47	172.57	170.68	178.07	200.02	201.19	202.42	207.3
Net Debt/Capital (%)	314.31	380.35	211.04	183.63	117.77	36.53	44.47	45.85	45.97	45.15	80.79	44.3	71.43	66.3	63.85
EBITDA	472	513	584	720	806	1,051	1,779	1,950	2,054	2,070	2,677	2,957	3,186	3,383	3,431
EBITDA-CapEx	396	442	496	637	728	887	1,410	1,491	1,472	1,454	2,037	2,283	2,537	2,781	2,828
Operating Income (Loss)	380	415	476	599	678	762	768	809	852	783	1,413	1,827	2,061	2,269	2,287

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.43	0.43	0.52	0.59	0.61	0.46	0.32	0.27	0.23	0.42	0.28	0.23	0.23	0.26	0.26
Current Ratio	1.15	1.15	1.31	1.46	1.51	1.23	1.13	1.1	1.05	1.12	0.91	0.89	0.86	0.84	0.75
Quick Ratio	1.03	1.02	1.16	1.28	1.37	1.1	1	0.96	0.9	0.96	0.78	0.77	0.76	0.73	0.67
CFO/Avg Current Liab	0.27	0.27	0.28	0.29	0.31	0.4	0.33	0.37	0.38	0.46	0.6	0.42	0.36	0.4	0.35
Common Equity/Total Assets	-42.76	-54.71	-21.75	-19.57	-11.54	48.11	49.53	51.92	51.81	50.37	9.1	56.17	17.6	22.56	24.81
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	80.23	122.78	156.84	190.66	203.11	204.35	223.05	215.61	214.46	212.81
Long-Term Debt/Capital (%)	199.28	224.24	147.62	139.31	107.85	40.32	46.44	47.51	49.04	49.91	84.08	47.2	70.88	64.33	60.03
Long-Term Debt/Total Assets (%)	84.02	94.68	66.37	69.25	61.61	33.52	44.28	48.37	51.36	51.93	50.01	50.75	49.39	48.37	47.12
Total Debt/Equity (%)	-203.37	-178.21	-306.53	-324.35	-734.52	81.26	124.03	158.28	192.26	205.48	205.86	225.69	227.36	233.33	240.56
Total Debt/Capital (%)	201.34	229.52	148.38	139.36	110.03	40.84	46.92	47.95	49.45	50.5	84.7	47.76	74.75	70	67.86
Total Debt/Total Assets (%)	84.89	96.91	66.72	69.28	62.86	33.95	44.73	48.81	51.79	52.53	50.38	51.35	52.08	52.63	53.26
CFO/Total Liabilities	4.89	8.7	10.53	10.83	11.17	6.96	6.64	8.04	8.34	10.71	15.78	11.55	10.45	13.04	11.38
CFO/CapEx	2.13	4.71	4.45	5.22	6.1	5.24	2.63	2.73	2.43	3.18	4.6	3.35	3.31	4.51	4.4
Altman's Z-Score	2.48	2.37	3.31	3.93	4.12	2.88	3.93	3.96	3.85	3.57	5.01	4.88	4.99	4.93	4.79

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	29.05	15.1	13.5	12.79	11.49	8.78	8.71	8.3	8.56	9.11	11.3	11.07	10.7	10.76	10.67
Days Sales Outstanding	12.56	24.18	27.04	28.54	31.78	41.56	41.89	43.96	42.65	40.05	32.31	32.98	34.13	33.92	34.22
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	90.99	46.95	40.61	37.82	32.44	24.04	22.03	5.16	3.04	4.85	15.36	14.82	14.39	13.88	14.35
Accounts Payable Turnover Days	4.01	7.77	8.99	9.65	11.25	15.18	16.57	70.8	120.18	75.26	23.76	24.63	25.36	26.29	25.43
Cash Conversion Cycle	8.55	16.41	18.06	18.89	20.53	26.38	25.32	-26.84	-77.53	-35.21	8.55	8.35	8.77	7.63	8.79
Inventory to Cash Days	12.56	24.18	27.04	28.54	31.78	41.56	41.89	43.96	42.65	40.05	32.31	32.98	34.13	33.92	34.22
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	5,753	7,535	8,448	11,339	21,323	23,664	30,145	34,275	54,002	38,437	42,528	35,627	38,748
- Cash & Cash Equivalents	516	568	778	867	977	1,198	959	891	837	1,814	1,366	1,216	1,376	1,702	1,980
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	1	- -	- -	- -	228	227	249	240	260	279	- -	- -	- -	- -	127
+ Total Debt	1,972	2,422	2,046	2,283	2,468	7,200	10,225	11,007	12,041	12,904	12,438	13,011	13,896	14,156	15,949
Enterprise Value	1,456	1,855	7,021	8,951	10,167	17,528	30,792	33,973	41,547	45,556	64,963	50,139	54,928	47,940	52,683
Total Capital	979	1,055	1,379	1,639	2,243	17,630	21,794	22,955	24,348	25,555	14,684	27,243	18,591	20,224	23,504
Total Debt/Capital (%)	201.34	229.52	148.38	139.36	110.03	40.84	46.92	47.95	49.45	50.5	84.7	47.76	74.75	70	67.86
Total Debt / EV	1.35	1.31	0.29	0.26	0.24	0.41	0.33	0.32	0.29	0.28	0.19	0.26	0.25	0.3	0.3
EV/Sales	0.34	0.38	1.38	1.64	1.77	2.57	3.17	3.26	3.75	4.01	4.68	3.48	3.67	3.11	3.23
EV/EBITDA	3.09	3.61	12.02	12.43	12.61	16.68	17.31	17.42	20.23	22.01	24.27	16.96	17.24	14.17	15.35
EV/EBIT	3.84	4.47	14.74	14.94	15	23	40.09	41.99	48.76	58.18	45.97	27.44	26.65	21.13	23.04
EV/Cash Flow to Firm	5.58	4.38	14.62	17.76	18.58	19.66	12.4	21.32	24.2	19.85	19.91	19.31	19.8	14.68	16.12
EV/Free Cash Flow to Firm	4.32	3.75	12.35	15.25	16.26	16.61	10.79	16.55	18.07	15.65	16.65	15.33	16.04	12.4	13.61
Diluted Market Cap	- -	- -	5,925	7,717	8,626	11,560	21,793	24,187	30,840	34,938	55,017	39,052	43,106	36,040	39,109
Diluted Enterprise Value	1,456	1,855	7,193	9,133	10,345	17,789	31,308	34,543	42,304	46,307	66,089	50,847	55,626	48,494	53,205
EV per Share	11.61	14.78	56.55	69.93	82.63	117.56	141.38	166.78	212.95	238.14	339.41	267.27	298.84	264.43	306.47
TTM Sales	4,328	4,866	5,100	5,460	5,737	6,815	9,702	10,412	11,088	11,359	13,874	14,410	14,984	15,405	16,310
TTM EBITDA	472	513	584	720	806	1,051	1,779	1,950	2,054	2,070	2,677	2,957	3,186	3,383	3,431
TTM Operating Income	380	415	476	599	678	762	768	809	852	783	1,413	1,827	2,061	2,269	2,287
TTM Cash Flow to Firm	261	423	480	504	547	892	2,483	1,594	1,717	2,295	3,263	2,597	2,774	3,265	3,268
TTM Free Cash Flow to Firm	337	494	569	587	625	1,056	2,852	2,053	2,299	2,911	3,903	3,271	3,423	3,867	3,871

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	12.3	14.96	15.57	11.29	16.28	14.12	15.43	13.57	15.36	13.31	15.41	10.86	12.01
EV/EBIT	3.84	4.47	14.74	14.94	15	23	40.09	41.99	48.76	58.18	45.97	27.44	26.65	21.13	23.04
Enterprise Value	1,456	1,855	7,021	8,951	10,167	17,528	30,792	33,973	41,547	45,556	64,963	50,139	54,928	47,940	52,683
Low Price	- -	- -	40.1	45.25	56.46	55.01	74.8	91.57	107.79	81.79	170	165.75	167.42	187.62	134.65
EV/Sales	0.34	0.38	1.38	1.64	1.77	2.57	3.17	3.26	3.75	4.01	4.68	3.48	3.67	3.11	3.23
EV/EBITDA	3.09	3.61	12.02	12.43	12.61	16.68	17.31	17.42	20.23	22.01	24.27	16.96	17.24	14.17	15.35
Price/Earnings	- -	- -	25.39	21.11	21.83	157.49	16.7	91.37	157.83	122.85	55.9	35.23	31.32	25.95	28.49
Price/Earnings Average	- -	- -	24.08	19.18	21.86	146.48	15.23	86.97	147.03	103.55	46.2	37.64	28.32	29.95	23.53
Price/Earnings High	- -	- -	26.02	21.79	25.58	168.67	18.88	106.55	167.65	124.1	56.59	48.58	32.73	34.56	29.61
Price/Earnings Low	- -	- -	21.97	16.22	17.95	113.92	12.76	72.02	110.1	56.08	33.68	28.5	22.66	24.77	17.02
Price/Book Value	- -	- -	-8.62	-11.68	-18.65	1.11	1.88	2.02	2.5	2.77	24.04	2.7	9.06	5.87	5.22
Price/Book Value Average	- -	- -	-8.18	-10.62	-18.68	1.03	1.72	1.92	2.33	2.34	19.87	2.89	8.19	6.78	4.31
Price/Book Value High	- -	- -	-8.84	-12.06	-21.85	1.19	2.13	2.36	2.66	2.8	24.34	3.72	9.47	7.82	5.42
Price/Book Value Low	- -	- -	-7.46	-8.98	-15.33	0.8	1.44	1.59	1.75	1.26	14.49	2.18	6.55	5.61	3.12
Price/Tangible Book Value	- -	- -	-4.18	-5.2	-5.93	-1.37	-2.09	-2.19	-2.64	-2.96	-4.43	-2.96	-3.2	-2.71	-2.59
Price/Tangible Book Value Average	- -	- -	-3.97	-4.73	-5.94	-1.28	-1.91	-2.09	-2.46	-2.5	-3.66	-3.16	-2.89	-3.13	-2.14
Price/Tangible Book Value High	- -	- -	-4.29	-5.37	-6.95	-1.47	-2.36	-2.56	-2.81	-2.99	-4.48	-4.08	-3.34	-3.61	-2.69
Price/Tangible Book Value Low	- -	- -	-3.62	-4	-4.88	-0.99	-1.6	-1.73	-1.84	-1.35	-2.67	-2.4	-2.31	-2.59	-1.55
Price/Sales	- -	- -	1.13	1.38	1.47	1.66	2.2	2.27	2.72	3.02	3.89	2.67	2.84	2.31	2.38
Price/Sales Average	- -	- -	1.07	1.25	1.47	1.55	2	2.16	2.53	2.54	3.22	2.85	2.57	2.67	1.96
Price/Sales High	- -	- -	1.16	1.43	1.73	1.78	2.48	2.65	2.89	3.05	3.94	3.68	2.97	3.08	2.47
Price/Sales Low	- -	- -	0.98	1.06	1.21	1.2	1.68	1.79	1.9	1.38	2.35	2.16	2.05	2.21	1.42
Price/Cash Flow	- -	- -	14.62	17.4	17.75	13.18	21.98	18.87	21.27	17.5	18.36	17.01	19.79	13.12	14.6
Price/Cash Flow Average	- -	- -	13.87	15.81	17.77	12.26	20.05	17.96	19.82	14.75	15.17	18.17	17.9	15.14	12.06
Price/Cash Flow High	- -	- -	14.99	17.97	20.79	14.12	24.85	22.01	22.6	17.67	18.58	23.45	20.69	17.47	15.18
Price/Cash Flow Low	- -	- -	12.66	13.38	14.59	9.54	16.8	14.87	14.84	7.99	11.06	13.76	14.32	12.52	8.72
Price/Free Cash Flow Average	- -	- -	11.67	13.59	15.59	10.5	14.84	13.44	14.37	11.44	12.69	14.22	13.93	12.54	9.92
Price/Free Cash Flow High	- -	- -	12.61	15.44	18.24	12.09	18.4	16.47	16.39	13.71	15.55	18.35	16.1	14.47	12.48
Price/Free Cash Flow Low	- -	- -	10.64	11.5	12.8	8.17	12.44	11.13	10.76	6.19	9.25	10.77	11.15	10.37	7.17
EV/Sales Average	0.34	0.38	1.32	1.51	1.77	2.46	2.98	3.16	3.57	3.54	4.01	3.67	3.4	3.48	2.83
EV/Sales High	0.34	0.38	1.4	1.68	2.02	2.7	3.47	3.65	3.92	4.05	4.74	4.5	3.8	3.89	3.33
EV/Sales Low	0.34	0.38	1.22	1.32	1.51	2.12	2.66	2.79	2.93	2.38	3.14	2.98	2.89	3.02	2.28
EV/EBITDA Average	3.09	3.61	11.52	11.48	12.63	15.96	16.28	16.86	19.25	19.45	20.81	17.88	16	15.84	13.43
EV/EBITDA High	3.09	3.61	12.27	12.77	14.41	17.48	18.9	19.46	21.17	22.22	24.56	21.91	17.88	17.71	15.85
EV/EBITDA Low	3.09	3.61	10.7	10.01	10.75	13.73	14.51	14.88	15.82	13.05	16.29	14.5	13.59	13.74	10.85
EV/EBIT Average	3.84	4.47	14.11	13.8	15.01	22.02	37.71	40.65	46.42	51.42	39.42	28.93	24.74	23.61	20.16
EV/EBIT High	3.84	4.47	15.04	15.35	17.13	24.11	43.77	46.91	51.04	58.74	46.52	35.47	27.64	26.4	23.77
EV/EBIT Low	3.84	4.47	13.11	12.03	12.78	18.94	33.6	35.86	38.14	34.5	30.86	23.48	21.01	20.48	16.28
Last Price	- -	- -	46.34	58.87	68.66	76.05	97.9	116.17	154.51	179.17	282.14	204.89	231.38	196.51	225.41
High Price	- -	- -	47.5	60.79	80.45	81.45	110.67	135.48	164.13	180.99	285.61	282.52	241.86	261.73	234.3
Enterprise Value Average	1,456	1,855	6,724	8,264	10,180	16,776	28,960	32,882	39,547	40,260	55,703	52,861	50,984	53,575	46,095
Enterprise Value High	1,456	1,855	7,165	9,197	11,617	18,373	33,619	37,953	43,486	45,992	65,738	64,796	56,974	59,906	54,372
Enterprise Value Low	1,456	1,855	6,246	7,208	8,666	14,431	25,806	29,009	32,494	27,015	43,610	42,890	43,292	46,470	37,242

Shares Outstanding	129	129	130	124	119	235	208	198	192	191	191	186	182	176	170
Diluted Weighted Avg Shares	128	128	128	131	126	152	223	208	200	195	195	191	186	183	174
Basic Weighted Avg Shares	125	125	124	128	123	149	218	204	195	191	191	188	184	181	172
Revenue per Share	34.49	38.78	41.08	42.66	46.63	45.71	44.55	51.11	56.83	59.38	72.49	76.81	81.52	84.97	94.88
EBITDA per Share	3.76	4.09	4.7	5.63	6.55	7.05	8.17	9.57	10.53	10.82	13.99	15.76	17.33	18.66	19.96
Operating Income per Share	3.03	3.31	3.84	4.68	5.51	5.11	3.53	3.97	4.37	4.09	7.38	9.74	11.21	12.52	13.3
Basic EPS, GAAP	1.93	1.42	1.83	2.79	3.15	0.48	5.86	1.27	0.98	1.46	5.05	5.82	7.39	7.57	7.91
Basic EPS from Cont Ops	1.92	1.41	1.82	2.79	3.15	0.58	5.95	1.39	1.16	1.61	5.07	5.82	7.39	7.57	7.92
Diluted EPS, GAAP	1.9	1.39	1.77	2.72	3.08	0.47	5.74	1.24	0.96	1.43	4.95	5.72	7.29	7.49	7.84
Diluted EPS from Cont Ops	1.88	1.38	1.77	2.72	3.09	0.57	5.82	1.36	1.14	1.58	4.98	5.72	7.29	7.49	7.84
Dividend per Share	2.3	4.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.28	2.68	3.17	3.38	3.87	5.77	4.45	6.16	7.26	10.24	15.37	12.05	11.69	14.98	15.44
Free Cash Flow per Basic Share	0.68	2.11	2.46	2.73	3.23	4.67	2.76	3.9	4.28	7.02	12.03	8.45	8.16	11.66	11.93
Cash & Equivalents per Share	4.11	4.52	6.27	6.78	7.94	8.3	4.61	4.6	4.61	9.94	7.72	6.98	8.14	10.17	12.45
Book Value per Share	-7.92	-10.9	-5.37	-5.04	-3.68	68.43	51.97	57.48	61.75	64.67	11.73	75.86	25.54	33.47	43.21
Tangible Book Value per Share	-12.09	-15.42	-11.08	-11.32	-11.57	-55.38	-46.82	-53	-58.48	-60.53	-63.75	-69.17	-72.33	-72.49	-86.96

IQVIA Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)