1. United States of America Stocks

  2. •

    Industrials

  3. •

    Marine Shipping
Kirby Corporation

Kirby Corporation

KEX
Kirby CorporationUS flagNew York Stock Exchange
138.23
USD
-3.09
- -
7.40BMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1,850
2,113
2,242
2,566
2,148
1,771
2,214
2,971
2,838
2,171
2,247
2,785
3,092
3,266
3,364
+ Sales & Services Revenue
1,850
2,113
2,242
2,566
2,148
1,771
2,214
2,971
2,838
2,171
2,247
2,785
3,092
3,266
3,364
- Cost of Revenue
1,354
1,555
1,613
1,864
1,555
1,326
1,761
2,386
2,250
1,731
1,867
2,262
2,392
2,441
2,481
+ Cost of Goods & Services
1,354
1,555
1,613
1,864
1,555
1,326
1,761
2,386
2,250
1,731
1,867
2,262
2,392
2,441
2,481
Gross Profit
496
558
629
702
593
445
453
585
589
441
380
522
700
825
883
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
184
193
194
227
214
198
250
344
319
300
303
338
370
372
392
+ Selling, General & Admin
170
178
178
210
193
175
220
304
277
258
267
303
335
337
356
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
13
15
16
17
21
23
29
39
42
42
36
35
35
35
36
Operating Income (Loss)
312
365
435
475
379
247
204
241
269
140
77
185
330
453
491
- Non-Operating (Income) Loss
18
24
27
21
17
20
131
127
80
602
367
20
36
90
20
+ Interest Expense, Net
18
24
28
21
19
18
21
47
56
49
42
45
52
49
46
+ Interest Expense
18
24
28
21
19
18
21
47
56
49
42
45
52
49
46
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
-1
-1
-1
2
109
80
24
553
325
-25
-16
41
-26
Pretax Income
295
341
409
454
362
228
73
114
190
-461
-291
165
294
363
471
- Income Tax Expense (Benefit)
109
128
152
170
134
85
-241
35
47
-190
-44
42
71
76
116
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
185
213
256
285
228
143
314
79
143
-272
-247
123
223
287
355
- Net Extraordinary Losses (Gains)
5
6
6
5
3
3
1
1
1
2
- -
1
- -
- -
2
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
5
6
6
5
3
3
1
1
1
2
- -
1
- -
- -
2
Income (Loss) Incl. MI
181
206
250
279
225
140
312
78
142
-274
-247
122
223
287
354
- Minority Interest
-2
-3
-3
-3
-1
-1
-1
-1
-1
-1
- -
- -
- -
- -
-1
Net Income, GAAP
183
209
253
282
227
141
313
78
142
-273
-247
122
223
287
355
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
183
209
253
282
227
141
313
78
142
-273
-247
122
223
287
355
EBIT
312
365
435
475
379
247
204
241
269
140
77
185
330
453
491
EBITDA
438
510
600
644
571
448
407
466
489
360
291
386
541
694
756
EBITDA Margin (%)
23.69
24.14
26.75
25.11
26.6
25.32
18.37
15.69
17.23
16.59
12.93
13.86
17.51
21.24
22.46
EBITA
312
365
435
475
379
247
204
241
269
140
77
185
330
453
491
Gross Margin (%)
26.8
26.41
28.05
27.36
27.61
25.14
20.48
19.68
20.74
20.29
16.91
18.76
22.64
25.27
26.26
Operating Margin (%)
16.88
17.27
19.41
18.51
17.65
13.98
9.2
8.12
9.49
6.47
3.42
6.63
10.68
13.88
14.61
Profit Margin (%)
9.89
9.91
11.29
10.99
10.56
7.99
14.14
2.64
5.02
-12.55
-10.99
4.39
7.21
8.78
10.54
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
126
145
164
169
192
201
203
225
220
220
214
201
211
240
264
Basic Weighted Avg Shares
54
55
56
57
55
53
55
60
60
60
60
60
60
58
56
Basic EPS, GAAP
3.38
3.78
4.49
4.98
4.14
2.65
5.66
1.32
2.38
-4.55
-4.11
2.04
3.74
4.95
6.37
Basic EPS from Cont Ops
3.42
3.83
4.55
5.02
4.17
2.67
5.68
1.33
2.39
-4.53
-4.11
2.04
3.74
4.95
6.38
Diluted Weighted Avg Shares
54
56
57
57
55
54
55
60
60
60
60
60
60
58
56
Diluted EPS, GAAP
3.36
3.76
4.47
4.96
4.13
2.64
5.66
1.31
2.38
-4.55
-4.11
2.03
3.72
4.91
6.33
Diluted EPS from Cont Ops
3.41
3.82
4.53
5
4.16
2.67
5.67
1.32
2.39
-4.53
-4.11
2.03
3.72
4.92
6.34

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
529
596
544
803
641
633
957
1,096
918
1,048
1,004
1,212
1,135
1,069
1,078
+ Cash, Cash Equivalents & STI
16
11
4
24
6
6
20
8
25
80
35
81
33
74
79
+ Cash & Cash Equivalents
16
11
4
24
6
6
20
8
25
80
35
81
33
74
79
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
335
356
355
533
393
393
558
522
483
600
568
598
579
537
543
+ Accounts Receivable, Net
303
313
312
417
291
297
452
418
379
315
418
483
527
490
473
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
32
43
43
116
102
95
106
104
104
285
150
115
52
47
70
+ Inventories
130
177
136
192
185
185
316
507
351
310
331
462
454
394
398
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
130
177
136
192
185
185
316
507
351
310
331
462
454
394
398
+ Other ST Assets
48
52
49
54
57
49
63
59
58
58
70
71
69
63
58
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
2,431
3,057
3,139
3,339
3,512
3,657
4,170
4,775
5,162
4,876
4,395
4,343
4,587
4,783
4,930
+ Property, Plant & Equip, Net
1,822
2,315
2,371
2,589
2,779
2,921
2,959
3,540
3,937
4,091
3,846
3,788
4,013
4,182
4,291
+ Property, Plant & Equip
2,618
3,219
3,376
3,717
4,060
4,329
4,361
5,012
5,484
5,790
5,561
5,607
5,976
6,282
6,586
- Accumulated Depreciation
796
904
1,005
1,128
1,281
1,408
1,402
1,472
1,547
1,698
1,714
1,819
1,963
2,100
2,295
+ LT Investments & Receivables
4
2
2
3
2
3
2
2
2
3
2
2
3
3
3
+ LT Investments
4
2
2
3
2
3
2
2
2
3
2
2
3
3
3
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
605
740
766
747
730
733
1,209
1,233
1,223
782
547
553
571
599
636
+ Total Intangible Assets
483
596
591
591
587
685
1,168
1,178
1,165
727
499
490
482
473
469
+ Goodwill
483
596
591
591
587
598
935
954
954
658
439
439
439
439
439
+ Other Intangible Assets
- -
- -
- -
- -
- -
87
233
224
211
69
60
51
43
34
30
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
122
144
174
155
144
48
41
55
58
55
48
63
89
125
167
Total Assets
2,960
3,653
3,683
4,142
4,152
4,290
5,127
5,872
6,079
5,924
5,399
5,555
5,722
5,852
6,008
+ Payables & Accruals
238
234
267
384
283
295
387
475
401
355
396
427
431
445
386
+ Accounts Payable
159
157
177
222
133
135
222
278
207
163
199
278
269
251
219
+ Accrued Taxes
14
13
15
17
17
19
23
41
40
45
45
30
33
61
32
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
65
64
74
145
133
142
142
155
154
148
152
119
128
133
135
+ ST Debt
39
65
- -
117
- -
- -
- -
- -
27
33
36
40
41
44
53
+ ST Borrowings
39
65
- -
117
- -
- -
- -
- -
- -
- -
2
3
8
8
7
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
27
33
34
36
33
36
46
+ Other ST Liabilities
82
56
79
93
79
63
94
133
86
78
112
175
204
246
268
+ Deferred Revenue
40
17
37
51
41
36
48
80
43
45
73
119
135
177
202
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
43
40
43
42
37
27
45
53
43
33
39
56
69
68
66
Total Current Liabilities
359
355
346
594
362
358
480
608
514
466
544
642
676
735
707
+ LT Debt
763
1,070
749
600
775
723
992
1,410
1,509
1,632
1,321
1,218
1,147
1,015
1,082
+ LT Borrowings
763
1,070
749
600
775
723
992
1,410
1,370
1,469
1,161
1,076
1,009
867
912
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
139
163
160
142
139
148
170
+ Other LT Liabilities
384
521
565
683
736
796
540
637
684
739
645
649
712
749
837
+ Accrued Liabilities
292
426
544
596
670
705
468
543
588
607
574
626
697
739
826
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
92
95
21
87
67
90
72
95
96
132
71
23
16
10
11
Total Noncurrent Liabilities
1,147
1,591
1,314
1,283
1,511
1,519
1,533
2,048
2,193
2,371
1,967
1,868
1,860
1,764
1,919
Total Liabilities
1,506
1,946
1,660
1,877
1,873
1,877
2,013
2,655
2,708
2,837
2,510
2,510
2,536
2,499
2,625
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
363
404
417
434
441
438
810
830
842
852
861
866
871
875
880
+ Common Stock
6
6
6
6
6
6
7
7
7
7
7
7
7
7
7
+ Additional Paid in Capital
357
398
411
428
435
432
803
823
836
845
855
859
864
869
873
- Treasury Stock
94
87
81
94
328
320
313
307
302
299
295
309
412
573
919
+ Retained Earnings
1,230
1,439
1,692
1,974
2,201
2,342
2,647
2,724
2,866
2,593
2,346
2,469
2,692
2,978
3,333
+ Other Equity
-56
-61
-17
-61
-45
-51
-32
-34
-38
-61
-26
17
35
71
86
Equity Before Minority Interest
1,443
1,695
2,011
2,254
2,269
2,409
3,111
3,213
3,369
3,084
2,886
3,043
3,185
3,352
3,381
+ Minority/Non Controlling Interest
12
12
11
11
10
4
3
3
3
3
2
2
1
1
2
Total Equity
1,454
1,707
2,022
2,265
2,279
2,413
3,114
3,216
3,372
3,088
2,889
3,045
3,187
3,353
3,383
Total Liabilities & Equity
2,960
3,653
3,683
4,142
4,152
4,290
5,127
5,872
6,079
5,924
5,399
5,555
5,722
5,852
6,008
Shares Outstanding
56
57
57
57
54
54
60
60
60
60
60
60
59
57
54
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
167
196
194
179
172
184
216
Net Debt
786
1,124
745
692
769
717
972
1,402
1,345
1,388
1,129
999
984
801
841
Net Debt to Equity
54.04
65.85
36.85
30.57
33.74
29.72
31.22
43.6
39.89
44.96
39.07
32.81
30.88
23.87
24.85
Tangible Common Equity Ratio
39.19
36.34
46.29
47.13
47.47
47.92
49.15
43.43
44.91
45.42
48.77
50.45
51.62
53.55
52.61
Current Ratio
1.48
1.68
1.57
1.35
1.77
1.77
1.99
1.8
1.78
2.25
1.85
1.89
1.68
1.45
1.53
Cash Conversion Cycle
40.16
53.38
47.49
46.02
62.57
74.76
79.29
81
78.64
88.17
87.29
86.66
87.64
80.31
76.01

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
185
213
256
285
228
143
314
79
143
-272
-247
123
223
287
355
+ Depreciation & Amortization
126
145
164
169
192
201
203
225
220
220
214
201
211
240
264
+ Non-Cash Items
80
93
124
111
98
83
-111
160
113
635
339
73
101
136
127
+ Stock-Based Compensation
9
10
12
12
11
12
11
19
14
15
16
14
15
16
18
+ Deferred Income Taxes
70
77
103
78
63
51
-256
35
47
25
-44
38
65
31
82
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
106
85
36
561
341
- -
- -
56
- -
+ Other Non-Cash Adj
1
6
9
21
24
20
28
21
17
34
27
22
21
33
27
+ Chg in Non-Cash Work Cap
-80
-125
57
-126
7
-11
-52
-117
37
-138
16
-103
5
93
-76
+ (Inc) Dec in Accts Receiv
-58
-9
2
-177
130
-13
-60
13
43
-125
29
-32
-50
40
17
+ (Inc) Dec in Inventories
-26
-46
43
-56
-7
3
20
-145
123
47
-19
-127
8
12
4
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
12
-64
59
121
-101
30
6
53
-104
-30
44
83
85
59
-48
+ Inc (Dec) in Other
-7
-5
-48
-14
-16
-31
-17
-38
-25
-30
-38
-28
-38
-19
-48
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
312
326
601
439
524
416
353
347
512
445
322
294
540
756
670
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
12
20
34
10
24
19
54
53
58
17
51
37
26
20
31
+ Disp of Fixed Prod Assets
12
20
34
10
24
19
54
53
58
17
51
37
26
20
31
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
-15
-241
-2
- -
-1
- -
- -
- -
-23
-113
-175
-354
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
-15
-241
-2
- -
-1
- -
- -
- -
-23
-113
-175
-354
+ Net Change in LT Investment
-15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
-15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-860
-381
-4
-32
-41
-137
-470
-534
-262
-355
-9
-4
-38
-78
-116
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-860
-381
-4
-32
-41
-137
-470
-534
-262
-355
-9
-4
-38
-78
-116
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-226
-312
-253
-355
-345
-231
-177
-302
-248
-148
-98
-173
-402
-343
-267
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-1,089
-673
-223
-377
-362
-350
-593
-783
-453
-486
-56
-140
-413
-400
-352
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
499
236
-235
-108
-100
- -
-14
421
-42
100
-60
-84
-61
-144
44
+ Cash From Debt
532
275
225
- -
- -
- -
- -
499
500
250
- -
311
289
- -
44
+ Repayments of Debt
-33
-39
-460
-108
-100
- -
-14
-78
-542
-150
-60
-395
-350
-144
- -
+ Other Financing Activities
99
107
-150
81
161
-65
268
3
- -
-4
-251
-2
-1
4
-4
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
597
343
-385
-42
-180
-67
254
423
-42
97
-311
-109
-175
-314
-314
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-179
-5
-7
20
-18
- -
14
-12
17
56
-46
46
-48
42
4
EBITDA
438
510
600
644
571
448
407
466
489
360
291
386
541
694
756
EBITDA Margin (%)
23.69
24.14
26.75
25.11
26.6
25.32
18.37
15.69
17.23
16.59
12.93
13.86
17.51
21.24
22.46
Free Cash Flow
312
326
601
439
524
416
353
347
512
445
322
294
540
756
670
Net Cash Paid for Acquisitions
860
381
4
32
41
137
470
534
262
355
9
4
38
78
116
Free Cash Flow to Firm
323
341
619
452
536
427
- -
379
554
- -
- -
327
580
795
705
Free Cash Flow to Equity
822
581
400
341
449
434
394
821
527
562
313
247
505
633
745
Free Cash Flow per Basic Share
5.76
5.87
10.67
7.74
9.58
7.78
6.39
5.83
8.57
7.43
5.35
4.9
9.07
13.05
12.03
Price/Free Cash Flow
11.48
10.58
9.34
10.46
5.5
8.56
10.47
11.59
10.48
6.98
11.1
13.2
8.7
8.16
9.21
Cash Flow to Net Income
1.7
1.56
2.38
1.56
2.31
2.94
1.13
4.42
3.6
-1.63
-1.3
2.41
2.42
2.64
1.89
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -