Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-14.98 | 3.73 | -2.76 | -9.15 | -2.98 | -6.64 | 1.95 | -6.53 | -4.33 | -0.34 | 1.14 | 5.79 | -0.13 | -2.35 | -0.56 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | -1.56 | -7.37 | - - | -0.11 | - - | 4.26 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 2 | 3.29 | - - | 0.26 | - - | 0.51 | ||
19.01 | 20.64 | 26.78 | 26.54 | 24.23 | 23.51 | 24.62 | 22.24 | 26.12 | 27.46 | 26.48 | 27.18 | 27.74 | 25.16 | 25.9 | ||
6.76 | 9.23 | 12.61 | 10.76 | 6.92 | 5.19 | 3.1 | 2.68 | 5.75 | 8.45 | 10.63 | 8.79 | 7.94 | 5.1 | 7.43 | ||
4.28 | 6.07 | 5.88 | 4.78 | 1.42 | 0.94 | -0.78 | -1.48 | 2.07 | 5.55 | 5.74 | 4.24 | 3.66 | 0.55 | 3.12 | ||
2.9 | 14.19 | 5.63 | 1.68 | 27.42 | 5.92 | - - | - - | 33.39 | 148.3 | 6.93 | -31.46 | -3.13 | -28.57 | 19.81 | ||
-11.15 | 0.47 | -3.03 | -11.81 | -3.36 | -9.41 | -6.79 | -9.56 | -9.46 | 1.41 | 2.19 | 0.91 | 0.54 | -3.64 | 1.07 | ||
-12.41 | 3.55 | -3.39 | -11.8 | -4.41 | -10.22 | 3.01 | -11.16 | -7.08 | -0.57 | 1.74 | 10.65 | -0.25 | -4.11 | -0.86 | ||
-12.41 | 3.55 | -3.39 | -11.8 | -4.41 | -10.22 | 3.01 | -11.16 | -7.08 | -0.57 | 1.74 | 10.65 | -0.25 | -4.11 | -0.86 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 52.87 | 30.57 | - - | 88.64 | - - | 80.18 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
56 | 227 | 656 | 650 | 645 | 656 | 445 | 432 | 294 | 294 | 343 | 348 | 340 | 302 | 269 | ||
5 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | - - | 10 | 9 | 10 | 11 | 12 | ||
52 | 226 | 654 | 649 | 643 | 655 | 444 | 431 | 294 | 294 | 333 | 340 | 329 | 291 | 257 | ||
2.49 | 6.01 | 7.29 | 6.23 | 11.04 | 16.58 | 21.82 | 29.79 | 8.48 | 5.64 | 4.49 | 5.3 | 5.27 | 6.59 | 3.49 | ||
2.01 | 5.68 | 6.5 | 5.76 | 10.08 | 15.73 | 20.42 | 25.03 | 4.72 | 2.14 | 1.61 | -1.21 | -0.82 | 3.69 | 1.9 | ||
3.94 | 9.14 | 15.62 | 14.05 | 53.72 | 91.18 | -87.27 | -54 | 23.54 | 8.58 | 8.32 | 10.99 | 11.43 | 61.59 | 8.31 | ||
3.18 | 8.64 | 13.93 | 12.97 | 49.05 | 86.51 | -81.69 | -45.36 | 13.1 | 3.25 | 2.97 | -2.52 | -1.77 | 34.47 | 4.52 | ||
2.13 | 1.68 | 1.76 | 1.57 | 1.26 | 1.01 | 0.57 | 0.42 | 1.19 | 2.42 | 3.25 | 2.78 | 2.72 | 2.5 | 3.55 | ||
2.09 | 1.58 | 1.61 | 1.32 | 0.97 | 0.71 | 0.25 | 0.16 | 0.3 | 1.37 | 2.13 | 1.26 | 0.76 | 0.02 | 1.14 | ||
1.35 | 1.11 | 0.82 | 0.7 | 0.26 | 0.18 | -0.14 | -0.23 | 0.43 | 1.59 | 1.75 | 1.34 | 1.25 | 0.27 | 1.49 | ||
11 | 22 | 51 | 66 | 46 | 39 | 36 | 35 | 29 | 22 | 24 | 24 | 24 | 18 | 22 | ||
-164.78 | -71.55 | -33.54 | -40.67 | -45.98 | -56.35 | -68.37 | -71.48 | -70.39 | -71.73 | -60.03 | -40.47 | -39.91 | -43.27 | -41.67 | ||
41.31 | 133.08 | 209.31 | 200.19 | 217.51 | 292.2 | 174.7 | 155.93 | 57.38 | 56.65 | 56.48 | 36.12 | 34.3 | 30.71 | 25.75 | ||
-15.1 | -144.1 | 263.72 | 506.48 | 754.28 | 3,431.41 | -257.45 | -175.13 | -68.82 | -68.37 | -93.88 | -126.2 | -117.77 | -81.22 | -66.18 | ||
21.36 | 42.17 | 53.81 | 50.53 | 52.89 | 57.94 | 49.16 | 45.44 | 28.66 | 29.13 | 28.05 | 21.73 | 20.72 | 18.76 | 15.75 | ||
45.08 | 133.43 | 209.82 | 200.65 | 217.95 | 292.69 | 175.1 | 156.3 | 57.54 | 56.65 | 58.16 | 37.07 | 35.35 | 31.85 | 26.96 | ||
-16.47 | -144.49 | 264.37 | 507.65 | 755.8 | 3,437.17 | -258.03 | -175.54 | -69 | -68.37 | -96.67 | -129.51 | -121.38 | -84.23 | -69.29 | ||
23.3 | 42.29 | 53.94 | 50.65 | 52.99 | 58.04 | 49.27 | 45.54 | 28.74 | 29.13 | 28.89 | 22.3 | 21.36 | 19.45 | 16.49 | ||
36.43 | 126.07 | 187.14 | 185.25 | 198.99 | 277.71 | 163.89 | 131.3 | 32.02 | 21.47 | 20.79 | -8.49 | -5.49 | 17.83 | 14.67 | ||
-12.94 | -127.73 | 327.73 | 759.04 | 1,988.51 | -4,325.69 | -207.26 | -115.13 | -29.41 | -18.19 | -23.24 | 12.28 | 8.38 | -38.42 | -31.76 | ||
23 | 38 | 90 | 104 | 58 | 40 | 20 | 14 | 35 | 52 | 76 | 66 | 64 | 46 | 77 | ||
22 | 35 | 82 | 88 | 45 | 28 | 9 | 6 | 9 | 30 | 50 | 30 | 18 | - - | 25 | ||
14 | 25 | 42 | 46 | 12 | 7 | -5 | -8 | 12 | 34 | 41 | 32 | 30 | 5 | 32 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.16 | 0.09 | 0.33 | 0.18 | 0.22 | 0.15 | 0.17 | 0.35 | 0.69 | 1.11 | 0.94 | 1.93 | 1.58 | 0.35 | 0.25 | ||
1.6 | 1.56 | 1.97 | 1.63 | 1.71 | 1.65 | 1.86 | 1.9 | 2.5 | 3 | 2.86 | 3.87 | 3.43 | 2.49 | 2.03 | ||
1.45 | 1.18 | 1.49 | 1.16 | 1.29 | 1.12 | 1.39 | 1.54 | 1.81 | 2.55 | 2.39 | 3.3 | 2.87 | 1.75 | 1.37 | ||
0.32 | 0.31 | 0.02 | 0.22 | 0.08 | 0.03 | -0.14 | -0.07 | -0.14 | 0.06 | 0.17 | 0.25 | 0.17 | -0.11 | 0.25 | ||
-164.78 | -71.55 | -33.54 | -40.67 | -45.98 | -56.35 | -68.37 | -71.48 | -70.39 | -71.73 | -60.03 | -40.47 | -39.91 | -43.27 | -41.67 | ||
41.31 | 133.08 | 209.31 | 200.19 | 217.51 | 292.2 | 174.7 | 155.93 | 57.38 | 56.65 | 56.48 | 36.12 | 34.3 | 30.71 | 25.75 | ||
-15.1 | -144.1 | 263.72 | 506.48 | 754.28 | 3,431.41 | -257.45 | -175.13 | -68.82 | -68.37 | -93.88 | -126.2 | -117.77 | -81.22 | -66.18 | ||
21.36 | 42.17 | 53.81 | 50.53 | 52.89 | 57.94 | 49.16 | 45.44 | 28.66 | 29.13 | 28.05 | 21.73 | 20.72 | 18.76 | 15.75 | ||
45.08 | 133.43 | 209.82 | 200.65 | 217.95 | 292.69 | 175.1 | 156.3 | 57.54 | 56.65 | 58.16 | 37.07 | 35.35 | 31.85 | 26.96 | ||
-16.47 | -144.49 | 264.37 | 507.65 | 755.8 | 3,437.17 | -258.03 | -175.54 | -69 | -68.37 | -96.67 | -129.51 | -121.38 | -84.23 | -69.29 | ||
23.3 | 42.29 | 53.94 | 50.65 | 52.99 | 58.04 | 49.27 | 45.54 | 28.74 | 29.13 | 28.89 | 22.3 | 21.36 | 19.45 | 16.49 | ||
19.54 | 7.7 | 0.28 | 5.58 | 2.23 | 0.73 | -4.14 | -1.95 | -5.4 | 2.12 | 5.03 | 7.48 | 5.61 | -4.24 | 10.28 | ||
57 | 12.26 | 0.33 | 3.23 | 1.54 | 0.57 | -2.38 | -1.46 | -1.06 | 0.46 | 1.14 | 1.3 | 0.76 | -0.56 | 1.24 | ||
-0.41 | 0.55 | 1.15 | 1.21 | 0.86 | 0.31 | 0.1 | -0.02 | 1.25 | 1.95 | 2.3 | 3.9 | 2.92 | 1.66 | 3.07 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.82 | 4 | 3.85 | 5.08 | 5.94 | 5.76 | 6.2 | 5.53 | 6.88 | 8.9 | 9.61 | 8.31 | 8.59 | 9.01 | 8.86 | ||
95.48 | 91.32 | 94.87 | 71.89 | 61.49 | 63.38 | 58.85 | 65.97 | 53.03 | 40.99 | 37.98 | 43.91 | 42.5 | 40.49 | 41.21 | ||
- - | 25.03 | 10.2 | 8.33 | 7.57 | 9.57 | 9.62 | 7.59 | 8.54 | 9.36 | 9.78 | 7.65 | 6.78 | 6.19 | 5.46 | ||
- - | 14.58 | 35.79 | 43.81 | 48.19 | 38.15 | 37.95 | 48.07 | 42.75 | 39 | 37.33 | 47.69 | 53.81 | 58.96 | 66.9 | ||
14.88 | 10.87 | 12.15 | 11.02 | 8.52 | 10.45 | 10.84 | 8.34 | 10.05 | 10.97 | 10.79 | 10.34 | 11.28 | 13.11 | 13.28 | ||
24.52 | 33.57 | 30.05 | 33.11 | 42.84 | 34.93 | 33.67 | 43.76 | 36.31 | 33.26 | 33.82 | 35.3 | 32.35 | 27.84 | 27.49 | ||
70.96 | 72.33 | 100.61 | 82.58 | 66.85 | 66.6 | 63.13 | 70.28 | 59.47 | 46.73 | 41.49 | 56.31 | 63.97 | 71.61 | 80.62 | ||
95.48 | 76.74 | 59.08 | 28.09 | 13.3 | 25.23 | 20.9 | 17.9 | 10.28 | 1.99 | 0.64 | -3.78 | -11.31 | -18.47 | -25.68 | ||
- - | 26 | 77 | 94 | 75 | 47 | 56 | 55 | 49 | 47 | 61 | 81 | 92 | 126 | 156 | ||
- - | 16 | 47 | 51 | 46 | 32 | 34 | 34 | 36 | 35 | 39 | 47 | 58 | 74 | 78 | ||
- - | 8 | 26 | 36 | 24 | 13 | 19 | 22 | 11 | 10 | 20 | 30 | 28 | 51 | 73 | ||
- - | 1 | 7 | 7 | 5 | 3 | 3 | 1 | 2 | 2 | 2 | 4 | 5 | 1 | 5 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
163 | 246 | 194 | 273 | 444 | 294 | 235 | 561 | 1,102 | 1,434 | 1,909 | 3,401 | 2,402 | 1,252 | 2,659 | ||
10 | 11 | 70 | 49 | 56 | 34 | 28 | 69 | 130 | 183 | 173 | 381 | 349 | 81 | 73 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 15 | 15 | 15 | 11 | 22 | ||
56 | 227 | 656 | 650 | 645 | 656 | 445 | 432 | 294 | 294 | 343 | 348 | 340 | 302 | 269 | ||
210 | 462 | 781 | 874 | 1,033 | 917 | 651 | 923 | 1,266 | 1,546 | 2,094 | 3,384 | 2,407 | 1,484 | 2,878 | ||
-342 | -157 | 248 | 128 | 85 | 19 | -172 | -246 | -426 | -430 | -354 | -269 | -280 | -358 | -388 | ||
-16.47 | -144.49 | 264.37 | 507.65 | 755.8 | 3,437.17 | -258.03 | -175.54 | -69 | -68.37 | -96.67 | -129.51 | -121.38 | -84.23 | -69.29 | ||
0.27 | 0.49 | 0.84 | 0.74 | 0.62 | 0.72 | 0.68 | 0.47 | 0.23 | 0.19 | 0.16 | 0.1 | 0.14 | 0.2 | 0.09 | ||
0.63 | 1.13 | 1.09 | 0.9 | 1.22 | 1.2 | 0.99 | 1.7 | 2.1 | 2.5 | 2.92 | 4.53 | 2.97 | 1.65 | 2.78 | ||
9.28 | 12.24 | 8.67 | 8.38 | 17.7 | 23.16 | 31.93 | 63.68 | 36.48 | 29.61 | 27.44 | 51.5 | 37.37 | 32.4 | 37.33 | ||
14.66 | 18.61 | 18.58 | 18.88 | 86.12 | 127.39 | - - | - - | 101.28 | 45.06 | 50.82 | 106.74 | 81.04 | 302.86 | 88.84 | ||
6.22 | 2.3 | 13.41 | 7.34 | 15.04 | 19.05 | - - | 36.23 | - - | 75.1 | 45.21 | 10.4 | 63.35 | - - | 41.41 | ||
6.15 | 2.28 | 11.88 | 6.44 | 12.6 | 15.35 | 58.17 | 26.78 | 56.77 | 35.79 | 28.83 | 9.37 | 28.49 | 38.17 | 23.61 | ||
144 | 223 | 164 | 226 | 442 | 293 | 233 | 465 | 955 | 1,466 | 1,955 | 3,281 | 2,479 | 1,259 | 2,682 | ||
190 | 439 | 750 | 827 | 1,031 | 916 | 650 | 828 | 1,119 | 1,578 | 2,140 | 3,263 | 2,485 | 1,491 | 2,901 | ||
13.28 | 24.8 | 24.07 | 15.44 | 18.11 | 15.87 | 11.01 | 12.49 | 12.26 | 14.89 | 19.63 | 27.5 | 19.41 | 11.78 | 22.26 | ||
334 | 408 | 714 | 969 | 844 | 763 | 657 | 542 | 603 | 618 | 718 | 748 | 812 | 898 | 1,037 | ||
23 | 38 | 90 | 104 | 58 | 40 | 20 | 14 | 35 | 52 | 76 | 66 | 64 | 46 | 77 | ||
14 | 25 | 42 | 46 | 12 | 7 | -5 | -8 | 12 | 34 | 41 | 32 | 30 | 5 | 32 | ||
34 | 200 | 58 | 119 | 69 | 48 | - - | 25 | -4 | 21 | 46 | 325 | 38 | -7 | 70 | ||
34 | 203 | 66 | 136 | 82 | 60 | 11 | 34 | 22 | 43 | 73 | 361 | 84 | 39 | 122 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 15.11 | - - | - - | - - | - - | 11.77 | - - | - - | - - | 151.79 | 40.11 | - - | - - | - - | ||
-3.04 | 13.35 | -11.87 | -2.29 | -9.71 | -5.29 | 15.47 | -5.26 | -21.64 | -364.66 | 157.39 | 26.72 | -1,563.27 | -49.06 | -215.09 | ||
-4.29 | 16.78 | -16.22 | -3 | -13.64 | -6.48 | 19.71 | -7.76 | -28.19 | -459.09 | 205.89 | 39.98 | -2,049.67 | -72.35 | -300.21 | ||
-1.98 | 10.83 | -5.26 | -1.75 | -6.35 | -3.16 | 10.85 | -3.03 | -14.71 | -267.51 | 110.49 | 14.8 | -1,188.06 | -31.11 | -146.96 | ||
-0.41 | -0.64 | -0.48 | -0.52 | -0.79 | -0.46 | -0.38 | -0.83 | -1.53 | -1.98 | -2.68 | -5.38 | -3.79 | -1.87 | -3.91 | ||
-0.36 | -0.57 | -0.83 | -0.6 | -0.65 | -0.65 | -0.5 | -0.57 | -1.48 | -1.76 | -2.78 | -3.58 | -4.9 | -2.68 | -2.79 | ||
-0.51 | -0.71 | -1.14 | -0.79 | -0.91 | -0.8 | -0.64 | -0.84 | -1.93 | -2.22 | -3.64 | -5.36 | -6.43 | -3.95 | -3.89 | ||
-0.23 | -0.46 | -0.37 | -0.46 | -0.42 | -0.39 | -0.35 | -0.33 | -1.01 | -1.29 | -1.95 | -1.98 | -3.73 | -1.7 | -1.91 | ||
-13.83 | -1.69 | -0.51 | -0.72 | -1.2 | -0.95 | -0.88 | -2.32 | 17.28 | 18.5 | 20.31 | 8.23 | 5.67 | 3.75 | 7.25 | ||
-12.14 | -1.49 | -0.89 | -0.83 | -0.98 | -1.34 | -1.16 | -1.59 | 16.71 | 16.46 | 21.06 | 5.48 | 7.35 | 5.39 | 5.17 | ||
-17.12 | -1.87 | -1.21 | -1.1 | -1.38 | -1.64 | -1.48 | -2.34 | 21.78 | 20.73 | 27.54 | 8.2 | 9.64 | 7.95 | 7.22 | ||
-7.89 | -1.21 | -0.39 | -0.64 | -0.64 | -0.8 | -0.81 | -0.92 | 11.37 | 12.08 | 14.78 | 3.04 | 5.59 | 3.42 | 3.53 | ||
0.43 | 0.54 | 0.23 | 0.23 | 0.52 | 0.38 | 0.35 | 0.86 | 1.58 | 2.32 | 2.64 | 4.27 | 2.97 | 1.4 | 2.59 | ||
0.38 | 0.47 | 0.4 | 0.27 | 0.43 | 0.54 | 0.47 | 0.59 | 1.53 | 2.07 | 2.74 | 2.84 | 3.85 | 2.02 | 1.85 | ||
0.53 | 0.6 | 0.55 | 0.35 | 0.6 | 0.66 | 0.59 | 0.87 | 2 | 2.6 | 3.59 | 4.26 | 5.05 | 2.97 | 2.58 | ||
0.25 | 0.38 | 0.18 | 0.21 | 0.28 | 0.32 | 0.33 | 0.34 | 1.04 | 1.52 | 1.92 | 1.58 | 2.93 | 1.28 | 1.26 | ||
6.3 | 7.77 | 65.65 | 4.22 | 21.58 | 44.42 | -8.66 | -35.47 | -34.48 | 137.93 | 63.25 | 68.51 | 68.37 | -49.2 | 41.14 | ||
5.53 | 6.86 | 114.87 | 4.88 | 17.62 | 62.5 | -11.38 | -24.29 | -33.36 | 122.72 | 65.58 | 45.65 | 88.57 | -70.72 | 29.36 | ||
7.8 | 8.63 | 157.06 | 6.4 | 24.74 | 76.63 | -14.51 | -35.84 | -43.46 | 154.5 | 85.79 | 68.28 | 116.13 | -104.28 | 40.98 | ||
3.6 | 5.57 | 50.96 | 3.74 | 11.53 | 37.35 | -7.99 | -13.99 | -22.68 | 90.03 | 46.04 | 25.28 | 67.31 | -44.84 | 20.06 | ||
6.2 | 7.31 | 16.41 | 3.22 | 13.09 | 16.11 | -14.94 | -113.33 | -596.85 | 44.43 | 34.72 | 39.77 | 30.31 | 63.61 | 22.81 | ||
5.44 | 6.46 | 28.72 | 3.72 | 10.69 | 22.67 | -19.63 | -77.61 | -577.47 | 39.53 | 36 | 26.5 | 39.26 | 91.44 | 16.28 | ||
7.67 | 8.12 | 39.26 | 4.89 | 15.01 | 27.79 | -25.02 | -114.53 | -752.36 | 49.77 | 47.09 | 39.64 | 51.48 | 134.83 | 22.72 | ||
3.53 | 5.24 | 12.74 | 2.85 | 6.99 | 13.55 | -13.77 | -44.7 | -392.68 | 29 | 25.27 | 14.68 | 29.84 | 57.97 | 11.12 | ||
0.63 | 1.13 | 1.09 | 0.9 | 1.22 | 1.2 | 0.99 | 1.7 | 2.1 | 2.5 | 2.92 | 4.53 | 2.97 | 1.65 | 2.78 | ||
0.57 | 1.06 | 1.3 | 0.95 | 1.13 | 1.36 | 1.1 | 1.38 | 2.04 | 2.24 | 3.02 | 3.01 | 3.84 | 2.26 | 2.04 | ||
0.74 | 1.2 | 1.47 | 1.05 | 1.3 | 1.48 | 1.23 | 1.71 | 2.57 | 2.78 | 3.87 | 4.51 | 5.03 | 3.21 | 2.77 | ||
0.42 | 0.96 | 1.03 | 0.87 | 0.98 | 1.14 | 0.96 | 1.08 | 1.47 | 1.69 | 2.19 | 1.66 | 2.92 | 1.53 | 1.46 | ||
9.28 | 12.24 | 8.67 | 8.38 | 17.7 | 23.16 | 31.93 | 63.68 | 36.48 | 29.61 | 27.44 | 51.5 | 37.37 | 32.4 | 37.33 | ||
8.39 | 11.48 | 10.29 | 8.79 | 16.3 | 26.19 | 35.55 | 51.5 | 35.45 | 26.58 | 28.36 | 34.23 | 48.39 | 44.37 | 27.46 | ||
10.99 | 12.97 | 11.68 | 9.74 | 18.81 | 28.55 | 39.7 | 64.09 | 44.76 | 32.91 | 36.36 | 51.33 | 63.42 | 63.02 | 37.2 | ||
6.17 | 10.4 | 8.19 | 8.08 | 14.15 | 21.98 | 31.03 | 40.28 | 25.62 | 20.07 | 20.64 | 18.84 | 36.8 | 29.98 | 19.66 | ||
14.66 | 18.61 | 18.58 | 18.88 | 86.12 | 127.39 | - - | - - | 101.28 | 45.06 | 50.82 | 106.74 | 81.04 | 302.86 | 88.84 | ||
13.26 | 17.46 | 22.05 | 19.8 | 79.33 | 144.02 | -142.18 | -93.34 | 98.42 | 40.45 | 52.53 | 70.93 | 104.93 | 414.69 | 65.34 | ||
17.37 | 19.71 | 25.02 | 21.94 | 91.54 | 157.01 | -158.8 | -116.17 | 124.25 | 50.08 | 67.33 | 106.39 | 137.52 | 589.02 | 88.52 | ||
9.76 | 15.81 | 17.55 | 18.21 | 68.86 | 120.89 | -124.13 | -73 | 71.12 | 30.54 | 38.22 | 39.04 | 79.79 | 280.23 | 46.78 | ||
10.34 | 13.2 | 5.99 | 4.82 | 7.79 | 5.09 | 3.97 | 7.58 | 10.67 | 13.82 | 17.9 | 27.64 | 19.37 | 9.94 | 20.57 | ||
12.8 | 14.66 | 14.33 | 7.32 | 8.93 | 8.78 | 6.65 | 7.66 | 13.45 | 15.48 | 24.28 | 27.55 | 32.9 | 21.07 | 20.49 | ||
5.9 | 9.46 | 4.65 | 4.27 | 4.16 | 4.28 | 3.66 | 2.99 | 7.02 | 9.02 | 13.03 | 10.2 | 19.07 | 9.06 | 10.03 | ||
210 | 462 | 781 | 874 | 1,033 | 917 | 651 | 923 | 1,266 | 1,546 | 2,094 | 3,384 | 2,407 | 1,484 | 2,878 | ||
190 | 433 | 926 | 917 | 952 | 1,037 | 725 | 747 | 1,230 | 1,387 | 2,164 | 2,249 | 3,116 | 2,032 | 2,117 | ||
248 | 489 | 1,051 | 1,016 | 1,099 | 1,131 | 810 | 929 | 1,553 | 1,718 | 2,774 | 3,372 | 4,084 | 2,886 | 2,868 | ||
140 | 392 | 737 | 843 | 826 | 870 | 633 | 584 | 889 | 1,047 | 1,574 | 1,238 | 2,370 | 1,373 | 1,516 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 19 | 32 | 57 | 57 | 58 | 59 | 74 | 103 | 104 | 107 | 123 | 124 | 126 | 129 | ||
14 | 17 | 27 | 47 | 57 | 58 | 59 | 61 | 90 | 106 | 109 | 119 | 128 | 127 | 130 | ||
14 | 17 | 27 | 47 | 57 | 58 | 59 | 61 | 90 | 104 | 106 | 116 | 125 | 127 | 130 | ||
24.06 | 24.61 | 26.05 | 20.67 | 14.86 | 13.25 | 11.19 | 8.84 | 6.74 | 5.95 | 6.77 | 6.47 | 6.51 | 7.09 | 7.95 | ||
1.63 | 2.27 | 3.28 | 2.22 | 1.03 | 0.69 | 0.35 | 0.24 | 0.39 | 0.5 | 0.72 | 0.57 | 0.52 | 0.36 | 0.59 | ||
1.03 | 1.49 | 1.53 | 0.99 | 0.21 | 0.12 | -0.09 | -0.13 | 0.14 | 0.33 | 0.39 | 0.27 | 0.24 | 0.04 | 0.25 | ||
-2.99 | 0.87 | -0.88 | -2.44 | -0.65 | -1.35 | 0.34 | -0.99 | -0.48 | -0.03 | 0.12 | 0.69 | -0.02 | -0.29 | -0.07 | ||
-2.76 | 0.88 | -0.86 | -2.41 | -0.52 | -1.31 | -0.57 | -0.94 | -0.52 | 0.04 | 0.1 | 0.7 | - - | -0.27 | 0.02 | ||
-2.99 | 0.86 | -0.88 | -2.44 | -0.65 | -1.35 | 0.34 | -0.99 | -0.48 | -0.03 | 0.11 | 0.67 | -0.02 | -0.29 | -0.07 | ||
-2.76 | 0.86 | -0.86 | -2.41 | -0.52 | -1.31 | -0.57 | -0.94 | -0.52 | 0.04 | 0.1 | 0.68 | - - | -0.27 | 0.02 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1.64 | 1.7 | 0.09 | 1.14 | 0.36 | 0.11 | -0.46 | -0.21 | -0.31 | 0.1 | 0.28 | 0.4 | 0.28 | -0.2 | 0.5 | ||
1.61 | 1.56 | -0.18 | 0.79 | 0.13 | -0.09 | -0.65 | -0.36 | -0.6 | -0.12 | 0.03 | 0.09 | -0.09 | -0.56 | 0.1 | ||
0.63 | 0.58 | 2.15 | 0.87 | 0.98 | 0.58 | 0.48 | 0.93 | 1.26 | 1.76 | 1.62 | 3.09 | 2.82 | 0.65 | 0.56 | ||
-25.22 | -20.61 | -12.58 | -9.22 | -9.8 | -11.03 | -10.44 | -9.17 | -6.98 | -6.98 | -6.68 | -5.14 | -5.12 | -5.33 | -5.26 | ||
-0.75 | -7.82 | -11.83 | -6.68 | -6.49 | -5.34 | -4.49 | -3.27 | 0.62 | 0.75 | 0.88 | 3.36 | 3.41 | 2.65 | 2.84 |