Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 0.08 | 7.66 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 0.02 | 1.64 | -1.83 | -0.1 | 0.3 | 0.16 | -0.01 | 0.51 | 0.25 | 0.52 | 0.29 | 0.34 | 1.02 | ||
- - | 1.24 | 3.6 | -14.8 | - - | 4.4 | 3.8 | - - | 4.84 | 4.75 | 5.03 | 4.9 | 5.52 | 8.11 | ||
- - | 2.03 | 3.87 | -9.6 | - - | 2.74 | 2.83 | - - | 2.59 | 3.02 | 3.13 | 2.8 | 2.59 | 2.53 | ||
99.69 | 97.92 | 97.36 | 97.04 | 93.95 | 93.87 | 96.13 | 95.36 | 94.43 | 93.92 | 96.76 | 96.63 | 96.84 | 95.35 | ||
77.82 | 62.48 | 74.61 | 55.31 | 53.67 | 68.47 | 72.13 | 74.6 | 58.57 | 78.88 | 77.69 | 78.35 | 77.75 | 78.25 | ||
64.7 | 45.42 | 60.61 | 37.42 | 29.51 | 42.31 | 42.17 | 45.79 | 33.01 | 47.44 | 48.48 | 42.09 | 38.01 | 37.04 | ||
- - | -39.98 | 166.18 | -84 | 19.36 | 61.81 | 41.87 | 53.81 | 5.27 | 179.63 | 51.07 | 22.16 | 15.93 | -37.69 | ||
36.27 | 0.46 | 26.56 | 7.31 | -1.37 | 4.78 | 2.73 | -0.14 | 7.54 | 4.33 | 8.69 | 4.67 | 5.28 | 16.11 | ||
23.18 | 0.21 | 17.71 | -30.33 | -1.74 | 4.78 | 2.59 | -0.12 | 7.17 | 4.28 | 8.64 | 4.64 | 5.28 | 16.11 | ||
23.18 | 0.21 | 17.71 | -30.33 | -1.74 | 4.78 | 2.59 | -0.12 | 6.13 | -6.14 | -7.63 | -11.6 | -16.79 | -10.85 | ||
36.1 | 54.71 | 33.34 | 515.08 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 16,361.15 | - - | -794.5 | -1,964.95 | 713.96 | 993.09 | -17,213.51 | 327.81 | -401.55 | -273.33 | -194.61 | -115.36 | -211.29 | ||
- - | -12.58 | 7.66 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 24 | 31 | 43 | 86 | 143 | 207 | 301 | 336 | 482 | 624 | 668 | 626 | 574 | ||
3 | 1 | - - | - - | 4 | - - | 17 | 10 | - - | - - | - - | - - | - - | - - | ||
17 | 23 | 31 | 43 | 82 | 143 | 191 | 291 | 336 | 482 | 624 | 668 | 626 | 574 | ||
10.5 | 13.03 | 12.18 | 19.32 | 22.41 | 17.51 | 16.6 | 16.06 | 15.63 | 15.02 | 14.09 | 11.32 | 9.03 | 8.12 | ||
9.45 | 11.95 | 11.84 | 12.04 | 21.73 | 17.2 | 16.41 | 15.91 | 14.95 | 14.59 | 13.88 | 11.04 | 8.15 | 7.85 | ||
12.63 | 17.93 | 15 | 28.56 | 40.76 | 28.34 | 28.39 | 26.17 | 27.73 | 24.96 | 22.57 | 21.07 | 18.47 | 17.15 | ||
11.37 | 16.44 | 14.57 | 17.79 | 39.52 | 27.84 | 28.06 | 25.91 | 26.52 | 24.25 | 22.24 | 20.54 | 16.67 | 16.59 | ||
2.69 | 2.3 | 2.51 | 2 | 1.92 | 1.96 | 2.08 | 1.92 | 1.77 | 1.97 | 2.15 | 2.37 | 2.7 | 2.99 | ||
2.69 | 2.3 | 2.51 | 1.27 | 0.62 | 1.18 | 0.45 | 1.39 | -0.09 | 1.21 | 1.35 | 2.13 | 1.91 | 2.45 | ||
2.23 | 1.67 | 2.04 | 1.35 | 1.06 | 1.21 | 1.21 | 1.18 | 1 | 1.18 | 1.34 | 1.27 | 1.32 | 1.41 | ||
1 | 1 | 1 | 1 | 2 | 4 | 6 | 10 | 12 | 16 | 21 | 25 | 26 | 24 | ||
29.44 | 23 | 20.09 | -3 | -3.56 | -3.87 | -4.01 | -4.28 | -4.57 | -4.75 | -5.17 | -5.95 | -7.85 | -10.38 | ||
195.97 | 304.23 | 377.52 | 88.75 | 137.43 | 182.85 | 217.37 | 246.71 | 185.46 | 172.72 | 162.58 | 113.38 | 85.65 | 79.75 | ||
59.18 | 72.4 | 78.86 | 106.73 | 101.72 | 106.56 | 93.05 | 100.61 | 106.64 | 108.15 | 109.68 | 113.24 | 122.3 | 133.42 | ||
57.69 | 69.97 | 75.84 | 45.96 | 54.33 | 62.09 | 57.13 | 62.95 | 59.42 | 58.99 | 58.46 | 49.42 | 42.99 | 41.37 | ||
231.12 | 320.22 | 378.75 | 88.96 | 144.1 | 182.98 | 236.22 | 255.19 | 185.52 | 172.75 | 162.6 | 113.4 | 85.66 | 79.78 | ||
69.8 | 76.2 | 79.11 | 106.98 | 106.66 | 106.64 | 101.12 | 104.06 | 106.67 | 108.17 | 109.7 | 113.25 | 122.32 | 133.47 | ||
68.04 | 73.65 | 76.09 | 46.07 | 56.96 | 62.13 | 62.08 | 65.11 | 59.44 | 59 | 58.47 | 49.42 | 42.99 | 41.38 | ||
208.06 | 293.63 | 368.02 | 55.41 | 139.73 | 179.73 | 233.44 | 252.7 | 177.38 | 167.85 | 160.2 | 110.56 | 77.3 | 77.2 | ||
67.54 | 74.6 | 78.63 | 111.69 | 106.88 | 106.77 | 101.14 | 104.11 | 107 | 108.43 | 109.86 | 113.64 | 125.35 | 134.98 | ||
2 | 2 | 3 | 2 | 4 | 8 | 12 | 19 | 21 | 32 | 44 | 59 | 69 | 71 | ||
2 | 2 | 3 | 1 | 1 | 5 | 3 | 14 | -1 | 20 | 28 | 53 | 49 | 58 | ||
2 | 1 | 2 | 2 | 2 | 5 | 7 | 12 | 12 | 19 | 28 | 32 | 34 | 33 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.58 | 1.2 | 1.39 | 12.48 | 0.52 | 0.61 | 0.12 | 0.16 | 1.44 | 1.1 | 0.79 | 1.1 | 2.95 | 1.29 | ||
3.05 | 1.2 | 0.78 | 12.48 | 0.54 | 0.61 | 0.12 | 0.24 | 1.44 | 1.1 | 0.79 | 1.1 | 2.95 | 5.02 | ||
0.58 | 1.2 | 1.39 | 12.48 | 0.52 | 0.61 | 0.12 | 0.16 | 1.44 | 1.1 | 0.79 | 1.1 | 2.95 | 1.29 | ||
- - | 0.75 | 0.82 | -0.37 | 0.91 | 0.9 | 0.69 | 0.34 | 0.73 | 1.89 | 2.08 | 2.41 | 2.44 | 2.28 | ||
29.44 | 23 | 20.09 | -3 | -3.56 | -3.87 | -4.01 | -4.28 | -4.57 | -4.75 | -5.17 | -5.95 | -7.85 | -10.38 | ||
195.97 | 304.23 | 377.52 | 88.75 | 137.43 | 182.85 | 217.37 | 246.71 | 185.46 | 172.72 | 162.58 | 113.38 | 85.65 | 79.75 | ||
59.18 | 72.4 | 78.86 | 106.73 | 101.72 | 106.56 | 93.05 | 100.61 | 106.64 | 108.15 | 109.68 | 113.24 | 122.3 | 133.42 | ||
57.69 | 69.97 | 75.84 | 45.96 | 54.33 | 62.09 | 57.13 | 62.95 | 59.42 | 58.99 | 58.46 | 49.42 | 42.99 | 41.37 | ||
231.12 | 320.22 | 378.75 | 88.96 | 144.1 | 182.98 | 236.22 | 255.19 | 185.52 | 172.75 | 162.6 | 113.4 | 85.66 | 79.78 | ||
69.8 | 76.2 | 79.11 | 106.98 | 106.66 | 106.64 | 101.12 | 104.06 | 106.67 | 108.17 | 109.7 | 113.25 | 122.32 | 133.47 | ||
68.04 | 73.65 | 76.09 | 46.07 | 56.96 | 62.13 | 62.08 | 65.11 | 59.44 | 59 | 58.47 | 49.42 | 42.99 | 41.38 | ||
3.25 | 7.52 | 3.52 | -1.02 | 3.86 | 3.13 | 3.41 | 1.89 | 2.71 | 3.97 | 3.66 | 4.25 | 6.03 | 6 | ||
- - | - - | - - | -0.57 | 1.35 | 1.47 | 0.86 | 1.25 | 0.46 | 1.74 | 1.51 | 5.29 | 2.18 | 3.13 | ||
0.96 | 0.56 | 0.53 | 1.66 | 0.56 | 0.4 | 0.28 | 0.37 | 0.41 | 0.36 | 0.4 | 0.95 | 0.59 | 0.52 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | 1.52 | 2.67 | - - | - - | - - | - - | 0.16 | ||
- - | - - | - - | - - | - - | - - | - - | 239.36 | 136.5 | - - | - - | - - | - - | 2,329.62 | ||
- - | 0.17 | 0.14 | 0.12 | 0.29 | 0.27 | 0.21 | 0.53 | 0.06 | 0.26 | 0.19 | 0.25 | 0.21 | 4.35 | ||
- - | 2,170.02 | 2,702.45 | 3,072.02 | 1,269.49 | 1,356.94 | 1,715.23 | 691.18 | 5,864.81 | 1,423.1 | 1,897.39 | 1,436.04 | 1,757.02 | 83.84 | ||
- - | -2,170.02 | -2,702.45 | -3,072.02 | -1,269.49 | -1,356.94 | -1,715.23 | -451.82 | -5,728.31 | -1,423.1 | -1,897.39 | -1,436.04 | -1,757.02 | 2,245.79 | ||
- - | - - | - - | - - | - - | - - | - - | -239.36 | -136.5 | - - | - - | - - | - - | -2,329.62 | ||
- - | - - | - - | - - | - - | - - | - - | 2 | - - | - - | - - | - - | - - | 54 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 54 | ||
- - | - - | - - | - - | - - | - - | - - | 2 | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | 106 | 82 | 85 | 112 | 186 | 209 | 270 | 380 | 1,141 | 638 | 528 | ||
2 | 2 | 1 | 16 | 3 | 3 | 2 | 3 | 15 | 14 | 9 | 17 | 61 | 19 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | 11 | 8 | 5 | 2 | - - | 2 | - - | - - | ||
20 | 24 | 31 | 43 | 86 | 143 | 207 | 301 | 336 | 482 | 624 | 668 | 626 | 574 | ||
18 | 22 | 29 | 132 | 165 | 226 | 328 | 492 | 535 | 740 | 995 | 1,794 | 1,204 | 1,083 | ||
28 | 32 | 39 | 40 | 81 | 134 | 205 | 289 | 315 | 446 | 569 | 590 | 512 | 430 | ||
69.8 | 76.2 | 79.11 | 106.98 | 106.66 | 106.64 | 101.12 | 104.06 | 106.67 | 108.17 | 109.7 | 113.25 | 122.32 | 133.47 | ||
1.11 | 1.09 | 1.05 | 0.33 | 0.52 | 0.63 | 0.63 | 0.61 | 0.63 | 0.65 | 0.63 | 0.37 | 0.52 | 0.53 | ||
7.35 | 7.47 | 8.63 | 32.69 | 23.03 | 18.96 | 18.92 | 19.6 | 14.58 | 18.19 | 17.44 | 23.82 | 13.49 | 11.99 | ||
9.45 | 11.95 | 11.57 | 59.09 | 42.91 | 27.69 | 26.23 | 26.28 | 24.89 | 23.06 | 22.45 | 30.41 | 17.35 | 15.32 | ||
11.37 | 16.44 | 14.24 | 87.34 | 78.04 | 44.81 | 44.85 | 42.81 | 44.15 | 38.34 | 35.97 | 56.6 | 35.48 | 32.36 | ||
15.98 | 9.78 | 16.18 | - - | 27.16 | 25.31 | 22.72 | 30.25 | 23.73 | 19.64 | 21.8 | 31.34 | 17.31 | 17 | ||
15.98 | 9.78 | 16.18 | - - | 18.99 | 18.58 | 13.53 | 22.92 | 11.85 | 14.81 | 16.01 | 28.31 | 13.43 | 14.15 | ||
- - | - - | - - | 101 | 73 | 74 | 111 | 163 | 181 | 252 | 322 | 1,012 | 629 | 526 | ||
18 | 22 | 30 | 128 | 157 | 214 | 327 | 469 | 507 | 723 | 937 | 1,666 | 1,195 | 1,082 | ||
6.47 | 8.05 | 4.81 | 20.21 | 21.34 | 22.58 | 32.68 | 35.7 | 29.89 | 35.36 | 37.93 | 52.45 | 34.34 | 30.23 | ||
2 | 3 | 3 | 4 | 7 | 12 | 17 | 25 | 37 | 41 | 57 | 75 | 89 | 90 | ||
2 | 2 | 3 | 2 | 4 | 8 | 12 | 19 | 21 | 32 | 44 | 59 | 69 | 71 | ||
2 | 1 | 2 | 2 | 2 | 5 | 7 | 12 | 12 | 19 | 28 | 32 | 34 | 33 | ||
1 | 2 | 2 | -5 | 6 | 9 | 14 | 16 | 23 | 38 | 46 | 57 | 70 | 64 | ||
1 | 2 | 2 | -4 | 9 | 12 | 24 | 21 | 45 | 50 | 62 | 63 | 90 | 77 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | 129.92 | 248.55 | - - | 80.41 | - - | - - | - - | - - | - - | ||
- - | - - | - - | -81.99 | -676.59 | 157.17 | 227.6 | -4,788.41 | 87.04 | -94.85 | -73.12 | -78.47 | -60.83 | -58.73 | ||
- - | - - | - - | -88.91 | -876.8 | 186.44 | 264.86 | -5,464.09 | 95.09 | -102.76 | -82.65 | -115.42 | -93.18 | -72.7 | ||
- - | - - | - - | -74.24 | -495.08 | 125.36 | 156.77 | -4,196.27 | 78.14 | -88.88 | -49.41 | -49.6 | -40.46 | -49.45 | ||
- - | - - | - - | -37.59 | -15.26 | -9.62 | -8.33 | -9.42 | -8.09 | -6.96 | -6.88 | -14.18 | -5.58 | -3.67 | ||
- - | - - | - - | -37.49 | -17.75 | -11.63 | -7.63 | -8.58 | -8.76 | -6.53 | -6.79 | -9.61 | -8.09 | -4.01 | ||
- - | - - | - - | -40.65 | -23 | -13.8 | -8.88 | -9.79 | -9.57 | -7.08 | -7.68 | -14.13 | -12.38 | -4.97 | ||
- - | - - | - - | -33.95 | -12.99 | -9.28 | -5.26 | -7.52 | -7.86 | -6.12 | -4.59 | -6.07 | -5.38 | -3.38 | ||
- - | - - | - - | 2.19 | 1.4 | 1.12 | 1.3 | 1.66 | 1.19 | 0.98 | 1 | 1.95 | 0.88 | 0.74 | ||
- - | - - | - - | 2.19 | 1.63 | 1.36 | 1.19 | 1.51 | 1.29 | 0.92 | 0.99 | 1.32 | 1.27 | 0.81 | ||
- - | - - | - - | 2.37 | 2.12 | 1.61 | 1.39 | 1.72 | 1.41 | 1 | 1.11 | 1.94 | 1.95 | 1 | ||
- - | - - | - - | 1.98 | 1.2 | 1.08 | 0.82 | 1.32 | 1.16 | 0.87 | 0.67 | 0.84 | 0.85 | 0.68 | ||
- - | - - | - - | 24.93 | 10.13 | 6.21 | 6.43 | 6.48 | 4.93 | 6.2 | 5.65 | 13.44 | 7.05 | 5.82 | ||
- - | - - | - - | 24.87 | 11.78 | 7.51 | 5.89 | 5.91 | 5.34 | 5.83 | 5.58 | 9.11 | 10.22 | 6.37 | ||
- - | - - | - - | 26.96 | 15.27 | 8.91 | 6.85 | 6.74 | 5.83 | 6.31 | 6.31 | 13.39 | 15.65 | 7.89 | ||
- - | - - | - - | 22.52 | 8.62 | 5.99 | 4.06 | 5.18 | 4.79 | 5.46 | 3.77 | 5.76 | 6.79 | 5.36 | ||
- - | - - | - - | -218.71 | 20.54 | 15.54 | 13.26 | 25 | 17.38 | 11.82 | 12.89 | 31.27 | 14.37 | 13.13 | ||
- - | - - | - - | -218.12 | 23.89 | 18.8 | 12.14 | 22.78 | 18.82 | 11.09 | 12.73 | 21.18 | 20.82 | 14.37 | ||
- - | - - | - - | -236.53 | 30.96 | 22.3 | 14.12 | 26 | 20.56 | 12.02 | 14.39 | 31.16 | 31.89 | 17.79 | ||
- - | - - | - - | -197.51 | 17.48 | 14.99 | 8.36 | 19.97 | 16.89 | 10.39 | 8.6 | 13.39 | 13.84 | 12.1 | ||
- - | - - | - - | 286.32 | 11.81 | 9.25 | 6.12 | 13.89 | 5.48 | 7.5 | 7.76 | 26.3 | 9.85 | 9.95 | ||
- - | - - | - - | 285.55 | 13.74 | 11.19 | 5.6 | 12.66 | 5.93 | 7.04 | 7.67 | 17.81 | 14.26 | 10.89 | ||
- - | - - | - - | 309.65 | 17.8 | 13.28 | 6.52 | 14.45 | 6.48 | 7.63 | 8.66 | 26.2 | 21.85 | 13.48 | ||
- - | - - | - - | 258.57 | 10.05 | 8.93 | 3.86 | 11.09 | 5.33 | 6.6 | 5.18 | 11.26 | 9.49 | 9.17 | ||
7.35 | 7.47 | 8.63 | 32.69 | 23.03 | 18.96 | 18.92 | 19.6 | 14.58 | 18.19 | 17.44 | 23.82 | 13.49 | 11.99 | ||
7.35 | 7.47 | 8.83 | 32.78 | 25 | 20.47 | 18.37 | 18.94 | 15.05 | 17.79 | 17.35 | 18.94 | 16.69 | 12.54 | ||
7.35 | 7.47 | 8.83 | 34.99 | 28.94 | 22.08 | 19.34 | 19.9 | 15.61 | 18.31 | 18.21 | 23.77 | 22.2 | 14.05 | ||
7.35 | 7.47 | 8.83 | 30.32 | 21.42 | 18.71 | 16.54 | 18.11 | 14.42 | 17.39 | 15.22 | 15.16 | 13.23 | 11.53 | ||
9.45 | 11.95 | 11.57 | 59.09 | 42.91 | 27.69 | 26.23 | 26.28 | 24.89 | 23.06 | 22.45 | 30.41 | 17.35 | 15.32 | ||
9.45 | 11.95 | 11.84 | 59.27 | 46.58 | 29.89 | 25.47 | 25.4 | 25.69 | 22.55 | 22.34 | 24.17 | 21.47 | 16.02 | ||
9.45 | 11.95 | 11.84 | 63.26 | 53.93 | 32.25 | 26.81 | 26.67 | 26.66 | 23.21 | 23.44 | 30.34 | 28.56 | 17.96 | ||
9.45 | 11.95 | 11.84 | 54.81 | 39.91 | 27.32 | 22.93 | 24.28 | 24.61 | 22.05 | 19.59 | 19.35 | 17.01 | 14.73 | ||
11.37 | 16.44 | 14.24 | 87.34 | 78.04 | 44.81 | 44.85 | 42.81 | 44.15 | 38.34 | 35.97 | 56.6 | 35.48 | 32.36 | ||
11.37 | 16.44 | 14.57 | 87.6 | 84.7 | 48.37 | 43.57 | 41.37 | 45.57 | 37.49 | 35.79 | 44.99 | 43.92 | 33.84 | ||
11.37 | 16.44 | 14.57 | 93.5 | 98.07 | 52.19 | 45.86 | 43.46 | 47.3 | 38.58 | 37.56 | 56.47 | 58.41 | 37.95 | ||
11.37 | 16.44 | 14.57 | 81.01 | 72.58 | 44.21 | 39.21 | 39.55 | 43.66 | 36.66 | 31.4 | 36.02 | 34.79 | 31.12 | ||
- - | - - | - - | 16.2 | 10.62 | 8.55 | 11.13 | 13.51 | 11.67 | 12.88 | 14.48 | 33.35 | 18.21 | 14.73 | ||
- - | - - | - - | 17.52 | 16.01 | 12.27 | 11.86 | 14.05 | 13.8 | 13.1 | 16.16 | 33.23 | 40.4 | 19.95 | ||
- - | - - | - - | 14.63 | 9.04 | 8.25 | 7.02 | 10.79 | 11.34 | 11.33 | 9.66 | 14.28 | 17.54 | 13.57 | ||
18 | 22 | 29 | 132 | 165 | 226 | 328 | 492 | 535 | 740 | 995 | 1,794 | 1,204 | 1,083 | ||
18 | 22 | 30 | 132 | 180 | 244 | 318 | 476 | 552 | 724 | 990 | 1,426 | 1,490 | 1,133 | ||
18 | 22 | 30 | 141 | 208 | 263 | 335 | 500 | 573 | 745 | 1,039 | 1,790 | 1,981 | 1,271 | ||
18 | 22 | 30 | 122 | 154 | 223 | 286 | 455 | 529 | 708 | 868 | 1,142 | 1,180 | 1,042 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 6 | 7 | 8 | 10 | 10 | 14 | 18 | 21 | 26 | 34 | 35 | 36 | ||
3 | 3 | 6 | 6 | 7 | 9 | 10 | 12 | 16 | 20 | 22 | 30 | 35 | 36 | ||
3 | 3 | 6 | 6 | 7 | 9 | 10 | 12 | 16 | 20 | 22 | 30 | 35 | 36 | ||
0.88 | 1.08 | 0.56 | 0.65 | 1.05 | 1.38 | 1.73 | 2.08 | 2.37 | 2.08 | 2.56 | 2.48 | 2.58 | 2.53 | ||
0.68 | 0.67 | 0.42 | 0.36 | 0.56 | 0.94 | 1.25 | 1.55 | 1.39 | 1.64 | 1.99 | 1.94 | 2.01 | 1.98 | ||
0.57 | 0.49 | 0.34 | 0.24 | 0.31 | 0.58 | 0.73 | 0.95 | 0.78 | 0.98 | 1.24 | 1.04 | 0.98 | 0.94 | ||
0.2 | - - | 0.1 | -0.2 | -0.02 | 0.07 | 0.04 | - - | 0.15 | -0.13 | -0.2 | -0.29 | -0.43 | -0.27 | ||
0.2 | - - | 0.1 | -0.2 | -0.02 | 0.07 | 0.05 | - - | 0.18 | 0.09 | 0.22 | 0.12 | 0.14 | 0.41 | ||
0.2 | - - | 0.1 | -0.2 | -0.02 | 0.07 | 0.04 | - - | 0.15 | -0.13 | -0.2 | -0.29 | -0.43 | -0.27 | ||
0.2 | - - | 0.1 | -0.2 | -0.02 | 0.07 | 0.05 | - - | 0.18 | 0.09 | 0.22 | 0.12 | 0.14 | 0.41 | ||
- - | 0.37 | - - | 1.57 | 0.36 | 0.47 | 0.5 | 0.53 | 0.56 | 0.72 | 0.94 | 0.96 | 1.07 | 1.26 | ||
0.24 | 0.69 | 0.19 | -0.07 | 0.52 | 0.55 | 0.84 | 0.54 | 0.67 | 1.09 | 1.12 | 1.07 | 1.27 | 1.12 | ||
0.24 | 0.69 | 0.19 | -0.2 | 0.13 | 0.18 | -0.14 | 0.11 | -0.79 | 0.46 | 0.38 | 0.86 | 0.68 | 0.76 | ||
0.72 | 0.73 | 0.26 | 2.6 | 0.43 | 0.25 | 0.24 | 0.21 | 0.82 | 0.65 | 0.35 | 0.49 | 1.74 | 0.52 | ||
3.11 | 2.74 | 1.34 | -0.43 | -0.7 | -0.89 | -1.34 | -1.43 | -1.44 | -1.85 | -2.1 | -2.35 | -3.26 | -4.02 | ||
3.11 | 2.72 | 1.3 | 7.38 | 7.56 | 7.63 | 8.56 | 8.15 | 9.8 | 13.09 | 14.5 | 17.09 | 20.7 | 19.95 |