Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-39.01 | 10.81 | 9.75 | 52.19 | 25.92 | 26.87 | 26.19 | 23.44 | 17.63 | 29.79 | 24.9 | 26.05 | 35 | 27.46 | 19.08 | ||
-5.66 | 1.18 | 1.03 | 6.96 | 4.43 | 5.27 | 5.87 | 6.12 | 4.75 | 7.17 | 6.38 | 8.31 | 14.03 | 12.96 | 10.2 | ||
- - | - - | - - | - - | 7.05 | 8.04 | 8.14 | 8.62 | 7.19 | 11.33 | 10.77 | 14.32 | 24.32 | 21.49 | 15.48 | ||
- - | - - | - - | - - | 5.42 | 5.7 | 6.16 | 6.64 | 6.5 | 7.41 | 7.39 | 9.94 | 18.12 | 19.56 | 13.81 | ||
-10.9 | 7.1 | 93.76 | 21.64 | 23.44 | 23.32 | 22.52 | 21.86 | 12.85 | 19.16 | 20.29 | 15.48 | 23.14 | 31.11 | 17.35 | ||
-14.12 | 4.49 | 91.37 | 8.53 | 12.07 | 12.35 | 11.92 | 11.99 | 12.19 | 10.12 | 11.47 | 14.31 | 21.99 | 20.53 | 16.21 | ||
-14.75 | 4.05 | 90.68 | 7.85 | 11.56 | 11.85 | 11.46 | 11.53 | 11.67 | 9.67 | 11.06 | 13.89 | 21.67 | 20.27 | 15.89 | ||
- - | -1,288.61 | 12,556.91 | -246.18 | 19.87 | 12.8 | 9.68 | 11.95 | 12.56 | 6.5 | 27.9 | 288.98 | 59.35 | 14.46 | -246.25 | ||
-23.45 | 3.08 | 3.17 | 5.41 | 11.49 | 12.47 | 12.77 | 12.15 | 9.41 | 11 | 10.94 | 13.89 | 21.45 | 17.86 | 15.2 | ||
-13.37 | 3.1 | 2.98 | 16.55 | 8.08 | 8.21 | 8.47 | 8.33 | 6.41 | 8.24 | 8.31 | 10.96 | 16.33 | 13.7 | 11.5 | ||
-13.37 | 3.1 | 2.98 | 16.55 | 8.08 | 8.21 | 8.47 | 8.33 | 6.41 | 8.24 | 8.31 | 10.96 | 16.33 | 13.7 | 11.5 | ||
- - | - - | - - | - - | 25.96 | 35.17 | 32.28 | 31.37 | 35.13 | 24.09 | 24.33 | 21.01 | 23.41 | 22.71 | 23.86 | ||
-6.18 | 20.31 | 22.5 | 4.78 | 5.83 | 5.3 | 3.97 | 3.86 | 5.13 | 2.83 | 2.8 | 7.9 | 6.91 | 9.35 | 10.81 | ||
-41.42 | 8.62 | 7.56 | 49.7 | 24.41 | 25.44 | 25.15 | 22.53 | 16.72 | 28.95 | 24.21 | 23.99 | 32.58 | 24.89 | 17.02 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,979 | 4,152 | 4,538 | 5,038 | 5,079 | 6,018 | 6,655 | 6,276 | 7,973 | 10,117 | 9,574 | 5,956 | 4,652 | 4,047 | 4,984 | ||
218 | 272 | 762 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,761 | 3,880 | 3,776 | 5,038 | 5,079 | 6,018 | 6,655 | 6,276 | 7,973 | 10,117 | 9,574 | 5,956 | 4,652 | 4,047 | 4,984 | ||
-6.77 | 30.11 | 1.6 | 14.38 | 7.09 | 6.26 | 5.89 | 4.78 | 5.17 | 4.86 | 3.75 | 1.85 | 0.78 | 0.59 | 0.9 | ||
-3.46 | 20 | 1.19 | 10.64 | 5.74 | 4.93 | 4.87 | 3.77 | 3.45 | 4.11 | 3.18 | 1.01 | 0.32 | -0.08 | -0.27 | ||
-6.47 | 33.39 | 1.62 | 15.64 | 7.41 | 6.53 | 6.13 | 4.97 | 5.4 | 5.08 | 3.89 | 1.91 | 0.79 | 0.59 | 0.92 | ||
-3.31 | 22.18 | 1.2 | 11.57 | 5.99 | 5.14 | 5.06 | 3.92 | 3.61 | 4.3 | 3.3 | 1.04 | 0.33 | -0.08 | -0.27 | ||
-6.21 | 1.96 | 31.2 | 3.71 | 7.63 | 26.28 | 90.71 | 283.74 | 215.22 | 184.88 | 144.91 | 143.67 | - - | - - | - - | ||
-6.21 | 1.89 | 31.09 | 3.68 | 7.54 | 25.66 | 83.37 | 267.22 | 199.62 | 173.3 | 140 | 140.42 | - - | - - | - - | ||
-6.5 | 1.77 | 30.96 | 3.41 | 7.3 | 25.23 | 87.2 | 272.88 | 205.96 | 176.79 | 139.68 | 139.45 | - - | - - | - - | ||
71 | 70 | 91 | 94 | 94 | 37 | 12 | 5 | 7 | 11 | 18 | 22 | - - | - - | - - | ||
11.6 | 10.4 | 10.67 | 15.69 | 18.41 | 20.69 | 23.93 | 28.19 | 25.96 | 22.83 | 28.37 | 35.41 | 44.32 | 49.73 | 57.09 | ||
106.7 | 121.48 | 114.3 | 125.9 | 109.77 | 114.59 | 111.85 | 87.02 | 99.83 | 68.9 | 59.71 | 32.91 | 22.16 | 16.7 | 18.67 | ||
69.53 | 68.66 | 61.68 | 69.49 | 66.71 | 65.96 | 63.95 | 58.16 | 61.56 | 60.44 | 53.23 | 35.75 | 23.8 | 17.54 | 18.12 | ||
37.75 | 44.16 | 41.25 | 48.61 | 45.06 | 46.44 | 46.15 | 40.85 | 42.53 | 35.42 | 32.61 | 19.9 | 14.01 | 10.66 | 12.7 | ||
115.1 | 129.98 | 137.38 | 125.9 | 109.77 | 114.59 | 111.85 | 87.02 | 99.83 | 68.9 | 59.71 | 32.91 | 22.16 | 16.7 | 18.67 | ||
75 | 73.47 | 74.13 | 69.49 | 66.71 | 65.96 | 63.95 | 58.16 | 61.56 | 60.44 | 53.23 | 35.75 | 23.8 | 17.54 | 18.12 | ||
40.72 | 47.25 | 49.58 | 48.61 | 45.06 | 46.44 | 46.15 | 40.85 | 42.53 | 35.42 | 32.61 | 19.9 | 14.01 | 10.66 | 12.7 | ||
58.79 | 86.34 | 102.16 | 93.14 | 88.79 | 90.18 | 92.38 | 68.58 | 66.64 | 58.29 | 50.69 | 17.97 | 9.13 | -2.35 | -5.58 | ||
60.51 | 64.78 | 68.06 | 62.75 | 61.85 | 60.4 | 59.43 | 52.28 | 51.66 | 56.38 | 49.14 | 23.3 | 11.4 | -3.08 | -7.09 | ||
-440 | 138 | 2,828 | 350 | 716 | 961 | 1,130 | 1,313 | 1,542 | 2,081 | 2,553 | 3,218 | 5,965 | 6,911 | 5,550 | ||
-440 | 133 | 2,818 | 347 | 708 | 938 | 1,038 | 1,236 | 1,430 | 1,951 | 2,467 | 3,146 | 5,900 | 6,854 | 5,450 | ||
-460 | 124 | 2,807 | 322 | 686 | 922 | 1,086 | 1,262 | 1,476 | 1,990 | 2,461 | 3,124 | 5,879 | 6,824 | 5,440 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.61 | 1.69 | 0.9 | 5.94 | 3.25 | 2.79 | 2.21 | 2.32 | 3.59 | 1.18 | 1.36 | 2.66 | 2.1 | 2.88 | 3.99 | ||
6.8 | 7.18 | 4.69 | 35.31 | 28.96 | 22.52 | 21.71 | 21.04 | 20.29 | 15.79 | 20.8 | 19.23 | 16.62 | 16.55 | 19.23 | ||
2.25 | 1.96 | 1.12 | 8.94 | 5.15 | 3.93 | 3.39 | 3.81 | 4.28 | 1.97 | 3.81 | 2.95 | 2.47 | 3.3 | 6.34 | ||
0.59 | 0.32 | -0.25 | -0.56 | -3.11 | -2.06 | -0.83 | 0.89 | 1.48 | 1.65 | 1.24 | 3.98 | 2.15 | 2.22 | 3.19 | ||
11.6 | 10.4 | 10.67 | 15.69 | 18.41 | 20.69 | 23.93 | 28.19 | 25.96 | 22.83 | 28.37 | 35.41 | 44.32 | 49.73 | 57.09 | ||
106.7 | 121.48 | 114.3 | 125.9 | 109.77 | 114.59 | 111.85 | 87.02 | 99.83 | 68.9 | 59.71 | 32.91 | 22.16 | 16.7 | 18.67 | ||
69.53 | 68.66 | 61.68 | 69.49 | 66.71 | 65.96 | 63.95 | 58.16 | 61.56 | 60.44 | 53.23 | 35.75 | 23.8 | 17.54 | 18.12 | ||
37.75 | 44.16 | 41.25 | 48.61 | 45.06 | 46.44 | 46.15 | 40.85 | 42.53 | 35.42 | 32.61 | 19.9 | 14.01 | 10.66 | 12.7 | ||
115.1 | 129.98 | 137.38 | 125.9 | 109.77 | 114.59 | 111.85 | 87.02 | 99.83 | 68.9 | 59.71 | 32.91 | 22.16 | 16.7 | 18.67 | ||
75 | 73.47 | 74.13 | 69.49 | 66.71 | 65.96 | 63.95 | 58.16 | 61.56 | 60.44 | 53.23 | 35.75 | 23.8 | 17.54 | 18.12 | ||
40.72 | 47.25 | 49.58 | 48.61 | 45.06 | 46.44 | 46.15 | 40.85 | 42.53 | 35.42 | 32.61 | 19.9 | 14.01 | 10.66 | 12.7 | ||
8.9 | 4.9 | -4.43 | -6.68 | -12.15 | -10.23 | -4.95 | 6.23 | 9.27 | 12.33 | 11.12 | 35.41 | 20.74 | 23.76 | 41.33 | ||
- - | 54.17 | -26.08 | -150.48 | -99.4 | -34.89 | -4.59 | 6.64 | 8.92 | 13.12 | 17.14 | 57.6 | 38.86 | 57.08 | 51.9 | ||
1.47 | 1.48 | 2.39 | 2.15 | 2.42 | 2.66 | 2.81 | 2.92 | 2.93 | 2.89 | 3.29 | 3.63 | 4.37 | 4.16 | 4.89 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36.17 | 52.91 | 92.01 | 125.31 | 65.58 | 45.41 | 48 | 41.53 | 54.97 | 129.02 | 49.66 | 44.73 | 68.78 | 57.84 | 32.26 | ||
10.09 | 6.9 | 3.97 | 2.91 | 5.57 | 8.04 | 7.6 | 8.79 | 6.64 | 2.83 | 7.35 | 8.16 | 5.31 | 6.31 | 11.32 | ||
0.81 | 0.69 | 0.05 | 0.68 | 0.78 | 0.83 | 0.89 | 0.95 | 1.1 | 1.19 | 1.01 | 1.09 | 1.17 | 1.16 | 1.4 | ||
453.05 | 527.72 | 8,056.47 | 535.18 | 469.26 | 439.09 | 409.92 | 382.33 | 331.83 | 306.52 | 361.69 | 336.25 | 311.91 | 315.85 | 260.15 | ||
14.64 | 17.4 | 2.08 | 18.62 | 23.88 | 18.93 | 16.7 | 15.83 | 18.8 | 21.96 | 15.67 | 16.94 | 19.2 | 17.64 | 15.86 | ||
24.93 | 20.98 | 175.35 | 19.6 | 15.29 | 19.28 | 21.86 | 23.05 | 19.41 | 16.62 | 23.29 | 21.55 | 19.01 | 20.69 | 23.01 | ||
438.21 | 513.64 | 7,885.08 | 518.49 | 459.54 | 427.85 | 395.66 | 368.07 | 319.06 | 292.72 | 345.75 | 322.86 | 298.21 | 301.48 | 248.45 | ||
-442.96 | -520.82 | -8,052.5 | -532.27 | -463.69 | -431.06 | -402.32 | -373.55 | -325.19 | -303.69 | -354.34 | -328.09 | -306.6 | -309.54 | -248.83 | ||
4,088 | 4,170 | 4,361 | 5,072 | 6,612 | 7,742 | 8,746 | 9,179 | 10,861 | 17,069 | 18,094 | 16,925 | 18,715 | 21,432 | 18,898 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,990 | 2,223 | 2,637 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,503 | 1,491 | 1,335 | 4,745 | 6,141 | 7,684 | 8,682 | 9,058 | 10,468 | 16,860 | 17,781 | 16,089 | 17,554 | 19,101 | 15,360 | ||
594 | 455 | 389 | 327 | 471 | 58 | 64 | 121 | 393 | 209 | 313 | 837 | 1,161 | 2,331 | 3,537 |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,782 | 2,262 | 2,546 | 5,805 | 6,044 | 7,751 | 8,936 | 8,220 | 12,142 | 11,303 | 14,913 | 19,356 | 26,042 | 20,585 | 32,275 | ||
1,457 | 1,394 | 1,164 | 1,311 | 971 | 1,282 | 1,158 | 1,330 | 2,651 | 1,558 | 1,446 | 2,704 | 2,735 | 4,616 | 6,474 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
145 | 585 | 607 | 586 | 459 | 424 | 301 | 186 | 114 | 101 | 84 | 105 | 180 | 140 | 121 | ||
2,979 | 4,152 | 4,538 | 5,038 | 5,079 | 6,018 | 6,655 | 6,276 | 7,973 | 10,117 | 9,574 | 5,956 | 4,652 | 4,047 | 4,984 | ||
3,448 | 5,605 | 6,528 | 10,118 | 10,612 | 12,894 | 14,691 | 13,298 | 17,520 | 19,959 | 23,122 | 22,659 | 28,097 | 20,121 | 30,868 | ||
3,972 | 5,652 | 6,122 | 7,250 | 7,614 | 9,123 | 10,407 | 10,791 | 12,952 | 16,740 | 17,987 | 16,659 | 19,552 | 23,078 | 27,504 | ||
75 | 73.47 | 74.13 | 69.49 | 66.71 | 65.96 | 63.95 | 58.16 | 61.56 | 60.44 | 53.23 | 35.75 | 23.8 | 17.54 | 18.12 | ||
0.86 | 0.74 | 0.7 | 0.5 | 0.48 | 0.47 | 0.45 | 0.47 | 0.46 | 0.51 | 0.41 | 0.26 | 0.17 | 0.2 | 0.16 | ||
1.11 | 1.82 | 2.11 | 2.46 | 1.79 | 1.66 | 1.55 | 1.21 | 1.39 | 0.97 | 1.04 | 1.01 | 1.04 | 0.6 | 0.9 | ||
- - | 40.65 | 2.31 | 28.89 | 14.82 | 13.42 | 13 | 10.13 | 11.36 | 9.59 | 9.06 | 7.04 | 4.71 | 2.91 | 5.56 | ||
- - | 45.07 | 2.33 | 31.4 | 15.47 | 13.98 | 13.53 | 10.53 | 11.87 | 10.03 | 9.39 | 7.25 | 4.78 | 2.95 | 5.67 | ||
7.48 | 15.41 | - - | - - | - - | - - | - - | 26.02 | 17.49 | 11.6 | 15.46 | 5.38 | 11.09 | 6.16 | 5.96 | ||
7.48 | 15.2 | - - | - - | - - | - - | - - | 22.64 | 15.74 | 10.79 | 14.61 | 5.29 | 10.82 | 6.06 | 5.85 | ||
1,644 | 2,288 | 2,638 | 6,627 | 6,680 | 8,628 | 9,770 | 8,090 | 12,000 | 10,757 | 15,033 | 19,152 | 26,666 | 20,586 | 32,548 | ||
3,310 | 5,632 | 6,620 | 10,941 | 11,248 | 13,788 | 15,567 | 13,221 | 17,436 | 19,417 | 23,245 | 22,509 | 28,763 | 20,157 | 31,179 | ||
18.28 | 29.44 | 33.97 | 51.79 | 50.9 | 61.65 | 68.21 | 55.6 | 73.01 | 61.56 | 73.19 | 72.46 | 93.83 | 69.43 | 109.87 | ||
3,119 | 3,074 | 3,095 | 4,105 | 5,935 | 7,780 | 9,474 | 10,950 | 12,646 | 20,572 | 22,260 | 22,489 | 27,131 | 33,671 | 34,233 | ||
-440 | 138 | 2,828 | 350 | 716 | 961 | 1,130 | 1,313 | 1,542 | 2,081 | 2,553 | 3,218 | 5,965 | 6,911 | 5,550 | ||
-460 | 124 | 2,807 | 322 | 686 | 922 | 1,086 | 1,262 | 1,476 | 1,990 | 2,461 | 3,124 | 5,879 | 6,824 | 5,440 | ||
461 | 364 | -155 | -145 | -738 | -765 | -411 | 511 | 1,002 | 1,720 | 1,496 | 4,209 | 2,533 | 3,266 | 5,180 | ||
461 | 369 | -145 | -143 | -730 | -742 | -320 | 587 | 1,113 | 1,851 | 1,582 | 4,281 | 2,598 | 3,323 | 5,280 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 23.27 | 27.05 | 8.33 | 11.74 | 11.96 | 10.84 | 8.41 | 14.81 | 6.33 | 8.13 | 7.77 | 6.02 | 4.46 | 8.26 | ||
-3.31 | 23.97 | 27.95 | 6.21 | 11.92 | 10.5 | 10.26 | 8.69 | 12.2 | 8 | 6.95 | 6.28 | 5.36 | 4.4 | 6.97 | ||
-5.34 | 31.81 | 33.95 | 8.39 | 13.64 | 12.03 | 11.67 | 9.92 | 14.65 | 10.46 | 8.41 | 8.61 | 6.3 | 5.92 | 8.56 | ||
-1.74 | 16.63 | 18.93 | 3.85 | 10.2 | 9.09 | 8.39 | 7.31 | 9.58 | 5.93 | 5.25 | 2.74 | 3.95 | 3.38 | 5.11 | ||
2.1 | 2.47 | 2.61 | 3.57 | 2.91 | 2.89 | 2.59 | 1.9 | 2.5 | 1.73 | 1.79 | 1.83 | 1.77 | 1.09 | 1.44 | ||
1.77 | 2.55 | 2.69 | 2.66 | 2.96 | 2.54 | 2.45 | 1.96 | 2.06 | 2.19 | 1.53 | 1.48 | 1.58 | 1.07 | 1.22 | ||
2.85 | 3.38 | 3.27 | 3.6 | 3.38 | 2.91 | 2.79 | 2.24 | 2.47 | 2.86 | 1.85 | 2.02 | 1.85 | 1.45 | 1.49 | ||
0.93 | 1.77 | 1.82 | 1.65 | 2.53 | 2.2 | 2 | 1.65 | 1.61 | 1.62 | 1.16 | 0.64 | 1.16 | 0.83 | 0.89 | ||
0.7 | 0.72 | 0.78 | 1.46 | 1.32 | 1.49 | 1.51 | 1.15 | 1.56 | 1.03 | 1.21 | 1.32 | 1.48 | 0.99 | 1.4 | ||
0.59 | 0.74 | 0.8 | 1.09 | 1.34 | 1.3 | 1.43 | 1.18 | 1.28 | 1.3 | 1.03 | 1.07 | 1.32 | 0.98 | 1.18 | ||
0.95 | 0.98 | 0.98 | 1.47 | 1.53 | 1.49 | 1.63 | 1.35 | 1.54 | 1.7 | 1.25 | 1.46 | 1.55 | 1.31 | 1.45 | ||
0.31 | 0.51 | 0.54 | 0.68 | 1.14 | 1.13 | 1.17 | 1 | 1.01 | 0.96 | 0.78 | 0.47 | 0.97 | 0.75 | 0.86 | ||
0.53 | 0.72 | 0.81 | 1.38 | 0.95 | 0.98 | 0.92 | 0.7 | 0.95 | 0.52 | 0.68 | 0.85 | 0.98 | 0.61 | 0.95 | ||
0.44 | 0.74 | 0.83 | 1.03 | 0.96 | 0.86 | 0.87 | 0.72 | 0.78 | 0.66 | 0.58 | 0.69 | 0.88 | 0.6 | 0.8 | ||
0.71 | 0.99 | 1.01 | 1.39 | 1.1 | 0.99 | 0.99 | 0.83 | 0.94 | 0.86 | 0.7 | 0.94 | 1.03 | 0.81 | 0.99 | ||
0.23 | 0.52 | 0.56 | 0.64 | 0.82 | 0.75 | 0.71 | 0.61 | 0.61 | 0.49 | 0.44 | 0.3 | 0.64 | 0.46 | 0.59 | ||
3.91 | 8.08 | -9.62 | -13.32 | -6.97 | -9.69 | -20.75 | 15.1 | 12.04 | 6.27 | 10.14 | 4.57 | 10.53 | 6.3 | 6.28 | ||
3.28 | 8.33 | -9.95 | -9.93 | -7.08 | -8.5 | -19.62 | 15.6 | 9.92 | 7.92 | 8.67 | 3.69 | 9.38 | 6.21 | 5.3 | ||
5.29 | 11.05 | -12.08 | -13.42 | -8.1 | -9.75 | -22.32 | 17.81 | 11.91 | 10.36 | 10.49 | 5.06 | 11.01 | 8.37 | 6.51 | ||
1.73 | 5.78 | -6.73 | -6.16 | -6.06 | -7.37 | -16.06 | 13.13 | 7.79 | 5.87 | 6.54 | 1.61 | 6.91 | 4.77 | 3.88 | ||
3.91 | 8.19 | -10.59 | -15.71 | -8.35 | -11.27 | -29.76 | 13.85 | 10.82 | 5.84 | 9.58 | 4.49 | 10.26 | 6.2 | 6.16 | ||
3.28 | 8.44 | -10.94 | -11.72 | -8.48 | -9.88 | -28.14 | 14.31 | 8.92 | 7.38 | 8.19 | 3.63 | 9.14 | 6.11 | 5.2 | ||
5.29 | 11.2 | -13.29 | -15.83 | -9.71 | -11.33 | -32.02 | 16.33 | 10.71 | 9.65 | 9.91 | 4.98 | 10.74 | 8.23 | 6.39 | ||
1.73 | 5.86 | -7.41 | -7.27 | -7.26 | -8.56 | -23.03 | 12.04 | 7 | 5.47 | 6.18 | 1.58 | 6.73 | 4.69 | 3.81 | ||
1.11 | 1.82 | 2.11 | 2.46 | 1.79 | 1.66 | 1.55 | 1.21 | 1.39 | 0.97 | 1.04 | 1.01 | 1.04 | 0.6 | 0.9 | ||
1.01 | 1.85 | 2.14 | 2.11 | 1.8 | 1.54 | 1.5 | 1.24 | 1.22 | 1.12 | 0.94 | 0.84 | 0.93 | 0.59 | 0.76 | ||
1.31 | 2.09 | 2.32 | 2.48 | 1.95 | 1.66 | 1.63 | 1.35 | 1.38 | 1.33 | 1.06 | 1.1 | 1.08 | 0.8 | 0.94 | ||
0.79 | 1.61 | 1.86 | 1.71 | 1.65 | 1.42 | 1.34 | 1.12 | 1.05 | 0.94 | 0.8 | 0.45 | 0.71 | 0.45 | 0.54 | ||
- - | 40.65 | 2.31 | 28.89 | 14.82 | 13.42 | 13 | 10.13 | 11.36 | 9.59 | 9.06 | 7.04 | 4.71 | 2.91 | 5.56 | ||
-7.19 | 41.14 | 2.34 | 24.67 | 14.94 | 12.45 | 12.61 | 10.38 | 10.01 | 11.02 | 8.21 | 5.9 | 4.24 | 2.87 | 4.66 | ||
-9.27 | 46.67 | 2.54 | 29.01 | 16.18 | 13.48 | 13.64 | 11.3 | 11.31 | 13.13 | 9.26 | 7.71 | 4.92 | 3.89 | 5.78 | ||
-5.57 | 35.97 | 2.04 | 19.98 | 13.71 | 11.5 | 11.25 | 9.36 | 8.62 | 9.24 | 6.98 | 3.16 | 3.22 | 2.19 | 3.35 | ||
- - | 45.07 | 2.33 | 31.4 | 15.47 | 13.98 | 13.53 | 10.53 | 11.87 | 10.03 | 9.39 | 7.25 | 4.78 | 2.95 | 5.67 | ||
-6.87 | 45.61 | 2.36 | 26.82 | 15.61 | 12.97 | 13.12 | 10.79 | 10.46 | 11.53 | 8.52 | 6.08 | 4.3 | 2.91 | 4.75 | ||
-8.87 | 51.74 | 2.56 | 31.54 | 16.9 | 14.05 | 14.19 | 11.75 | 11.82 | 13.74 | 9.6 | 7.94 | 4.99 | 3.94 | 5.9 | ||
-5.33 | 39.88 | 2.05 | 21.73 | 14.31 | 11.98 | 11.71 | 9.73 | 9.01 | 9.67 | 7.25 | 3.26 | 3.26 | 2.22 | 3.42 | ||
9.45 | 11.88 | 13.25 | 29.71 | 28.99 | 37.06 | 41.49 | 34.37 | 50.6 | 34.86 | 47.21 | 61.9 | 86.97 | 71.03 | 114.88 | ||
12.81 | 16.24 | 16.63 | 29.93 | 33.68 | 37.26 | 44.64 | 40.54 | 50.05 | 57.6 | 48.82 | 68.57 | 90.98 | 94.32 | 119.03 | ||
4.18 | 8.49 | 9.27 | 13.75 | 25.18 | 28.16 | 32.11 | 29.89 | 32.74 | 32.63 | 30.46 | 21.81 | 57.05 | 53.79 | 71.02 | ||
3,448 | 5,605 | 6,528 | 10,118 | 10,612 | 12,894 | 14,691 | 13,298 | 17,520 | 19,959 | 23,122 | 22,659 | 28,097 | 20,121 | 30,868 | ||
3,164 | 5,673 | 6,613 | 8,642 | 10,703 | 11,960 | 14,249 | 13,627 | 15,439 | 22,940 | 20,961 | 18,998 | 25,290 | 19,863 | 25,860 | ||
4,082 | 6,435 | 7,178 | 10,161 | 11,590 | 12,953 | 15,412 | 14,827 | 17,446 | 27,336 | 23,634 | 24,798 | 29,339 | 26,906 | 32,072 | ||
2,454 | 4,960 | 5,763 | 7,000 | 9,818 | 11,049 | 12,713 | 12,280 | 13,292 | 19,240 | 17,834 | 10,176 | 19,180 | 15,160 | 18,584 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
189 | 190 | 192 | 195 | 208 | 209 | 215 | 239 | 240 | 324 | 316 | 313 | 299 | 290 | 281 | ||
174 | 193 | 199 | 223 | 230 | 233 | 235 | 235 | 237 | 309 | 318 | 309 | 307 | 290 | 283 | ||
174 | 187 | 188 | 190 | 194 | 206 | 210 | 223 | 237 | 308 | 318 | 309 | 307 | 290 | 283 | ||
17.93 | 16.47 | 16.44 | 21.56 | 30.55 | 37.72 | 45.15 | 49.09 | 53.33 | 66.8 | 69.91 | 72.68 | 88.49 | 116.18 | 120.83 | ||
-2.53 | 0.74 | 15.03 | 1.84 | 3.69 | 4.66 | 5.38 | 5.88 | 6.5 | 6.76 | 8.02 | 10.4 | 19.45 | 23.85 | 19.59 | ||
-2.65 | 0.67 | 14.91 | 1.69 | 3.53 | 4.47 | 5.18 | 5.66 | 6.22 | 6.46 | 7.73 | 10.1 | 19.17 | 23.55 | 19.2 | ||
-2.4 | 0.51 | 0.49 | 3.57 | 2.47 | 3.1 | 3.83 | 4.09 | 3.42 | 5.51 | 5.81 | 7.97 | 14.45 | 15.92 | 13.9 | ||
-2.4 | 0.65 | 0.6 | 3.45 | 2.6 | 3.05 | 3.9 | 4.09 | 3.25 | 5.58 | 5.79 | 7.98 | 14.53 | 16.04 | 13.98 | ||
-2.4 | 0.49 | 0.46 | 3.04 | 2.08 | 2.74 | 3.41 | 3.87 | 3.42 | 5.5 | 5.81 | 7.97 | 14.45 | 15.92 | 13.9 | ||
-2.4 | 0.63 | 0.57 | 2.95 | 2.19 | 2.7 | 3.48 | 3.88 | 3.25 | 5.57 | 5.79 | 7.98 | 14.53 | 16.04 | 13.98 | ||
0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.63 | 1.01 | 1.51 | 1.52 | ||
2.42 | 1.47 | -1.38 | -2.23 | -4.16 | -3.82 | -2 | 2.28 | 4.2 | 5.56 | 4.66 | 13.54 | 8.26 | 11.27 | 18.28 | ||
2.42 | 1.44 | -1.43 | -2.25 | -4.2 | -3.93 | -2.44 | 1.93 | 3.73 | 5.13 | 4.38 | 13.31 | 8.05 | 11.07 | 17.93 | ||
7.73 | 7.32 | 6.06 | 6.71 | 4.65 | 6.21 | 5.58 | 5.78 | 11.29 | 4.82 | 4.59 | 8.82 | 9.27 | 16.05 | 23.18 | ||
4.5 | 4.8 | 5.08 | 8.32 | 9.96 | 12.82 | 16.02 | 18.1 | 20.28 | 20.11 | 26.37 | 33.89 | 49.16 | 65.18 | 79.73 | ||
13.54 | 16.6 | 17.01 | 20.31 | 22.03 | 24.92 | 27.45 | 29.99 | 32.46 | 33.93 | 39.18 | 46.87 | 58.62 | 71.76 | 82.11 |