Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.73 | 12.43 | 4.34 | 1.98 | 10.06 | 10.61 | 20.83 | 6.63 | -92.42 | 107.94 | 52.77 | 36.97 | 30.95 | 30.49 | 32.65 | ||
2.58 | 3.99 | 1.32 | 0.55 | 2.15 | 1.67 | 2.6 | 0.74 | -6.43 | 9.05 | 10.57 | 8.25 | 6.06 | 6.46 | 8.02 | ||
7.15 | 10.26 | 4.51 | 2.58 | 7.79 | 6.21 | 8.91 | 3.22 | - - | 31.94 | 27.99 | 19.91 | 16.65 | 17.52 | 20.46 | ||
5.62 | 7.83 | 9.23 | 2.23 | 5.58 | 4.95 | 6.78 | 2.4 | - - | 24.21 | 24.17 | 19.13 | 16.22 | 19.83 | 19.61 | ||
13.44 | 12.16 | 12.72 | 10.53 | 13.29 | 10.87 | 11.55 | 10.34 | 9.46 | 13.89 | 14.47 | 13.78 | 11.81 | 12.28 | 12.72 | ||
2.41 | 4.06 | 4.63 | 2.03 | 3.51 | 3.38 | 3.62 | 2.74 | 1.64 | 6.66 | 6.73 | 6 | 4.14 | 4.87 | 5.12 | ||
1.37 | 2.57 | 2.99 | 0.69 | 2.08 | 2 | 2.73 | 1.72 | 0.75 | 5.99 | 6.2 | 5.55 | 3.67 | 4.32 | 4.62 | ||
-11.17 | 13.11 | 6.78 | -6.89 | 14.21 | 1.82 | 4.3 | -2.25 | -7.47 | -98.89 | 4.22 | 1.31 | -0.69 | 8.59 | 9.15 | ||
1.04 | 2.19 | 2.65 | 0.4 | 1.23 | 1.4 | 2.27 | 1.15 | -3.08 | 5.29 | 5.78 | 4.95 | 3.15 | 3.32 | 4.3 | ||
0.84 | 1.35 | 0.46 | 0.17 | 0.8 | 0.64 | 1.01 | 0.29 | -2.58 | 3.74 | 4.38 | 3.46 | 2.37 | 2.48 | 3.2 | ||
0.84 | 1.35 | 0.46 | 0.17 | 0.8 | 0.64 | 1.01 | 0.29 | -2.58 | 3.74 | 4.38 | 3.46 | 2.37 | 2.48 | 3.2 | ||
19.1 | 38.58 | 35.67 | 44.97 | 44.44 | 54.07 | 55.59 | 74.63 | - - | 29.23 | 24.18 | 29.97 | 24.69 | 25.49 | 25.48 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
7.73 | 12.43 | 4.34 | 1.98 | 10.06 | 10.61 | 20.83 | 6.63 | -92.42 | 107.94 | 52.77 | 36.97 | 30.95 | 30.49 | 32.65 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
184 | 189 | 218 | 263 | 785 | 887 | 1,609 | 1,645 | 2,169 | 1,458 | 1,486 | 2,352 | 2,392 | 2,391 | 2,385 | ||
- - | - - | 1 | 1 | 182 | - - | 449 | 472 | 653 | 241 | 18 | - - | - - | - - | - - | ||
184 | 189 | 217 | 262 | 603 | 887 | 1,160 | 1,173 | 1,516 | 1,217 | 1,468 | 2,352 | 2,392 | 2,391 | 2,385 | ||
2.08 | 1.14 | 1.04 | 2.19 | 3.4 | 2.71 | 3.14 | 3.37 | 6.63 | 1.16 | 1.31 | 2.02 | 2.08 | 1.54 | 1.37 | ||
-3.22 | -1.61 | -1.31 | -4.45 | -1.46 | -2.6 | -1.79 | -2.81 | -3.72 | -1.24 | -1.06 | -1.74 | -1.97 | -1.18 | -1.53 | ||
3.66 | 1.8 | 1.61 | 6.4 | 5.73 | 4.6 | 4.16 | 5.38 | 14.56 | 1.29 | 1.42 | 2.18 | 2.35 | 1.73 | 1.52 | ||
-5.66 | -2.54 | -2.03 | -12.97 | -2.46 | -4.4 | -2.37 | -4.48 | -8.16 | -1.38 | -1.15 | -1.88 | -2.22 | -1.33 | -1.7 | ||
6.42 | 10.69 | 13.54 | 7.15 | 4.44 | 5.74 | 7.77 | 4.83 | 2.77 | 10.94 | 13.02 | 11.43 | 9.59 | 14.15 | 16 | ||
3.82 | 7.56 | 9.64 | 2.49 | 2.56 | 3.72 | 5.77 | 3.09 | 2.04 | 10.68 | 12.37 | 10.71 | 8.95 | 13.33 | 15.23 | ||
3.66 | 6.77 | 8.75 | 2.45 | 2.63 | 3.39 | 5.86 | 3.03 | 1.26 | 9.83 | 12 | 10.57 | 8.5 | 12.55 | 14.43 | ||
14 | 16 | 16 | 17 | 52 | 57 | 66 | 101 | 118 | 115 | 87 | 102 | 120 | 110 | 109 | ||
33.33 | 31.12 | 29.69 | 25.85 | 18.42 | 13.87 | 11.53 | 10.87 | 3.52 | 14.15 | 26.24 | 19.51 | 19.65 | 22.71 | 26.1 | ||
33.97 | 26.24 | 28.73 | 33.46 | 67.51 | 87.82 | 74.5 | 71.13 | 113.39 | 73.89 | 74.9 | 112.21 | 90.95 | 80.67 | 56.58 | ||
30.78 | 28.66 | 30.61 | 34.3 | 45.06 | 59.04 | 49.01 | 47.78 | 61.45 | 49.27 | 44.93 | 55.84 | 49.93 | 46.1 | 38.03 | ||
14.82 | 12.5 | 13.13 | 13.53 | 20.08 | 20 | 17.64 | 15.75 | 17.9 | 17.01 | 21.63 | 24.67 | 19.59 | 19.42 | 16.02 | ||
33.97 | 26.24 | 28.89 | 33.61 | 87.9 | 87.86 | 103.34 | 99.76 | 162.23 | 88.52 | 75.82 | 112.21 | 90.95 | 80.67 | 56.58 | ||
30.78 | 28.66 | 30.78 | 34.45 | 58.66 | 59.06 | 67.98 | 67.01 | 87.92 | 59.03 | 45.49 | 55.84 | 49.93 | 46.1 | 38.03 | ||
14.82 | 12.5 | 13.2 | 13.59 | 26.14 | 20.01 | 24.47 | 22.08 | 25.61 | 20.38 | 21.89 | 24.67 | 19.59 | 19.42 | 16.02 | ||
-52.54 | -37.16 | -36.51 | -68.11 | -37.8 | -84.03 | -58.96 | -83.2 | -90.95 | -95.08 | -61.07 | -96.71 | -86.12 | -61.74 | -63.3 | ||
-220.19 | -132.03 | -128.38 | 1,635.25 | -83.93 | 2,315.01 | -2,415.79 | 376.92 | 169.12 | 439.89 | -146.87 | -3,494.83 | -641.64 | -154.95 | -187.36 | ||
89 | 166 | 210 | 120 | 231 | 327 | 513 | 488 | 327 | 1,258 | 1,133 | 1,166 | 1,151 | 1,557 | 1,744 | ||
53 | 117 | 150 | 42 | 133 | 212 | 381 | 312 | 241 | 1,228 | 1,076 | 1,092 | 1,074 | 1,466 | 1,660 | ||
50 | 105 | 136 | 41 | 137 | 193 | 387 | 306 | 149 | 1,131 | 1,044 | 1,078 | 1,020 | 1,381 | 1,573 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.32 | 1.33 | 1.38 | 1.38 | 1.27 | 1.18 | 1.08 | 1 | 1.03 | 1.06 | 1.35 | 1.21 | 1.08 | 1.09 | 1.11 | ||
1.66 | 1.69 | 1.74 | 1.63 | 1.58 | 1.47 | 1.39 | 1.31 | 1.35 | 1.52 | 1.83 | 1.59 | 1.43 | 1.47 | 1.54 | ||
1.61 | 1.63 | 1.68 | 1.56 | 1.52 | 1.45 | 1.24 | 1.22 | 1.18 | 1.37 | 1.78 | 1.55 | 1.39 | 1.43 | 1.49 | ||
0.35 | 0.31 | 0.39 | 0.49 | 0.18 | 0.61 | 0.38 | 0.16 | 0.16 | -0.06 | 0.12 | 0.46 | 0.35 | 0.11 | 0.22 | ||
33.33 | 31.12 | 29.69 | 25.85 | 18.42 | 13.87 | 11.53 | 10.87 | 3.52 | 14.15 | 26.24 | 19.51 | 19.65 | 22.71 | 26.1 | ||
33.97 | 26.24 | 28.73 | 33.46 | 67.51 | 87.82 | 74.5 | 71.13 | 113.39 | 73.89 | 74.9 | 112.21 | 90.95 | 80.67 | 56.58 | ||
30.78 | 28.66 | 30.61 | 34.3 | 45.06 | 59.04 | 49.01 | 47.78 | 61.45 | 49.27 | 44.93 | 55.84 | 49.93 | 46.1 | 38.03 | ||
14.82 | 12.5 | 13.13 | 13.53 | 20.08 | 20 | 17.64 | 15.75 | 17.9 | 17.01 | 21.63 | 24.67 | 19.59 | 19.42 | 16.02 | ||
33.97 | 26.24 | 28.89 | 33.61 | 87.9 | 87.86 | 103.34 | 99.76 | 162.23 | 88.52 | 75.82 | 112.21 | 90.95 | 80.67 | 56.58 | ||
30.78 | 28.66 | 30.78 | 34.45 | 58.66 | 59.06 | 67.98 | 67.01 | 87.92 | 59.03 | 45.49 | 55.84 | 49.93 | 46.1 | 38.03 | ||
14.82 | 12.5 | 13.2 | 13.59 | 26.14 | 20.01 | 24.47 | 22.08 | 25.61 | 20.38 | 21.89 | 24.67 | 19.59 | 19.42 | 16.02 | ||
22.15 | 20.43 | 25.13 | 30.18 | 9 | 30.95 | 22.41 | 11.6 | 11.27 | -5.7 | 8.99 | 25.52 | 22.12 | 8.27 | 15.57 | ||
4.33 | 3.33 | 3.72 | 4.45 | 1.94 | 9.22 | 8.52 | 3.82 | 9.35 | -10.47 | 7.61 | 25.65 | 27.52 | 8.49 | 19.79 | ||
5.17 | 5.31 | 5.13 | 4.97 | 3.7 | 3.51 | 3.49 | 3.55 | 3.21 | 4.61 | 4.97 | 4.38 | 4.64 | 5.29 | 4.88 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27.67 | 26.81 | 27.02 | 37.25 | 29.37 | 21.6 | 23.77 | 22.64 | 21.55 | 17.16 | 25.21 | 356.39 | 534.06 | 27.78 | 12.61 | ||
13.19 | 13.62 | 13.51 | 9.8 | 12.43 | 16.9 | 15.36 | 16.12 | 16.93 | 21.26 | 14.48 | 1.02 | 0.68 | 13.14 | 28.96 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
8.52 | 8.16 | 12.39 | 31.95 | 25.56 | 34.12 | 41.53 | 42.69 | 47.94 | 43.03 | 32.27 | 29.3 | 33.03 | 32.41 | 27.78 | ||
42.85 | 44.71 | 29.45 | 11.42 | 14.28 | 10.7 | 8.79 | 8.55 | 7.61 | 8.48 | 11.31 | 12.46 | 11.05 | 11.26 | 13.14 | ||
-29.66 | -31.09 | -15.94 | -1.62 | -1.86 | 6.2 | 6.57 | 7.57 | 9.32 | 12.78 | 3.17 | -11.43 | -10.37 | 1.88 | 15.82 | ||
13.19 | 13.62 | 13.51 | 9.8 | 12.43 | 16.9 | 15.36 | 16.12 | 16.93 | 21.26 | 14.48 | 1.02 | 0.68 | 13.14 | 28.96 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
597 | 848 | 1,026 | 1,237 | 1,557 | 2,657 | 3,385 | 3,104 | 4,700 | 7,107 | 8,392 | 12,319 | 18,564 | 19,222 | 20,785 | ||
470 | 456 | 494 | 796 | 936 | 1,539 | 2,329 | 2,819 | 3,186 | 2,826 | 2,452 | 4,154 | 4,438 | 4,006 | 4,848 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
184 | 189 | 218 | 263 | 785 | 887 | 1,609 | 1,645 | 2,169 | 1,458 | 1,486 | 2,352 | 2,392 | 2,391 | 2,385 | ||
137 | 286 | 413 | 361 | 703 | 987 | 864 | 172 | 1,159 | 4,058 | 5,480 | 8,642 | 13,316 | 14,108 | 14,063 | ||
599 | 658 | 709 | 763 | 1,338 | 1,502 | 2,367 | 2,455 | 2,467 | 2,470 | 3,267 | 4,212 | 4,791 | 5,187 | 6,272 | ||
30.78 | 28.66 | 30.78 | 34.45 | 58.66 | 59.06 | 67.98 | 67.01 | 87.92 | 59.03 | 45.49 | 55.84 | 49.93 | 46.1 | 38.03 | ||
1.35 | 0.66 | 0.53 | 0.73 | 1.12 | 0.9 | 1.86 | 9.55 | 1.87 | 0.36 | 0.27 | 0.27 | 0.18 | 0.17 | 0.17 | ||
0.04 | 0.07 | 0.09 | 0.06 | 0.11 | 0.1 | 0.06 | 0.01 | 0.06 | 0.21 | 0.33 | 0.44 | 0.48 | 0.44 | 0.41 | ||
1.54 | 1.72 | 1.97 | 3.01 | 3.04 | 3.02 | 1.68 | 0.35 | 3.55 | 3.23 | 4.84 | 7.41 | 11.57 | 9.06 | 8.06 | ||
2.71 | 2.72 | 3.04 | 8.79 | 5.13 | 5.11 | 2.23 | 0.56 | 7.78 | 3.59 | 5.25 | 8.02 | 13.05 | 10.22 | 8.94 | ||
0.82 | 1.67 | 1.76 | 1.01 | 3.21 | 0.91 | 0.75 | 0.25 | 1.28 | - - | 10.96 | 4.39 | 6.03 | 16.5 | 8.07 | ||
0.67 | 1.3 | 1.4 | 0.83 | 2.22 | 0.82 | 0.67 | 0.2 | 1.17 | - - | 9.84 | 4.23 | 5.82 | 14.91 | 7.7 | ||
605 | 777 | 1,039 | 1,243 | 1,596 | 2,565 | 3,385 | 3,050 | 4,387 | 7,680 | 8,689 | 12,444 | 18,756 | 19,387 | 20,714 | ||
320 | 510 | 764 | 710 | 1,445 | 1,913 | 2,665 | 1,876 | 3,370 | 6,312 | 7,723 | 10,642 | 16,710 | 17,772 | 18,251 | ||
3.55 | 6.29 | 9.02 | 7.72 | 15.33 | 19.84 | 15.43 | 3.02 | 19.32 | 65.45 | 88.38 | 145.73 | 229.59 | 243.24 | 241.22 | ||
3,669 | 4,086 | 4,540 | 5,914 | 6,589 | 9,667 | 14,178 | 17,782 | 19,883 | 18,890 | 16,829 | 19,423 | 27,771 | 31,974 | 34,072 | ||
89 | 166 | 210 | 120 | 231 | 327 | 513 | 488 | 327 | 1,258 | 1,133 | 1,166 | 1,151 | 1,557 | 1,744 | ||
50 | 105 | 136 | 41 | 137 | 193 | 387 | 306 | 149 | 1,131 | 1,044 | 1,078 | 1,020 | 1,381 | 1,573 | ||
167 | 171 | 235 | 357 | 219 | 1,086 | 1,154 | 699 | 903 | -233 | 500 | 1,969 | 2,209 | 855 | 1,743 | ||
202 | 219 | 296 | 435 | 317 | 1,201 | 1,286 | 875 | 989 | -203 | 557 | 2,043 | 2,286 | 946 | 1,827 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19.5 | 13.98 | 49.21 | 125.31 | 29.47 | 40.51 | 21.98 | 57.6 | - - | 9.89 | 11.42 | 18.21 | 28.07 | 24.19 | 18.86 | ||
17.51 | 13.05 | 49.09 | 127.4 | 29.64 | 32.23 | 23.85 | 58.75 | -6.85 | 9.2 | 11.14 | 15.19 | 22.75 | 23.21 | 16.43 | ||
20.29 | 15.52 | 62.82 | 172.11 | 34.68 | 40.78 | 29.15 | 69.3 | -8.56 | 12.99 | 12.95 | 19.06 | 28.21 | 26.75 | 19.8 | ||
14.08 | 10.29 | 31.34 | 84.19 | 22.33 | 24.81 | 18.13 | 47.96 | -4.67 | 6.14 | 8.94 | 9.45 | 17.76 | 18.37 | 13.78 | ||
1.44 | 1.81 | 2.09 | 2.47 | 2.82 | 4.32 | 4.47 | 3.83 | 15.77 | 7.02 | 4.71 | 6.62 | 7.74 | 6.87 | 5.35 | ||
1.29 | 1.69 | 2.09 | 2.51 | 2.83 | 3.44 | 4.85 | 3.91 | 12.61 | 6.53 | 4.59 | 5.52 | 6.27 | 6.6 | 4.66 | ||
1.5 | 2.01 | 2.67 | 3.4 | 3.31 | 4.35 | 5.92 | 4.61 | 15.76 | 9.22 | 5.34 | 6.93 | 7.77 | 7.6 | 5.61 | ||
1.04 | 1.33 | 1.33 | 1.66 | 2.13 | 2.65 | 3.68 | 3.19 | 8.6 | 4.36 | 3.69 | 3.44 | 4.9 | 5.22 | 3.91 | ||
1.82 | 2.11 | 2.05 | 2.23 | 2.76 | 4.09 | 3.7 | 3.49 | 4.34 | 4.88 | 4.69 | 10.67 | 13.47 | 12.21 | 7.51 | ||
1.63 | 1.97 | 2.05 | 2.27 | 2.78 | 3.26 | 4.01 | 3.56 | 3.47 | 4.54 | 4.58 | 8.9 | 10.92 | 11.72 | 6.55 | ||
1.89 | 2.35 | 2.62 | 3.07 | 3.25 | 4.12 | 4.9 | 4.2 | 4.34 | 6.41 | 5.32 | 11.16 | 13.54 | 13.51 | 7.89 | ||
1.31 | 1.56 | 1.31 | 1.5 | 2.1 | 2.51 | 3.05 | 2.9 | 2.37 | 3.03 | 3.67 | 5.53 | 8.52 | 9.28 | 5.49 | ||
0.16 | 0.19 | 0.23 | 0.21 | 0.24 | 0.26 | 0.22 | 0.17 | 0.22 | 0.37 | 0.5 | 0.63 | 0.67 | 0.6 | 0.6 | ||
0.15 | 0.18 | 0.23 | 0.21 | 0.24 | 0.21 | 0.24 | 0.17 | 0.18 | 0.34 | 0.49 | 0.53 | 0.54 | 0.57 | 0.53 | ||
0.17 | 0.21 | 0.29 | 0.28 | 0.28 | 0.26 | 0.29 | 0.2 | 0.22 | 0.49 | 0.57 | 0.66 | 0.67 | 0.66 | 0.63 | ||
0.12 | 0.14 | 0.14 | 0.14 | 0.18 | 0.16 | 0.18 | 0.14 | 0.12 | 0.23 | 0.39 | 0.33 | 0.42 | 0.46 | 0.44 | ||
3.87 | 4.76 | 4.55 | 3.53 | 8.22 | 2.37 | 2.79 | 4.45 | 5.46 | -22.27 | 19.4 | 6.46 | 8.73 | 24.78 | 12.38 | ||
3.48 | 4.45 | 4.53 | 3.59 | 8.27 | 1.88 | 3.03 | 4.54 | 4.36 | -20.72 | 18.91 | 5.39 | 7.07 | 23.78 | 10.79 | ||
4.03 | 5.29 | 5.8 | 4.84 | 9.67 | 2.39 | 3.71 | 5.35 | 5.45 | -29.25 | 21.99 | 6.76 | 8.77 | 27.41 | 12.99 | ||
2.8 | 3.51 | 2.89 | 2.37 | 6.23 | 1.45 | 2.31 | 3.71 | 2.97 | -13.82 | 15.18 | 3.35 | 5.52 | 18.82 | 9.05 | ||
3.17 | 3.7 | 3.63 | 2.92 | 5.54 | 2.18 | 2.69 | 3.59 | 4.93 | -27.04 | 17.7 | 6.31 | 8.54 | 22.44 | 11.86 | ||
2.84 | 3.46 | 3.63 | 2.97 | 5.57 | 1.74 | 2.92 | 3.66 | 3.94 | -25.16 | 17.25 | 5.26 | 6.92 | 21.53 | 10.34 | ||
3.29 | 4.11 | 4.64 | 4.01 | 6.52 | 2.2 | 3.57 | 4.32 | 4.93 | -35.52 | 20.06 | 6.6 | 8.58 | 24.82 | 12.45 | ||
2.28 | 2.72 | 2.31 | 1.96 | 4.2 | 1.34 | 2.22 | 2.99 | 2.69 | -16.78 | 13.85 | 3.27 | 5.4 | 17.05 | 8.67 | ||
0.04 | 0.07 | 0.09 | 0.06 | 0.11 | 0.1 | 0.06 | 0.01 | 0.06 | 0.21 | 0.33 | 0.44 | 0.48 | 0.44 | 0.41 | ||
0.07 | 0.13 | 0.16 | 0.12 | 0.21 | 0.15 | 0.21 | 0.11 | 0.14 | 0.28 | 0.43 | 0.44 | 0.47 | 0.53 | 0.46 | ||
0.09 | 0.17 | 0.23 | 0.2 | 0.26 | 0.21 | 0.27 | 0.14 | 0.19 | 0.42 | 0.51 | 0.57 | 0.6 | 0.61 | 0.57 | ||
0.04 | 0.09 | 0.08 | 0.05 | 0.16 | 0.1 | 0.15 | 0.08 | 0.08 | 0.16 | 0.33 | 0.24 | 0.35 | 0.41 | 0.37 | ||
1.54 | 1.72 | 1.97 | 3.01 | 3.04 | 3.02 | 1.68 | 0.35 | 3.55 | 3.23 | 4.84 | 7.41 | 11.57 | 9.06 | 8.06 | ||
2.83 | 3.17 | 3.56 | 6.05 | 6.13 | 4.47 | 5.76 | 4.08 | 8.38 | 4.17 | 6.37 | 7.27 | 11.29 | 10.81 | 8.97 | ||
3.79 | 4.07 | 4.92 | 9.73 | 7.28 | 6.19 | 7.35 | 5.25 | 11.25 | 6.33 | 7.54 | 9.51 | 14.43 | 12.62 | 11.1 | ||
1.64 | 2.16 | 1.8 | 2.49 | 4.46 | 2.98 | 4.04 | 2.89 | 4.72 | 2.42 | 4.94 | 3.94 | 8.43 | 8.34 | 7.3 | ||
2.71 | 2.72 | 3.04 | 8.79 | 5.13 | 5.11 | 2.23 | 0.56 | 7.78 | 3.59 | 5.25 | 8.02 | 13.05 | 10.22 | 8.94 | ||
4.97 | 5 | 5.5 | 17.63 | 10.33 | 7.58 | 7.63 | 6.51 | 18.39 | 4.64 | 6.91 | 7.86 | 12.74 | 12.18 | 9.95 | ||
6.66 | 6.43 | 7.61 | 28.38 | 12.28 | 10.48 | 9.74 | 8.37 | 24.7 | 7.04 | 8.19 | 10.29 | 16.28 | 14.23 | 12.31 | ||
2.89 | 3.4 | 2.78 | 7.26 | 7.51 | 5.06 | 5.36 | 4.61 | 10.37 | 2.69 | 5.36 | 4.26 | 9.51 | 9.4 | 8.09 | ||
15.53 | 18.66 | 22.39 | 26.45 | 33.95 | 53.44 | 60.45 | 54.46 | 78.34 | 114.63 | 135.35 | 207.74 | 320.07 | 331.41 | 356.52 | ||
16.16 | 20.72 | 28.58 | 36.33 | 39.96 | 53.79 | 80.16 | 65.52 | 78.28 | 150.57 | 153.43 | 217.37 | 321.58 | 366.55 | 374.29 | ||
11.21 | 13.74 | 14.26 | 17.77 | 25.73 | 32.73 | 49.87 | 45.34 | 42.7 | 71.14 | 105.9 | 107.79 | 202.54 | 251.75 | 260.64 | ||
137 | 286 | 413 | 361 | 703 | 987 | 864 | 172 | 1,159 | 4,058 | 5,480 | 8,642 | 13,316 | 14,108 | 14,063 | ||
250 | 525 | 748 | 725 | 1,416 | 1,462 | 2,953 | 1,992 | 2,740 | 5,245 | 7,214 | 8,474 | 12,997 | 16,827 | 15,652 | ||
336 | 675 | 1,034 | 1,166 | 1,682 | 2,023 | 3,769 | 2,561 | 3,680 | 7,967 | 8,547 | 11,088 | 16,606 | 19,645 | 19,358 | ||
145 | 357 | 378 | 298 | 1,029 | 976 | 2,073 | 1,410 | 1,545 | 3,043 | 5,600 | 4,590 | 9,701 | 12,986 | 12,732 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 45 | 46 | 47 | 46 | 50 | 56 | 57 | 60 | 62 | 62 | 59 | 58 | 58 | 58 | ||
39 | 42 | 46 | 47 | 47 | 48 | 56 | 56 | 56 | 67 | 64 | 60 | 59 | 58 | 58 | ||
39 | 41 | 46 | 46 | 46 | 47 | 52 | 55 | 56 | 61 | 62 | 59 | 58 | 58 | 58 | ||
94.66 | 99.24 | 99.23 | 127.52 | 143.24 | 205.68 | 272.65 | 323.31 | 355.05 | 309.67 | 270.56 | 329.2 | 480.47 | 553.18 | 590.5 | ||
2.28 | 4.03 | 4.59 | 2.58 | 5.02 | 6.96 | 9.87 | 8.87 | 5.84 | 20.62 | 18.22 | 19.76 | 19.91 | 26.94 | 30.23 | ||
1.3 | 2.55 | 2.97 | 0.89 | 2.98 | 4.11 | 7.44 | 5.56 | 2.66 | 18.54 | 16.78 | 18.27 | 17.65 | 23.89 | 27.26 | ||
0.8 | 1.34 | 0.45 | 0.21 | 1.15 | 1.32 | 2.75 | 0.95 | -9.14 | 11.59 | 11.85 | 11.41 | 11.4 | 13.7 | 18.91 | ||
0.8 | 1.34 | 1.69 | 0.28 | 0.98 | 1.32 | 2.75 | 0.95 | -9.14 | 11.59 | 11.85 | 11.41 | 11.4 | 13.7 | 18.91 | ||
0.79 | 1.32 | 0.45 | 0.21 | 1.13 | 1.29 | 2.55 | 0.93 | -9.14 | 10.55 | 11.48 | 11.24 | 11.25 | 13.54 | 18.78 | ||
0.79 | 1.32 | 1.67 | 0.27 | 0.96 | 1.29 | 2.55 | 0.93 | -9.14 | 10.55 | 11.48 | 11.24 | 11.25 | 13.54 | 18.78 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
4.01 | 3.92 | 4.93 | 7.5 | 4.13 | 22.55 | 21.63 | 12.24 | 14.36 | -5.15 | 6.98 | 32.17 | 36.66 | 13.37 | 28.8 | ||
3.08 | 2.74 | 3.6 | 5.81 | 2 | 20.11 | 19.1 | 9.04 | 12.82 | -5.64 | 6.06 | 30.92 | 35.33 | 11.8 | 27.35 | ||
16.78 | 16.52 | 18.13 | 24.35 | 35.73 | 51.44 | 73.75 | 80.3 | 95.17 | 72.69 | 70.94 | 101.67 | 131.72 | 129.4 | 156.21 | ||
10.8 | 10.33 | 10.71 | 10.7 | 12.06 | 12.37 | 13.54 | 14.21 | 4.97 | 16.32 | 28.73 | 31.37 | 41.36 | 48.21 | 66.67 | ||
8.55 | 8.83 | 10.9 | 11.84 | 12.28 | 13.05 | 16.36 | 15.61 | 18.03 | 23.5 | 28.84 | 19.48 | 23.76 | 27.14 | 47.44 |