Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-67.11 | -49.13 | -48.13 | -46.36 | -45.35 | -5.53 | 0.52 | -9.72 | -8.36 | -0.07 | -1.45 | 13.82 | 2.51 | 0.85 | 2.58 | ||
- - | - - | - - | - - | - - | - - | -4.21 | - - | - - | - - | - - | - - | 10.9 | - - | 9.82 | ||
- - | - - | - - | - - | - - | - - | 2.76 | - - | - - | - - | - - | - - | 6.55 | - - | 3.97 | ||
18.03 | 15.7 | -6.69 | 17.77 | 35.98 | 60.82 | 71.15 | 60.16 | 69.33 | 74.25 | 74.65 | 72.12 | 74.1 | 70.11 | 72.64 | ||
-160.71 | -124.43 | -202.49 | -111.68 | -55.57 | 2.46 | 8.41 | -6.91 | -2.18 | 9.09 | 13.13 | 14.88 | 29.8 | 24.36 | 24.13 | ||
-190.24 | -153.63 | -229.98 | -126.13 | -62.29 | -2.61 | 3.8 | -11.59 | -7 | 5.18 | 8.48 | 10.15 | 24.53 | 10.64 | 12.94 | ||
- - | - - | - - | - - | - - | - - | 28.48 | - - | - - | 74.14 | 21.77 | -3,565.82 | 74.68 | -49.41 | 201.05 | ||
- - | -186.44 | -276.17 | -133.77 | -75.22 | -6.85 | 0.85 | -13.69 | -14.82 | -0.13 | -2.55 | 4.77 | 10.42 | 1.99 | 9.14 | ||
-211.3 | -186.44 | -276.17 | -133.77 | -74.7 | -6.94 | 0.75 | -13.73 | -14.87 | -0.14 | -2.62 | 34.58 | 7.75 | 2.39 | 6.22 | ||
-211.3 | -186.44 | -276.17 | -133.77 | -74.7 | -6.94 | 0.75 | -13.73 | -14.87 | -0.14 | -2.62 | 34.58 | 7.75 | 2.39 | 6.22 | ||
- - | - - | - - | - - | - - | - - | 12.45 | - - | - - | - - | - - | - - | 25.57 | - - | 32 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 25 | 28 | 26 | 99 | 103 | 106 | 109 | 276 | 291 | 352 | 541 | 1,129 | 763 | 586 | ||
- - | 3 | 8 | - - | 99 | 103 | 106 | - - | - - | - - | 5 | 157 | 383 | 43 | 17 | ||
- - | 22 | 20 | 26 | - - | - - | - - | 109 | 276 | 291 | 347 | 384 | 746 | 721 | 569 | ||
- - | -1.38 | -0.89 | -0.6 | -2.08 | 21.17 | 5.06 | -5.69 | -44.34 | 9.49 | 6.37 | 8.64 | 6.99 | 4.7 | 3.6 | ||
0.29 | 0.06 | 0.65 | 0.38 | -1.82 | -11.31 | -2.53 | -3.81 | -35.66 | 5.17 | 4.12 | 5.79 | 2.87 | 3.6 | 2.27 | ||
- - | -1.12 | -0.79 | -0.53 | -1.86 | -19.96 | 11.2 | -3.4 | -13.78 | 16.64 | 9.85 | 12.67 | 8.5 | 10.76 | 6.71 | ||
0.25 | 0.05 | 0.57 | 0.34 | -1.62 | 10.66 | -5.61 | -2.27 | -11.08 | 9.06 | 6.38 | 8.49 | 3.49 | 8.25 | 4.23 | ||
-6.69 | -3.71 | -6.65 | -24.16 | -6.55 | 0.59 | 2.71 | -2.71 | -0.35 | 1.4 | 2.34 | 2.44 | 5.08 | 4.06 | 9.41 | ||
-8.22 | -5.09 | -7.94 | -34.26 | -8.32 | -2.06 | -2.63 | -6.21 | -1.41 | 0.73 | 1.91 | 0.97 | 3.64 | 3.31 | 8.53 | ||
-7.92 | -4.58 | -7.55 | -27.28 | -7.35 | -0.62 | 1.22 | -4.54 | -1.11 | 0.8 | 1.51 | 1.66 | 4.18 | 1.77 | 5.04 | ||
4 | 5 | 5 | 2 | 7 | 8 | 8 | 7 | 18 | 22 | 24 | 26 | 32 | 40 | 17 | ||
-249.72 | -205.69 | -158.79 | -207.48 | -174.53 | -95.1 | -79.12 | -88.44 | -61.92 | -56.31 | -48.05 | -19.92 | -10.21 | -8.85 | -6.78 | ||
- - | - - | 41.59 | 39.55 | - - | - - | - - | 49.66 | 98.82 | 90.46 | 97.76 | 61.98 | 102.17 | 92.98 | 65.35 | ||
- - | -19.55 | -13.22 | -12.62 | - - | - - | - - | -45.79 | -245.27 | -298.79 | -731.45 | 133.68 | 81.38 | 117.23 | 118.63 | ||
- - | 32.86 | 17.69 | 23.25 | - - | - - | - - | 27.78 | 43.95 | 42.15 | 41.75 | 30.13 | 35.96 | 42.86 | 36.12 | ||
- - | -51.78 | 58.7 | 39.55 | 239.91 | 60.24 | 48.5 | 49.66 | 98.93 | 90.57 | 99.15 | 87.32 | 154.55 | 98.5 | 67.35 | ||
- - | -22.4 | -18.65 | -12.62 | -50.12 | -49.8 | -52.36 | -45.79 | -245.56 | -299.14 | -741.85 | 188.35 | 123.1 | 124.19 | 122.27 | ||
- - | 37.64 | 24.96 | 23.25 | 58.27 | 31.62 | 27.19 | 27.78 | 44 | 42.2 | 42.35 | 42.46 | 54.39 | 45.41 | 37.22 | ||
30.84 | 2.24 | -42.66 | -25.09 | 209.57 | -32.18 | -24.29 | 33.24 | 79.57 | 49.31 | 64.18 | 58.53 | 63.48 | 75.53 | 42.42 | ||
6.06 | 0.78 | 10.4 | 6.64 | -41.17 | 15.08 | 14.68 | -26.62 | -133.38 | -68.94 | -181.29 | 193.62 | 139.9 | 114.65 | 113.23 | ||
-24 | -18 | -32 | -44 | -48 | 5 | 21 | -19 | -6 | 31 | 55 | 63 | 161 | 162 | 163 | ||
-30 | -25 | -38 | -62 | -60 | -17 | -20 | -44 | -26 | 16 | 45 | 25 | 116 | 132 | 148 | ||
-29 | -22 | -36 | -49 | -53 | -5 | 9 | -32 | -20 | 17 | 36 | 43 | 133 | 71 | 87 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.49 | 1.6 | 2.39 | 5.19 | 0.59 | 1.98 | 1.72 | 3.85 | 5.54 | 6.32 | 2.71 | 2.06 | 1.26 | 1.95 | 2.86 | ||
0.87 | 1.9 | 2.59 | 4.3 | 0.88 | 1.53 | 1.67 | 5.42 | 6.96 | 7.88 | 3.79 | 2.57 | 1.66 | 3.37 | 5.24 | ||
0.59 | 1.67 | 2.45 | 5.5 | 0.71 | 2.14 | 1.89 | 4.52 | 6.1 | 6.95 | 3.15 | 2.27 | 1.44 | 2.62 | 3.94 | ||
-1.33 | -1.62 | -1.29 | -3.04 | -0.64 | 0.19 | 0.2 | 0.34 | 0.35 | 0.84 | 0.84 | 0.43 | 0.32 | 0.43 | 1.26 | ||
-249.72 | -205.69 | -158.79 | -207.48 | -174.53 | -95.1 | -79.12 | -88.44 | -61.92 | -56.31 | -48.05 | -19.92 | -10.21 | -8.85 | -6.78 | ||
- - | - - | 41.59 | 39.55 | - - | - - | - - | 49.66 | 98.82 | 90.46 | 97.76 | 61.98 | 102.17 | 92.98 | 65.35 | ||
- - | -19.55 | -13.22 | -12.62 | - - | - - | - - | -45.79 | -245.27 | -298.79 | -731.45 | 133.68 | 81.38 | 117.23 | 118.63 | ||
- - | 32.86 | 17.69 | 23.25 | - - | - - | - - | 27.78 | 43.95 | 42.15 | 41.75 | 30.13 | 35.96 | 42.86 | 36.12 | ||
- - | -51.78 | 58.7 | 39.55 | 239.91 | 60.24 | 48.5 | 49.66 | 98.93 | 90.57 | 99.15 | 87.32 | 154.55 | 98.5 | 67.35 | ||
- - | -22.4 | -18.65 | -12.62 | -50.12 | -49.8 | -52.36 | -45.79 | -245.56 | -299.14 | -741.85 | 188.35 | 123.1 | 124.19 | 122.27 | ||
- - | 37.64 | 24.96 | 23.25 | 58.27 | 31.62 | 27.19 | 27.78 | 44 | 42.2 | 42.35 | 42.46 | 54.39 | 45.41 | 37.22 | ||
-31.15 | -21.65 | -47.53 | -151.8 | -33.61 | 16.44 | 16.93 | 19.39 | 5.1 | 13.28 | 14.81 | 11.76 | 9.35 | 16.03 | 21.96 | ||
-3.78 | -3.68 | -5.03 | -3.84 | -3.38 | 1.16 | 0.7 | 1.35 | 0.92 | 3.37 | 6.94 | 2.04 | 2.74 | 4.83 | 10.2 | ||
-7.17 | -4.05 | -0.73 | 3.47 | 5.56 | 12.2 | 9.8 | 3.89 | 3.31 | 3.43 | 2.89 | 2.98 | 2.05 | 2.32 | 2.74 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.43 | 11.01 | 9.5 | 12.09 | 9.03 | 10.7 | 10.33 | 9.91 | 9.31 | 9.68 | 9.85 | 8.37 | 7.25 | 6.85 | 6.62 | ||
49.13 | 33.16 | 38.43 | 30.19 | 40.41 | 34.12 | 35.34 | 36.84 | 39.22 | 37.69 | 37.07 | 43.62 | 50.34 | 53.29 | 55.14 | ||
6.55 | 7.36 | 11.75 | 4.82 | 3.96 | 3.46 | 1.58 | 2.37 | 2.42 | 1.93 | 2 | 1.91 | 1.72 | 2.05 | 1.84 | ||
55.74 | 49.56 | 31.07 | 75.65 | 92.08 | 105.63 | 230.95 | 154.02 | 150.89 | 189.09 | 182.76 | 191.24 | 212.36 | 178.21 | 198.06 | ||
1.28 | 1.86 | 3.46 | 14.3 | 20.66 | 18.55 | 13.45 | 9.81 | 8.85 | 6.48 | 8.57 | 10.65 | 16.61 | 15.28 | 12.48 | ||
285.69 | 195.72 | 105.61 | 25.52 | 17.66 | 19.68 | 27.14 | 37.19 | 41.26 | 56.35 | 42.58 | 34.28 | 21.98 | 23.89 | 29.24 | ||
-180.81 | -112.99 | -36.1 | 80.32 | 114.82 | 120.07 | 239.16 | 153.67 | 148.85 | 170.43 | 177.26 | 200.58 | 240.71 | 207.61 | 223.96 | ||
-6.61 | -16.4 | 7.36 | -45.46 | -51.67 | -71.51 | -195.61 | -117.18 | -111.67 | -151.4 | -145.69 | -147.62 | -162.02 | -124.92 | -142.92 | ||
2 | 2 | 1 | 12 | 16 | 29 | 62 | 31 | 41 | 49 | 58 | 65 | 99 | 96 | 104 | ||
1 | 1 | 1 | 4 | 5 | 9 | 17 | 12 | 16 | 19 | 20 | 27 | 36 | 40 | 54 | ||
- - | - - | - - | 6 | 6 | 9 | 12 | 12 | 8 | 10 | 14 | 16 | 35 | 29 | 31 | ||
1 | - - | - - | 2 | 4 | 11 | 33 | 8 | 17 | 20 | 24 | 21 | 27 | 27 | 19 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 217 | 570 | 1,900 | 3,290 | 2,821 | 1,183 | 1,848 | 1,761 | 1,865 | 2,558 | 2,723 | 1,784 | 1,557 | ||
7 | 26 | 46 | 43 | 13 | 158 | 159 | 36 | 54 | 133 | 78 | 100 | 586 | 104 | 153 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 25 | 28 | 26 | 99 | 103 | 106 | 109 | 276 | 291 | 352 | 541 | 1,129 | 763 | 586 | ||
-7 | -1 | 169 | 522 | 1,927 | 3,116 | 2,666 | 1,119 | 1,814 | 1,669 | 1,925 | 2,578 | 3,196 | 2,259 | 1,865 | ||
-110 | -112 | -152 | -206 | -197 | -207 | -202 | -237 | -113 | -97 | -47 | 287 | 917 | 615 | 479 | ||
- - | -22.4 | -18.65 | -12.62 | -50.12 | -49.8 | -52.36 | -45.79 | -245.56 | -299.14 | -741.85 | 188.35 | 123.1 | 124.19 | 122.27 | ||
- - | -23.28 | 0.17 | 0.05 | 0.05 | 0.03 | 0.04 | 0.1 | 0.15 | 0.17 | 0.18 | 0.21 | 0.35 | 0.34 | 0.31 | ||
- - | - - | 10.79 | 13.37 | 22.52 | 15.77 | 10.71 | 4.05 | 6.33 | 4.95 | 4.57 | 6.13 | 5.9 | 3.39 | 2.76 | ||
- - | - - | - - | - - | - - | 639.89 | 127.38 | - - | - - | 54.46 | 34.82 | 41.18 | 19.8 | 13.91 | 11.45 | ||
- - | - - | - - | - - | - - | - - | 281.97 | - - | - - | 95.48 | 53.91 | 60.37 | 24.06 | 31.85 | 21.35 | ||
- - | - - | - - | - - | - - | 92.05 | 74.56 | 27.6 | 50.53 | 22.8 | 20.32 | 9.8 | 21.4 | 11.7 | 11.2 | ||
- - | - - | - - | - - | - - | 55.91 | 34.61 | 17.15 | 32.88 | 19.03 | 18.35 | 8.57 | 16.37 | 10.12 | 10.27 | ||
- - | - - | 141 | 530 | 1,874 | 3,213 | 3,162 | 1,175 | 1,809 | 1,748 | 1,848 | 2,561 | 2,778 | 1,808 | 1,741 | ||
-7 | -1 | 123 | 513 | 1,961 | 3,158 | 3,109 | 1,248 | 2,032 | 1,907 | 2,121 | 3,002 | 3,321 | 2,467 | 2,174 | ||
- - | - - | 6.68 | 16.02 | 57.28 | 86.2 | 72.35 | 29.85 | 44.59 | 40.49 | 45.94 | 59.08 | 71.44 | 49.19 | 40.11 | ||
15 | 15 | 16 | 39 | 86 | 198 | 249 | 276 | 287 | 337 | 421 | 421 | 542 | 667 | 675 | ||
-24 | -18 | -32 | -44 | -48 | 5 | 21 | -19 | -6 | 31 | 55 | 63 | 161 | 162 | 163 | ||
-29 | -22 | -36 | -49 | -53 | -5 | 9 | -32 | -20 | 17 | 36 | 43 | 133 | 71 | 87 | ||
- - | -20 | -26 | -68 | -36 | 34 | 36 | 41 | 36 | 73 | 95 | 263 | 149 | 193 | 166 | ||
- - | -13 | -20 | -50 | -23 | 56 | 77 | 65 | 55 | 88 | 105 | 301 | 195 | 223 | 182 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | 1,507.28 | - - | - - | - - | - - | 17.19 | 64.19 | 111.16 | 36.91 | ||
- - | - - | -3.51 | -7.98 | -18.24 | -216.63 | 1,460.02 | -44.23 | -39.59 | -3,475.78 | -154.56 | 14.69 | 65.16 | 169.02 | 40.33 | ||
- - | - - | -5.35 | -10.84 | -29.16 | -275.83 | 2,283.95 | -72.27 | -47.41 | -4,371.66 | -174.93 | 19.15 | 80.8 | 230.37 | 51.22 | ||
- - | - - | -2.36 | -4.61 | -9.02 | -143.68 | 720.96 | -29.68 | -29.75 | -2,388.65 | -134.38 | 8.33 | 50.58 | 109.27 | 29 | ||
- - | - - | -1.2 | -2.45 | -6.41 | -10.61 | -9.15 | -3.42 | -4.75 | -4.54 | -4.67 | -10.08 | -12.86 | -12 | -14.59 | ||
- - | - - | -1.3 | -1.93 | -3.99 | -9.81 | -8.86 | -4.88 | -4.43 | -4.25 | -4.3 | -8.62 | -13.05 | -18.24 | -15.94 | ||
- - | - - | -1.98 | -2.62 | -6.37 | -12.49 | -13.87 | -7.97 | -5.3 | -5.34 | -4.87 | -11.23 | -16.18 | -24.87 | -20.24 | ||
- - | - - | -0.88 | -1.12 | -1.97 | -6.51 | -4.38 | -3.27 | -3.33 | -2.92 | -3.74 | -4.88 | -10.13 | -11.8 | -11.46 | ||
- - | - - | 5.05 | 10.59 | 63.83 | 22.39 | 15.05 | 6.87 | 8.24 | 6.8 | 12.35 | 6.04 | -70.31 | 25.05 | 6.96 | ||
- - | - - | 5.45 | 8.33 | 39.69 | 20.7 | 14.58 | 9.81 | 7.69 | 6.36 | 11.38 | 5.16 | -71.37 | 38.09 | 7.61 | ||
- - | - - | 8.31 | 11.32 | 63.48 | 26.36 | 22.81 | 16.03 | 9.2 | 8 | 12.88 | 6.73 | -88.5 | 51.92 | 9.66 | ||
- - | - - | 3.67 | 4.82 | 19.64 | 13.73 | 7.2 | 6.58 | 5.78 | 4.37 | 9.9 | 2.93 | -55.4 | 24.63 | 5.47 | ||
- - | - - | 8.98 | 13.56 | 21.91 | 16.25 | 11.24 | 4.25 | 6.31 | 5.18 | 4.39 | 5.94 | 4.98 | 2.65 | 2.29 | ||
- - | - - | 9.69 | 10.68 | 13.62 | 15.03 | 10.88 | 6.07 | 5.89 | 4.85 | 4.04 | 5.08 | 5.05 | 4.03 | 2.51 | ||
- - | - - | 14.78 | 14.5 | 21.79 | 19.14 | 17.02 | 9.92 | 7.05 | 6.1 | 4.58 | 6.62 | 6.26 | 5.5 | 3.18 | ||
- - | - - | 6.53 | 6.17 | 6.74 | 9.97 | 5.37 | 4.08 | 4.42 | 3.34 | 3.52 | 2.88 | 3.92 | 2.61 | 1.8 | ||
- - | - - | -4.54 | -7.56 | -43.37 | 126.15 | 96.48 | 35.12 | 101.73 | 35.77 | 26.2 | 32.48 | 21.43 | 12.17 | 10.01 | ||
- - | - - | -4.9 | -5.95 | -26.97 | 116.66 | 93.45 | 50.17 | 94.86 | 33.5 | 24.14 | 27.76 | 21.76 | 18.51 | 10.94 | ||
- - | - - | -7.48 | -8.08 | -43.13 | 148.55 | 146.19 | 81.98 | 113.59 | 42.13 | 27.33 | 36.17 | 26.98 | 25.23 | 13.9 | ||
- - | - - | -3.3 | -3.44 | -13.34 | 77.38 | 46.15 | 33.67 | 71.29 | 23.02 | 20.99 | 15.73 | 16.89 | 11.97 | 7.87 | ||
- - | - - | -5.67 | -10.22 | -61.6 | 67.84 | 45 | 20.2 | 48.83 | 27.58 | 22.9 | 22.3 | 16.19 | 10.31 | 10.25 | ||
- - | - - | -6.12 | -8.04 | -38.31 | 62.74 | 43.59 | 28.86 | 45.53 | 25.83 | 21.1 | 19.06 | 16.43 | 15.68 | 11.21 | ||
- - | - - | -9.34 | -10.92 | -61.27 | 79.89 | 68.19 | 47.15 | 54.52 | 32.49 | 23.89 | 24.84 | 20.38 | 21.37 | 14.23 | ||
- - | - - | -4.12 | -4.65 | -18.96 | 41.61 | 21.52 | 19.37 | 34.22 | 17.75 | 18.35 | 10.8 | 12.76 | 10.14 | 8.06 | ||
- - | - - | 10.79 | 13.37 | 22.52 | 15.77 | 10.71 | 4.05 | 6.33 | 4.95 | 4.57 | 6.13 | 5.9 | 3.39 | 2.76 | ||
- - | - - | 13.8 | 11.06 | 14.82 | 15.12 | 10.76 | 6.38 | 6.79 | 5.36 | 4.73 | 6.24 | 6.11 | 5.06 | 3.16 | ||
- - | - - | 21.65 | 15.17 | 23.09 | 19.32 | 16.95 | 10.25 | 7.98 | 6.62 | 5.27 | 7.82 | 7.33 | 6.53 | 3.84 | ||
- - | - - | 8.93 | 6.21 | 7.84 | 9.93 | 5.21 | 4.37 | 5.29 | 3.83 | 4.2 | 3.99 | 4.97 | 3.62 | 2.45 | ||
- - | - - | - - | - - | - - | 639.89 | 127.38 | - - | - - | 54.46 | 34.82 | 41.18 | 19.8 | 13.91 | 11.45 | ||
0.29 | 0.06 | -6.82 | -9.9 | -26.67 | 613.53 | 128.03 | -92.24 | -312.06 | 59 | 36.04 | 41.98 | 20.5 | 20.76 | 13.1 | ||
0.29 | 0.06 | -10.69 | -13.58 | -41.56 | 784.31 | 201.71 | -148.3 | -366.63 | 72.87 | 40.14 | 52.56 | 24.61 | 26.82 | 15.92 | ||
0.29 | 0.06 | -4.41 | -5.56 | -14.11 | 403.13 | 61.94 | -63.16 | -243.37 | 42.16 | 31.98 | 26.84 | 16.66 | 14.86 | 10.17 | ||
- - | - - | - - | - - | - - | - - | 281.97 | - - | - - | 95.48 | 53.91 | 60.37 | 24.06 | 31.85 | 21.35 | ||
0.25 | 0.05 | -6 | -8.77 | -23.79 | -578.49 | 283.41 | -55.03 | -96.97 | 103.44 | 55.8 | 61.55 | 24.9 | 47.55 | 24.44 | ||
0.25 | 0.05 | -9.41 | -12.03 | -37.08 | -739.52 | 446.5 | -88.47 | -113.92 | 127.76 | 62.14 | 77.07 | 29.9 | 61.43 | 29.7 | ||
0.25 | 0.05 | -3.88 | -4.93 | -12.59 | -380.11 | 137.11 | -37.68 | -75.62 | 73.92 | 49.51 | 39.36 | 20.24 | 34.02 | 18.97 | ||
- - | - - | 8.57 | 17.47 | 56.48 | 91.02 | 76.56 | 31.55 | 45.45 | 42.73 | 44.51 | 58.63 | 60.88 | 38.85 | 33.5 | ||
- - | - - | 14.11 | 18.68 | 56.17 | 107.18 | 116.01 | 73.65 | 50.75 | 50.33 | 46.42 | 65.3 | 76.63 | 80.51 | 46.49 | ||
- - | - - | 6.23 | 7.95 | 17.38 | 55.83 | 36.62 | 30.25 | 31.85 | 27.5 | 35.66 | 28.4 | 47.97 | 38.19 | 26.32 | ||
-7 | -1 | 169 | 522 | 1,927 | 3,116 | 2,666 | 1,119 | 1,814 | 1,669 | 1,925 | 2,578 | 3,196 | 2,259 | 1,865 | ||
-7 | -1 | 217 | 432 | 1,268 | 2,988 | 2,680 | 1,762 | 1,946 | 1,808 | 1,993 | 2,628 | 3,308 | 3,372 | 2,134 | ||
-7 | -1 | 340 | 593 | 1,976 | 3,820 | 4,222 | 2,833 | 2,286 | 2,233 | 2,219 | 3,291 | 3,971 | 4,357 | 2,594 | ||
-7 | -1 | 140 | 243 | 671 | 1,963 | 1,296 | 1,207 | 1,518 | 1,292 | 1,768 | 1,680 | 2,689 | 2,413 | 1,656 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 17 | 25 | 33 | 34 | 36 | 37 | 37 | 41 | 41 | 42 | 44 | 45 | 46 | 46 | ||
1 | 17 | 16 | 30 | 33 | 35 | 41 | 37 | 40 | 41 | 42 | 44 | 46 | 47 | 52 | ||
1 | 17 | 16 | 30 | 33 | 35 | 37 | 37 | 40 | 41 | 42 | 43 | 44 | 46 | 46 | ||
26.19 | 0.85 | 0.95 | 1.29 | 2.58 | 5.6 | 6.81 | 7.42 | 7.2 | 8.24 | 10.14 | 9.86 | 12.23 | 14.65 | 14.6 | ||
-42.09 | -1.05 | -1.93 | -1.44 | -1.43 | 0.14 | 0.57 | -0.51 | -0.16 | 0.75 | 1.33 | 1.47 | 3.65 | 3.57 | 3.52 | ||
-49.82 | -1.3 | -2.2 | -1.63 | -1.61 | -0.15 | 0.26 | -0.86 | -0.5 | 0.43 | 0.86 | 1 | 3 | 1.56 | 1.89 | ||
-55.34 | -1.58 | -2.64 | -1.72 | -1.93 | -0.39 | 0.05 | -1.02 | -1.07 | -0.01 | -0.27 | 3.41 | 0.95 | 0.35 | 0.91 | ||
-55.34 | -1.58 | -2.64 | -1.72 | -1.93 | -0.39 | 0.05 | -1.02 | -1.07 | -0.01 | -0.27 | 3.41 | 0.95 | 0.35 | 0.91 | ||
-55.34 | -1.58 | -2.64 | -1.72 | -1.93 | -0.39 | 0.04 | -1.02 | -1.07 | -0.01 | -0.27 | 3.33 | 0.92 | 0.34 | 0.81 | ||
-55.34 | -1.58 | -2.64 | -1.72 | -1.93 | -0.39 | 0.04 | -1.02 | -1.07 | -0.01 | -0.27 | 3.33 | 0.92 | 0.34 | 0.81 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-36.37 | -1.44 | -1.89 | -2.31 | -1.3 | 0.72 | 0.79 | 0.9 | 0.45 | 1.19 | 1.7 | 1.81 | 2.84 | 3.19 | 3.35 | ||
-45.98 | -1.84 | -2.26 | -2.91 | -1.69 | 0.1 | -0.34 | 0.23 | -0.04 | 0.84 | 1.45 | 0.92 | 1.8 | 2.53 | 3.02 | ||
12.35 | 1.52 | 3.01 | 2.25 | 2.15 | 7.67 | 7.08 | 4.6 | 7.66 | 9.3 | 6.97 | 11.95 | 14.67 | 6.28 | 5.99 | ||
-191.55 | -7.94 | -7.11 | -7.13 | -8.81 | -8.58 | -8.37 | -9.24 | -9.57 | -9.42 | -9.53 | -5.82 | -4.74 | -3.24 | -2.3 | ||
-59.57 | -3.33 | 1.7 | 1.65 | 0.88 | 4.07 | 5.09 | 4.6 | 5.51 | 6.29 | 3.6 | 9.71 | -0.87 | 1.55 | 4.81 |