Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | 15.39 | 10.26 | 5.87 | 3.78 | -0.51 | -2.8 | -1.9 | -13.01 | -6.55 | -1.02 | - - | ||
-24.45 | 0.34 | 2.63 | 19.37 | 16.36 | 11.24 | 6.72 | 4.4 | -0.6 | -3.43 | -2.33 | -15.31 | -7.66 | -1.24 | 1.09 | ||
- - | -0.17 | -1.45 | -171.92 | 15.36 | 10.26 | 5.87 | 3.77 | - - | - - | - - | - - | - - | -1 | 2.37 | ||
- - | 0.7 | 3.35 | 28.12 | 19.62 | 12.46 | 7.33 | 4.89 | - - | - - | - - | - - | - - | 6.9 | -0.04 | ||
50 | 58.36 | 54.97 | 59.24 | 61.1 | 60.35 | 60.17 | 58.64 | 53.35 | 50.11 | 60.89 | 58.24 | 60.21 | 67.75 | 68.79 | ||
-19.1 | 7.98 | 8.13 | 24.53 | 32.56 | 29.89 | 22.72 | 16.15 | 5.74 | -3.96 | -0.39 | -9.79 | -5.64 | 4.66 | 5.06 | ||
-25.73 | 4.06 | 6.2 | 23.47 | 31.12 | 27.85 | 19.64 | 12.07 | 0.19 | -10.93 | -8.81 | -19.07 | -14.24 | -1.41 | -0.09 | ||
- - | 113.29 | 32.22 | 73.96 | 88.57 | 284.73 | 395.97 | -66.16 | 228.55 | - - | - - | - - | - - | - - | - - | ||
-34.56 | 2.63 | 6.47 | 21.09 | 30.86 | 27.91 | 19.82 | 12.06 | -0.07 | -11.03 | -8.6 | -20.51 | -16.49 | 0.32 | 2.94 | ||
-36.11 | 0.37 | 2.82 | 19.38 | 20.63 | 18.43 | 12.66 | 8.47 | -1.31 | -8.99 | -6.33 | -45.84 | -19.35 | -2.31 | 1.87 | ||
-36.11 | 0.37 | 2.82 | 19.38 | 20.63 | 18.43 | 12.66 | 8.47 | -1.31 | -8.99 | -6.33 | -45.84 | -19.35 | -2.31 | 1.87 | ||
- - | 85.99 | 56.47 | 8.1 | 33.15 | 33.97 | 36.12 | 29.74 | - - | - - | - - | - - | - - | 829.57 | 36.23 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | 15.39 | 10.26 | 5.87 | 3.78 | -0.51 | -2.8 | -1.9 | -13.01 | -6.55 | -1.02 | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 10 | 8 | 7 | 7 | 6 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2 | 2 | 2 | 1 | 2 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 8 | 7 | 5 | 6 | 5 | ||
-0.03 | 0.02 | - - | - - | - - | - - | - - | - - | - - | - - | -28.75 | -0.98 | -1.12 | 1.06 | 0.74 | ||
3.75 | -7.73 | -8.49 | -2.81 | -2.71 | -3.86 | -5.67 | -6.73 | -17.32 | 28.27 | 293.99 | 3.52 | 4.42 | -17.29 | -11.8 | ||
-0.02 | 0.04 | - - | - - | - - | - - | - - | - - | - - | - - | -1.27 | -0.5 | -0.44 | -3.51 | -40.97 | ||
2.78 | -15.19 | -11.13 | -2.93 | -2.83 | -4.14 | -6.56 | -9.01 | -532.98 | 10.25 | 12.94 | 1.81 | 1.75 | 57.18 | 655.48 | ||
- - | - - | - - | -88.58 | -516.08 | - - | - - | -1,735.5 | -22.15 | - - | - - | -6.79 | - - | - - | - - | ||
- - | - - | - - | -79.17 | -443.77 | - - | - - | -607.3 | 16.69 | - - | - - | -12.28 | - - | - - | - - | ||
- - | - - | - - | -84.75 | -493.28 | - - | - - | -1,296.6 | -0.72 | - - | - - | -13.23 | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1 | - - | - - | - - | ||
-204.97 | -189.74 | -173.14 | 103.92 | 107.94 | 110.77 | 117.97 | 115 | 120.83 | 124.04 | 120.78 | 115.08 | 118.84 | 124.26 | -33.79 | ||
0.25 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.91 | 2.78 | 2.39 | 2.82 | 2.03 | ||
-0.09 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2.57 | 1.92 | 1.58 | 1.68 | -5.07 | ||
0.18 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.2 | 2.27 | 1.92 | 2.13 | 1.61 | ||
0.51 | 0.21 | - - | - - | - - | - - | - - | - - | - - | - - | 4.87 | 3.6 | 3.2 | 3.5 | 2.7 | ||
-0.18 | -0.08 | - - | - - | - - | - - | - - | - - | - - | - - | 3.19 | 2.49 | 2.11 | 2.08 | -6.73 | ||
0.37 | 0.16 | - - | - - | - - | - - | - - | - - | - - | - - | 3.98 | 2.94 | 2.56 | 2.64 | 2.13 | ||
-75.55 | -74.72 | -81 | -75.97 | -66.34 | -71.35 | -72.38 | -58.75 | -51.05 | -48.09 | -49.76 | -12.93 | -12.61 | -56.96 | -43.23 | ||
21.04 | 22.66 | 26.34 | -130.51 | -121.1 | -142.39 | -126.06 | -84.09 | -59.71 | -52.19 | -48.49 | -9.81 | -9.09 | -51.12 | 51.87 | ||
-9 | 5 | 5 | 22 | 33 | 30 | 22 | 17 | 6 | -3 | - - | -9 | -6 | 7 | 8 | ||
-10 | 5 | 5 | 20 | 28 | 26 | 17 | 6 | -4 | -17 | -11 | -16 | -10 | -2 | -3 | ||
-12 | 3 | 4 | 21 | 32 | 28 | 19 | 13 | - - | -9 | -8 | -17 | -16 | -2 | - - |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.78 | 3.08 | 3.44 | 3.1 | 6.95 | 9.32 | 8.73 | 6.31 | 5.12 | 4.92 | 3.49 | 3.44 | 3.2 | 2.39 | 2.67 | ||
4.6 | 5.24 | 5.28 | 5 | 10.4 | 12.87 | 11.29 | 9.19 | 8.29 | 8.05 | 5.27 | 4.58 | 4.3 | 3.32 | 3.89 | ||
4.36 | 4.98 | 5 | 4.81 | 9.65 | 12.37 | 11.04 | 8.91 | 8.03 | 7.56 | 4.94 | 4.25 | 4.11 | 3.12 | 3.55 | ||
-0.34 | 0.22 | 0.64 | 0.89 | 1.55 | 2.15 | 2.13 | 0.12 | 0.55 | 0.68 | 1.03 | 0.62 | 0.1 | 0.63 | 0.27 | ||
-204.97 | -189.74 | -173.14 | 103.92 | 107.94 | 110.77 | 117.97 | 115 | 120.83 | 124.04 | 120.78 | 115.08 | 118.84 | 124.26 | -33.79 | ||
0.25 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.91 | 2.78 | 2.39 | 2.82 | 2.03 | ||
-0.09 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2.57 | 1.92 | 1.58 | 1.68 | -5.07 | ||
0.18 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.2 | 2.27 | 1.92 | 2.13 | 1.61 | ||
0.51 | 0.21 | - - | - - | - - | - - | - - | - - | - - | - - | 4.87 | 3.6 | 3.2 | 3.5 | 2.7 | ||
-0.18 | -0.08 | - - | - - | - - | - - | - - | - - | - - | - - | 3.19 | 2.49 | 2.11 | 2.08 | -6.73 | ||
0.37 | 0.16 | - - | - - | - - | - - | - - | - - | - - | - - | 3.98 | 2.94 | 2.56 | 2.64 | 2.13 | ||
-26.17 | 15.54 | 46.82 | 62.48 | 154.16 | 173.48 | 163.36 | 8.5 | 40.86 | 51.08 | 56.68 | 41.04 | 7.83 | 47.04 | 23.86 | ||
-8.09 | 22.52 | 20.28 | 6.32 | 5.48 | 6.84 | 5.5 | 0.18 | 1.03 | 1.02 | 2.33 | 3.13 | 1.05 | 3.76 | 1.27 | ||
1.57 | 3.79 | 6.31 | 11 | 29.92 | 19.53 | 13.41 | 19.84 | 12.89 | 7.03 | 8.25 | 9.51 | 13.68 | 9.82 | 13 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.16 | 2.85 | 3.01 | 3.27 | 2.95 | 2.76 | 2.75 | 2.63 | 1.93 | 1.57 | 1.86 | 2.35 | 2.99 | 3.61 | 3.81 | ||
168.79 | 128.03 | 121.2 | 111.74 | 123.8 | 132.25 | 132.55 | 138.57 | 189.4 | 232.15 | 196.65 | 155.03 | 121.97 | 101.05 | 95.82 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
20.67 | 25.18 | 29.25 | 24.11 | 24.8 | 41.11 | 37.24 | 25.41 | 20.04 | 17.16 | 6.64 | 6.11 | 8.88 | 8.02 | 11.57 | ||
17.66 | 14.49 | 12.48 | 15.14 | 14.72 | 8.88 | 9.8 | 14.37 | 18.21 | 21.28 | 55.01 | 59.74 | 41.1 | 45.49 | 31.56 | ||
151.13 | 113.54 | 108.72 | 96.6 | 109.08 | 123.37 | 122.75 | 124.21 | 171.19 | 210.87 | 141.64 | 95.28 | 80.87 | 55.56 | 64.26 | ||
168.79 | 128.03 | 121.2 | 111.74 | 123.8 | 132.25 | 132.55 | 138.57 | 189.4 | 232.15 | 196.65 | 155.03 | 121.97 | 101.05 | 95.82 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | 132 | 197 | 396 | 775 | 465 | 346 | 725 | 507 | 271 | 548 | 803 | 1,199 | 1,049 | 1,246 | ||
35 | 38 | 46 | 62 | 89 | 115 | 126 | 117 | 101 | 96 | 98 | 30 | 28 | 120 | 99 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 10 | 8 | 7 | 7 | 6 | ||
70 | 94 | 151 | 334 | 685 | 349 | 220 | 608 | 406 | 175 | 460 | 666 | 1,066 | 917 | 1,117 | ||
-130 | -130 | -129 | 109 | 163 | 197 | 226 | 256 | 271 | 280 | 299 | 339 | 332 | 354 | -92 | ||
-0.18 | -0.08 | - - | - - | - - | - - | - - | - - | - - | - - | 3.19 | 2.49 | 2.11 | 2.08 | -6.73 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | ||
1.44 | 1.53 | 2.26 | 3.73 | 6.75 | 3.49 | 2.24 | 5.66 | 3.99 | 2.04 | 5.38 | 7.57 | 9.6 | 6.17 | 6.73 | ||
- - | 19.14 | 27.77 | 15.22 | 20.75 | 11.67 | 9.87 | 35.02 | 69.44 | - - | - - | - - | - - | 132.55 | 133.15 | ||
- - | 37.59 | 36.43 | 15.91 | 21.71 | 12.52 | 11.42 | 46.88 | 2,137.38 | - - | - - | - - | - - | - - | - - | ||
- - | 34.56 | 18.35 | 23.02 | 27.06 | 12.9 | 7.71 | 304.97 | 70.32 | 13.09 | 18.72 | 27.06 | 251.28 | 28.39 | 76.48 | ||
- - | 33.09 | 17.48 | 19.83 | 22.88 | 11.25 | 6.52 | 45.79 | 25.33 | 6.6 | 13.1 | 21.09 | 128.52 | 22.43 | 42.82 | ||
103 | 132 | 198 | 404 | 799 | 477 | 358 | 737 | 506 | 269 | 547 | 751 | 1,191 | 1,045 | 1,267 | ||
69 | 94 | 152 | 342 | 710 | 362 | 232 | 621 | 405 | 173 | 459 | 729 | 1,170 | 933 | 1,174 | ||
2.62 | 3.41 | 5.32 | 11.44 | 22.51 | 11.23 | 7.06 | 19.07 | 12.65 | 5.39 | 14.16 | 18.08 | 28.5 | 24.5 | 29.16 | ||
48 | 62 | 67 | 90 | 101 | 100 | 98 | 107 | 102 | 86 | 86 | 88 | 111 | 149 | 166 | ||
-9 | 5 | 5 | 22 | 33 | 30 | 22 | 17 | 6 | -3 | - - | -9 | -6 | 7 | 8 | ||
-12 | 3 | 4 | 21 | 32 | 28 | 19 | 13 | - - | -9 | -8 | -17 | -16 | -2 | - - | ||
-5 | 3 | 8 | 15 | 25 | 27 | 29 | 2 | 6 | 13 | 25 | 25 | 4 | 32 | 15 | ||
-4 | 3 | 9 | 17 | 30 | 31 | 34 | 13 | 16 | 26 | 35 | 32 | 8 | 41 | 26 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 575.16 | 103.83 | 22.41 | 36.27 | 24.88 | 28.16 | 78.37 | - - | - - | - - | - - | - - | - - | 398.39 | ||
-3.69 | 513.15 | 85.86 | 16.9 | 27.31 | 30.81 | 36.6 | 53.17 | -438.09 | -45.66 | -77.49 | -15.51 | -37.3 | -280.79 | 442.13 | ||
-6.03 | 596.77 | 103.98 | 23.95 | 36.06 | 42.76 | 48.17 | 81.89 | -563.36 | -68.08 | -99.36 | -21.78 | -57.1 | -340.23 | 557.92 | ||
-1.46 | 415.46 | 54.68 | 10.42 | 19.72 | 19.57 | 25.28 | 30.98 | -343.14 | -32.23 | -51.63 | -7.55 | -28.76 | -211.95 | 323.22 | ||
-0.8 | -1.02 | -1.53 | 3.64 | 4.75 | 2.37 | 1.53 | 2.83 | 1.87 | 0.97 | 1.9 | 2.43 | 3.69 | 3.03 | -12.71 | ||
-0.5 | -0.91 | -1.26 | 2.74 | 3.57 | 2.93 | 1.99 | 1.92 | 2.17 | 1.27 | 1.46 | 2.02 | 2.48 | 2.79 | -14.1 | ||
-0.82 | -1.06 | -1.53 | 3.89 | 4.72 | 4.07 | 2.62 | 2.96 | 2.79 | 1.89 | 1.87 | 2.84 | 3.8 | 3.38 | -17.8 | ||
-0.2 | -0.74 | -0.8 | 1.69 | 2.58 | 1.86 | 1.37 | 1.12 | 1.7 | 0.89 | 0.97 | 0.98 | 1.91 | 2.11 | -10.31 | ||
2.43 | 2.67 | 3.49 | 4.89 | 5.75 | 2.87 | 2.05 | 3.73 | 2.67 | 1.4 | 2.92 | 4.14 | 6.51 | 5.9 | 6.28 | ||
1.52 | 2.38 | 2.89 | 3.68 | 4.33 | 3.56 | 2.66 | 2.53 | 3.08 | 1.84 | 2.24 | 3.45 | 4.38 | 5.43 | 6.97 | ||
2.48 | 2.77 | 3.5 | 5.22 | 5.72 | 4.94 | 3.5 | 3.9 | 3.97 | 2.74 | 2.88 | 4.84 | 6.71 | 6.58 | 8.8 | ||
0.6 | 1.93 | 1.84 | 2.27 | 3.13 | 2.26 | 1.84 | 1.47 | 2.42 | 1.3 | 1.49 | 1.68 | 3.38 | 4.1 | 5.1 | ||
2.13 | 2.12 | 2.93 | 4.34 | 7.48 | 4.59 | 3.57 | 6.64 | 4.97 | 3.13 | 6.39 | 8.53 | 10.72 | 7.04 | 7.46 | ||
1.33 | 1.89 | 2.42 | 3.27 | 5.63 | 5.68 | 4.63 | 4.5 | 5.75 | 4.11 | 4.91 | 7.11 | 7.22 | 6.48 | 8.28 | ||
2.18 | 2.2 | 2.93 | 4.64 | 7.44 | 7.88 | 6.1 | 6.94 | 7.39 | 6.12 | 6.29 | 9.98 | 11.05 | 7.85 | 10.45 | ||
0.53 | 1.53 | 1.54 | 2.02 | 4.07 | 3.61 | 3.2 | 2.62 | 4.5 | 2.9 | 3.27 | 3.46 | 5.56 | 4.89 | 6.05 | ||
-22.46 | 47.91 | 23.77 | 26.35 | 29.93 | 16.96 | 12.25 | 356.71 | 48 | 20.16 | 22.24 | 34.47 | 280.61 | 32.37 | 84.73 | ||
-14.04 | 42.75 | 19.65 | 19.87 | 22.53 | 21 | 15.92 | 241.99 | 55.55 | 26.41 | 17.07 | 28.73 | 188.92 | 29.81 | 94.03 | ||
-22.92 | 49.71 | 23.8 | 28.16 | 29.75 | 29.14 | 20.95 | 372.71 | 71.43 | 39.39 | 21.89 | 40.35 | 289.19 | 36.12 | 118.65 | ||
-5.56 | 34.61 | 12.52 | 12.25 | 16.28 | 13.33 | 10.99 | 141.02 | 43.51 | 18.64 | 11.37 | 13.98 | 145.65 | 22.5 | 68.74 | ||
-25.63 | 46.24 | 22.93 | 23.63 | 26.64 | 15.37 | 10.61 | 55.52 | 24.34 | 10.17 | 15.56 | 26.12 | 143.52 | 25.57 | 48.59 | ||
-16.02 | 41.25 | 18.96 | 17.82 | 20.06 | 19.04 | 13.79 | 37.67 | 28.16 | 13.32 | 11.95 | 21.77 | 96.62 | 23.55 | 53.93 | ||
-26.15 | 47.97 | 22.96 | 25.26 | 26.48 | 26.42 | 18.15 | 58.02 | 36.21 | 19.86 | 15.32 | 30.57 | 147.91 | 28.54 | 68.05 | ||
-6.34 | 33.4 | 12.07 | 10.99 | 14.49 | 12.09 | 9.52 | 21.95 | 22.06 | 9.4 | 7.96 | 10.59 | 74.49 | 17.78 | 39.42 | ||
1.44 | 1.53 | 2.26 | 3.73 | 6.75 | 3.49 | 2.24 | 5.66 | 3.99 | 2.04 | 5.38 | 7.57 | 9.6 | 6.17 | 6.73 | ||
0.63 | 1.3 | 1.75 | 2.65 | 4.87 | 4.6 | 3.3 | 3.49 | 4.77 | 3.01 | 3.89 | 7.35 | 7.08 | 5.75 | 7.78 | ||
1.49 | 1.61 | 2.26 | 4.04 | 6.71 | 6.82 | 4.75 | 5.96 | 6.42 | 5.04 | 5.28 | 10.43 | 10.94 | 7.12 | 9.96 | ||
- - | 0.93 | 0.86 | 1.37 | 3.27 | 2.5 | 1.88 | 1.58 | 3.52 | 1.8 | 2.25 | 3.45 | 5.42 | 4.15 | 5.54 | ||
- - | 19.14 | 27.77 | 15.22 | 20.75 | 11.67 | 9.87 | 35.02 | 69.44 | - - | - - | - - | - - | 132.55 | 133.15 | ||
-3.31 | 16.25 | 21.5 | 10.79 | 14.95 | 15.38 | 14.53 | 21.59 | 83.07 | -76.06 | -1,002.87 | -75.1 | -125.59 | 123.4 | 153.82 | ||
-7.77 | 20.15 | 27.83 | 16.46 | 20.61 | 22.83 | 20.92 | 36.89 | 111.78 | -127.3 | -1,360.89 | -106.52 | -194 | 152.96 | 197 | ||
0.95 | 11.68 | 10.61 | 5.58 | 10.05 | 8.36 | 8.28 | 9.78 | 61.32 | -45.37 | -579.64 | -35.25 | -96.07 | 89.17 | 109.47 | ||
- - | 37.59 | 36.43 | 15.91 | 21.71 | 12.52 | 11.42 | 46.88 | 2,137.38 | - - | - - | - - | - - | - - | - - | ||
-2.46 | 31.9 | 28.2 | 11.27 | 15.64 | 16.5 | 16.81 | 28.9 | 2,556.92 | -27.57 | -44.13 | -38.56 | -49.74 | -408.08 | -8,542.55 | ||
-5.77 | 39.58 | 36.5 | 17.2 | 21.56 | 24.5 | 24.2 | 49.38 | 3,440.45 | -46.15 | -59.89 | -54.68 | -76.84 | -505.83 | -10,940.65 | ||
0.71 | 22.94 | 13.91 | 5.83 | 10.51 | 8.97 | 9.58 | 13.09 | 1,887.25 | -16.45 | -25.51 | -18.1 | -38.05 | -294.87 | -6,079.72 | ||
3.92 | 4.79 | 6.95 | 13.55 | 25.45 | 14.94 | 11.12 | 22.74 | 15.8 | 8.36 | 16.87 | 21.79 | 32.06 | 28.02 | 32.54 | ||
4 | 4.97 | 6.96 | 14.48 | 25.3 | 25.68 | 19.02 | 23.76 | 23.51 | 16.33 | 16.61 | 25.51 | 33.04 | 31.27 | 45.57 | ||
0.97 | 3.46 | 3.66 | 6.3 | 13.84 | 11.75 | 9.98 | 8.99 | 14.32 | 7.73 | 8.63 | 8.84 | 16.64 | 19.48 | 26.4 | ||
70 | 94 | 151 | 334 | 685 | 349 | 220 | 608 | 406 | 175 | 460 | 666 | 1,066 | 917 | 1,117 | ||
31 | 80 | 117 | 237 | 494 | 460 | 323 | 375 | 486 | 259 | 333 | 647 | 787 | 854 | 1,290 | ||
72 | 99 | 151 | 362 | 681 | 684 | 466 | 640 | 654 | 433 | 452 | 918 | 1,215 | 1,058 | 1,652 | ||
-9 | 57 | 58 | 122 | 332 | 250 | 184 | 170 | 359 | 154 | 192 | 304 | 602 | 617 | 918 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | 28 | 28 | 29 | 30 | 31 | 31 | 32 | 32 | 32 | 33 | 37 | 37 | 37 | 38 | ||
26 | 27 | 28 | 30 | 31 | 32 | 32 | 32 | 32 | 32 | 32 | 34 | 37 | 37 | 39 | ||
26 | 27 | 28 | 29 | 30 | 31 | 31 | 31 | 32 | 32 | 32 | 34 | 37 | 37 | 38 | ||
1.84 | 2.26 | 2.38 | 3.12 | 3.4 | 3.26 | 3.12 | 3.43 | 3.18 | 2.67 | 2.64 | 2.56 | 2.99 | 3.98 | 4.36 | ||
-0.35 | 0.18 | 0.19 | 0.77 | 1.11 | 0.97 | 0.71 | 0.55 | 0.18 | -0.11 | -0.01 | -0.25 | -0.17 | 0.19 | 0.22 | ||
-0.47 | 0.09 | 0.15 | 0.73 | 1.06 | 0.91 | 0.61 | 0.41 | 0.01 | -0.29 | -0.23 | -0.49 | -0.43 | -0.06 | - - | ||
-0.66 | 0.01 | 0.07 | 0.6 | 0.7 | 0.6 | 0.39 | 0.29 | -0.04 | -0.24 | -0.17 | -1.17 | -0.58 | -0.09 | 0.08 | ||
-0.66 | 0.01 | 0.07 | 0.6 | 0.7 | 0.6 | 0.39 | 0.29 | -0.04 | -0.24 | -0.17 | -1.17 | -0.58 | -0.09 | 0.08 | ||
-0.66 | 0.01 | 0.07 | 0.58 | 0.67 | 0.58 | 0.39 | 0.28 | -0.04 | -0.24 | -0.17 | -1.17 | -0.58 | -0.09 | 0.08 | ||
-0.66 | 0.01 | 0.07 | 0.58 | 0.67 | 0.58 | 0.39 | 0.28 | -0.04 | -0.24 | -0.17 | -1.17 | -0.58 | -0.09 | 0.08 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-0.17 | 0.1 | 0.29 | 0.51 | 0.85 | 0.88 | 0.91 | 0.06 | 0.33 | 0.41 | 0.76 | 0.63 | 0.11 | 0.87 | 0.38 | ||
-0.2 | 0.1 | 0.28 | 0.43 | 0.7 | 0.75 | 0.74 | -0.3 | 0.01 | 0.01 | 0.43 | 0.43 | 0.01 | 0.64 | 0.08 | ||
1.31 | 1.38 | 1.63 | 2.11 | 2.94 | 3.71 | 4.06 | 3.67 | 3.15 | 2.97 | 3 | 3.94 | 3.75 | 3.72 | 3.54 | ||
-4.88 | -4.71 | -4.55 | 3.72 | 5.36 | 6.32 | 7.27 | 8.02 | 8.44 | 8.65 | 8.9 | 8.98 | 8.7 | 9.25 | -2.56 | ||
1.61 | 1.79 | 1.99 | 2.77 | 4.42 | 5.2 | 5.43 | 6.1 | 5.93 | 5.95 | 5.77 | 5.27 | 4.92 | 4.75 | 5.18 |