Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.68 | 38.02 | 5.06 | -46.8 | -108.35 | - - | - - | - - | - - | - - | - - | 153.28 | 55.36 | 31.87 | 35.57 | ||
5.45 | 10.1 | 1.29 | -11.71 | -17.04 | -25.85 | 8.76 | -3.2 | -6.34 | 11.87 | 12.94 | 18.82 | 13.98 | 10.62 | 15.03 | ||
12.65 | 37.85 | 4.95 | - - | - - | - - | - - | - - | 35.34 | -69.89 | 452.14 | 89.02 | 44.64 | 28.26 | 33.21 | ||
16.02 | 30.24 | -62.26 | - - | - - | - - | - - | - - | -18.13 | 25.37 | 24.64 | 31.2 | 23.13 | 17.93 | 19.42 | ||
66.95 | 70.17 | 68.06 | 68.18 | 64.5 | 64.63 | 65.8 | 66.62 | 75.97 | 81.09 | 83.76 | 83.74 | 84.31 | 83.21 | 81.64 | ||
16.31 | 23.62 | 19.87 | 11.83 | -4.06 | -3.59 | 1.83 | 3.35 | 12.69 | 19.39 | 22.16 | 29.96 | 30.32 | 27.9 | 30.25 | ||
12.62 | 20.16 | 14.86 | 3.81 | -11.25 | -9.66 | -1.11 | 0.12 | 10.35 | 17.78 | 20.7 | 27.8 | 27.9 | 25.06 | 27.88 | ||
65.8 | 78.76 | 44.97 | 31.3 | - - | - - | - - | -7.22 | -56.35 | -275 | 57.3 | 102.63 | 39.48 | -881.32 | 160.31 | ||
12.56 | 11.72 | 0.81 | -6.74 | -16.6 | -15.19 | -11.15 | -4.45 | 6.08 | 12.79 | 14.82 | 21.36 | 21.51 | 19.31 | 27.06 | ||
4.43 | 7.62 | 1.09 | -14 | -16.15 | -19.49 | 6.12 | -2.66 | -5.35 | 9.49 | 11.15 | 18.08 | 15.82 | 13.79 | 20.8 | ||
4.43 | 7.62 | 1.09 | -14 | -16.15 | -19.49 | 6.12 | -2.66 | -5.35 | 9.49 | 11.15 | 18.08 | 15.82 | 13.79 | 20.8 | ||
35.11 | 32.54 | 308.87 | - - | - - | - - | - - | - - | 185.17 | 24.96 | 24.11 | 15.31 | 26.45 | 28.6 | 23.15 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9.76 | ||
12.68 | 38.02 | 5.06 | -46.8 | -108.35 | - - | - - | - - | - - | - - | - - | 153.28 | 55.36 | 31.87 | 32.1 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 2 | 1 | 80 | - - | 10 | 38 | - - | - - | - - | 64 | 53 | 45 | 34 | 27 | ||
1 | 1 | 1 | 80 | - - | 10 | 38 | - - | - - | - - | 12 | 10 | 9 | 7 | 6 | ||
2 | 1 | - - | - - | - - | - - | - - | - - | - - | - - | 52 | 43 | 36 | 27 | 21 | ||
0.01 | - - | - - | 0.66 | - - | -0.3 | 2.45 | - - | - - | - - | 0.46 | 0.26 | 0.21 | 0.17 | 0.13 | ||
-0.95 | -0.59 | -0.83 | -0.27 | 7.71 | 2.55 | -1.87 | -2.1 | -0.24 | -0.29 | -0.7 | -0.51 | -1.52 | -0.56 | -0.55 | ||
0.01 | - - | - - | 2.06 | - - | -0.11 | -4.02 | - - | - - | - - | 0.49 | 0.28 | 0.23 | 0.19 | 0.14 | ||
-1.23 | -0.69 | -1.1 | -0.85 | 2.78 | 0.95 | 3.06 | -56.97 | -0.29 | -0.31 | -0.75 | -0.55 | -1.65 | -0.63 | -0.6 | ||
1,329.14 | 1,282.86 | 2,185.92 | 900.32 | -30.52 | -66.83 | 18.56 | 40.44 | 167.84 | 165.54 | 832.8 | 1,232.89 | 228.4 | 484.85 | 531.71 | ||
999.86 | 948.78 | 1,680.54 | 617.16 | -45.02 | -93.62 | 4.55 | 33.37 | 153.8 | 155.66 | 801.81 | 1,174.4 | 217.04 | 453.3 | 515.84 | ||
1,028.71 | 1,094.87 | 1,635.16 | 289.78 | -84.54 | -179.77 | -11.31 | 1.49 | 136.82 | 151.75 | 778.04 | 1,144.35 | 210.18 | 435.51 | 489.91 | ||
- - | - - | - - | - - | 1 | - - | 1 | 1 | - - | 1 | - - | - - | 1 | - - | - - | ||
30.19 | 22.92 | 28.61 | 20.82 | 8.63 | -18.93 | -9.28 | -13.47 | -24 | -10.8 | 3.16 | 19.85 | 29.84 | 36.43 | 47.8 | ||
0.25 | 0.13 | 0.03 | - - | - - | - - | - - | - - | - - | - - | 12.15 | 7.81 | 5.47 | 3.76 | 2.54 | ||
0.48 | 0.34 | 0.05 | - - | - - | - - | - - | - - | - - | - - | 63.04 | 22.1 | 11.94 | 7.13 | 4.2 | ||
0.14 | 0.08 | 0.02 | - - | - - | - - | - - | - - | - - | - - | 8.74 | 6.02 | 4.19 | 2.85 | 2.12 | ||
0.34 | 0.21 | 0.13 | 13.08 | - - | 3.55 | 11.26 | - - | - - | - - | 14.88 | 9.57 | 6.91 | 4.66 | 3.21 | ||
0.66 | 0.56 | 0.28 | 25.5 | - - | -10.14 | -203.34 | - - | - - | - - | 77.22 | 27.08 | 15.09 | 8.85 | 5.32 | ||
0.2 | 0.13 | 0.08 | 7.13 | - - | 1.74 | 6.22 | - - | - - | - - | 10.71 | 7.37 | 5.3 | 3.53 | 2.69 | ||
-30.85 | -30.98 | -34.68 | -5.38 | -69.93 | -29.73 | -8.57 | -15.4 | -6.11 | -9.12 | -22.47 | -19.01 | -49.22 | -15.07 | -14.02 | ||
-148.91 | -411.62 | -288.2 | -16.37 | 127.9 | 43.57 | 33.78 | 39.64 | 14.44 | 38.34 | 378.81 | -116.5 | 1,443.05 | -40.05 | -30.22 | ||
299 | 489 | 339 | 121 | -41 | -33 | 15 | 24 | 76 | 113 | 139 | 206 | 210 | 194 | 215 | ||
225 | 361 | 260 | 83 | -61 | -46 | 4 | 19 | 69 | 106 | 134 | 196 | 200 | 181 | 208 | ||
231 | 417 | 253 | 39 | -114 | -88 | -9 | 1 | 62 | 103 | 130 | 191 | 193 | 174 | 198 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.1 | 0.97 | 1.34 | 0.5 | 1.69 | 1.2 | 0.94 | 1.17 | 1.55 | 2.36 | 2.83 | 3.91 | 3.52 | 3.11 | 5.43 | ||
1.42 | 1.33 | 1.85 | 1.54 | 2.22 | 1.76 | 1.5 | 1.47 | 1.87 | 2.78 | 3.47 | 4.5 | 3.95 | 3.52 | 5.9 | ||
1.24 | 1.11 | 1.53 | 0.66 | 1.95 | 1.48 | 1.13 | 1.31 | 1.72 | 2.68 | 3.38 | 4.37 | 3.84 | 3.4 | 5.74 | ||
0.73 | 0.6 | 0.58 | -0.05 | -0.31 | -0.61 | -0.11 | 0.04 | -0.15 | 0.54 | 0.73 | 1.73 | 1.57 | 0.98 | 0.82 | ||
30.19 | 22.92 | 28.61 | 20.82 | 8.63 | -18.93 | -9.28 | -13.47 | -24 | -10.8 | 3.16 | 19.85 | 29.84 | 36.43 | 47.8 | ||
0.25 | 0.13 | 0.03 | - - | - - | - - | - - | - - | - - | - - | 12.15 | 7.81 | 5.47 | 3.76 | 2.54 | ||
0.48 | 0.34 | 0.05 | - - | - - | - - | - - | - - | - - | - - | 63.04 | 22.1 | 11.94 | 7.13 | 4.2 | ||
0.14 | 0.08 | 0.02 | - - | - - | - - | - - | - - | - - | - - | 8.74 | 6.02 | 4.19 | 2.85 | 2.12 | ||
0.34 | 0.21 | 0.13 | 13.08 | - - | 3.55 | 11.26 | - - | - - | - - | 14.88 | 9.57 | 6.91 | 4.66 | 3.21 | ||
0.66 | 0.56 | 0.28 | 25.5 | - - | -10.14 | -203.34 | - - | - - | - - | 77.22 | 27.08 | 15.09 | 8.85 | 5.32 | ||
0.2 | 0.13 | 0.08 | 7.13 | - - | 1.74 | 6.22 | - - | - - | - - | 10.71 | 7.37 | 5.3 | 3.53 | 2.69 | ||
44.88 | 43.46 | 45.18 | -3.29 | -24.54 | -40.68 | -7.77 | 2.72 | -14.44 | 44.77 | 43.54 | 108.66 | 96.85 | 64 | 67.53 | ||
3.89 | 2.14 | 2.94 | -0.44 | -4.37 | -9.02 | -1.82 | 1.57 | -3.44 | 8.47 | 14.13 | 18.42 | 18.28 | 11.74 | 17.47 | ||
5.33 | 5.53 | 3.99 | 2 | 2.12 | 2.34 | 2.21 | 3.24 | 5.51 | 6.51 | 7.36 | 6.5 | 5.78 | 5.86 | 7.87 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
33.76 | 34.47 | 27.9 | 17.87 | 24.75 | 30.78 | 26.89 | 25.88 | 28.61 | 24.41 | 14.99 | 13.79 | 15.8 | 16.25 | 19.74 | ||
10.81 | 10.59 | 13.08 | 20.43 | 14.75 | 11.86 | 13.57 | 14.11 | 12.76 | 14.95 | 24.36 | 26.47 | 23.1 | 22.47 | 18.49 | ||
51.45 | 50.61 | 44.51 | 32.95 | 55.75 | 67.24 | 69.2 | 90.06 | 96.2 | 117.22 | 152.27 | 190.73 | 144.99 | 83.14 | 37.73 | ||
7.09 | 7.21 | 8.2 | 11.08 | 6.55 | 5.43 | 5.27 | 4.05 | 3.79 | 3.11 | 2.4 | 1.91 | 2.52 | 4.39 | 9.67 | ||
15.37 | 11.56 | 10.4 | 7.99 | 13.02 | 13.88 | 11.59 | 12.98 | 15.32 | 12.37 | 9.82 | 9.02 | 9.05 | 9.67 | 10.99 | ||
23.74 | 31.56 | 35.09 | 45.65 | 28.04 | 26.29 | 31.49 | 28.13 | 23.82 | 29.5 | 37.18 | 40.47 | 40.33 | 37.76 | 33.22 | ||
-5.84 | -13.76 | -13.81 | -14.15 | -6.75 | -9 | -12.64 | -9.97 | -7.27 | -11.44 | -10.42 | -12.09 | -14.71 | -10.9 | -5.05 | ||
3.72 | 3.38 | 4.88 | 9.35 | 8.2 | 6.43 | 8.3 | 10.05 | 8.97 | 11.84 | 21.96 | 24.56 | 20.58 | 18.08 | 8.82 | ||
11 | 13 | 11 | 8 | 5 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
11 | 13 | 11 | 8 | 5 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 5 |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,995 | 1,710 | 573 | 221 | 378 | 461 | 253 | 690 | 839 | 802 | 1,287 | 876 | 802 | 944 | 1,157 | ||
284 | 289 | 281 | 113 | 318 | 94 | 67 | 50 | 18 | 32 | 109 | 106 | 320 | 109 | 118 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3 | 2 | 1 | 80 | - - | 10 | 38 | - - | - - | - - | 64 | 53 | 45 | 34 | 27 | ||
1,514 | 1,263 | 133 | 125 | 27 | 254 | 109 | 493 | 665 | 574 | 1,057 | 523 | 353 | 470 | 581 | ||
475 | 360 | 378 | 314 | 69 | -99 | -19 | -75 | -107 | -52 | 83 | 196 | 298 | 383 | 509 | ||
0.66 | 0.56 | 0.28 | 25.5 | - - | -10.14 | -203.34 | - - | - - | - - | 77.22 | 27.08 | 15.09 | 8.85 | 5.32 | ||
- - | - - | 0.01 | 0.64 | - - | 0.04 | 0.35 | - - | - - | - - | 0.06 | 0.1 | 0.13 | 0.07 | 0.05 | ||
0.83 | 0.61 | 0.08 | 0.12 | 0.03 | 0.28 | 0.13 | 0.7 | 1.11 | 0.99 | 1.68 | 0.76 | 0.51 | 0.68 | 0.82 | ||
5.06 | 2.58 | 0.39 | 1.03 | - - | - - | 7.02 | 20.87 | 8.78 | 5.09 | 7.6 | 2.54 | 1.68 | 2.42 | 2.7 | ||
6.54 | 3.03 | 0.52 | 3.21 | - - | - - | - - | 567.09 | 10.77 | 5.55 | 8.14 | 2.74 | 1.83 | 2.7 | 2.93 | ||
5.25 | 4.64 | 0.58 | - - | - - | - - | - - | 73 | - - | 9.98 | 14.44 | 2.91 | 1.84 | 3.16 | 5.17 | ||
4.18 | 3.16 | 0.43 | 5.86 | - - | - - | - - | 45.29 | - - | 8.93 | 13.49 | 2.76 | 1.75 | 2.92 | 4.89 | ||
2,010 | 1,703 | 580 | 219 | 375 | 459 | 253 | 689 | 837 | 822 | 1,323 | 892 | 827 | 971 | 1,197 | ||
1,729 | 1,415 | 300 | 186 | 57 | 375 | 225 | 639 | 819 | 790 | 1,278 | 839 | 552 | 895 | 1,106 | ||
17.65 | 15.55 | 1.8 | 1.86 | 0.41 | 3.77 | 1.6 | 7.19 | 9.62 | 8.22 | 15.07 | 7.47 | 5.14 | 6.99 | 8.86 | ||
1,834 | 2,070 | 1,706 | 1,020 | 1,017 | 914 | 847 | 704 | 596 | 581 | 628 | 687 | 693 | 695 | 710 | ||
299 | 489 | 339 | 121 | -41 | -33 | 15 | 24 | 76 | 113 | 139 | 206 | 210 | 194 | 215 | ||
231 | 417 | 253 | 39 | -114 | -88 | -9 | 1 | 62 | 103 | 130 | 191 | 193 | 174 | 198 | ||
288 | 273 | 230 | -17 | -84 | -118 | -22 | 7 | -22 | 57 | 73 | 180 | 192 | 148 | 112 | ||
362 | 400 | 308 | 21 | -65 | -105 | -10 | 11 | -16 | 64 | 78 | 190 | 202 | 161 | 119 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24.58 | 10.67 | 31.21 | - - | - - | - - | 4.85 | - - | - - | 14.5 | 18.38 | 6.99 | 7.45 | 9.96 | 7.95 | ||
23.97 | 12.12 | 73.16 | -2.77 | -1.36 | -2.17 | 5.72 | -22.18 | -21.63 | 18.05 | 17.25 | 7.89 | 7.51 | 8.28 | 6.69 | ||
29.65 | 17.4 | 97.63 | -5.31 | -2.3 | -2.84 | 8.68 | -37.82 | -28.84 | 23.4 | 22.12 | 10.62 | 8.75 | 10.08 | 8.22 | ||
18.23 | 8.56 | 25.35 | -1.2 | -0.83 | -1.66 | 4.09 | -8.51 | -17.18 | 14.13 | 11.51 | 4.45 | 6.29 | 7.1 | 5.31 | ||
4.23 | 4.78 | 1.52 | 0.95 | 5.43 | -4.25 | -4.46 | -9.15 | -7.82 | -15.4 | 68 | 6.12 | 3.17 | 2.71 | 2.4 | ||
4.12 | 5.43 | 3.57 | 1.71 | 3.24 | -3.58 | -5.25 | -5.52 | -6.45 | -19.16 | 63.82 | 6.91 | 3.2 | 2.25 | 2.02 | ||
5.1 | 7.8 | 4.76 | 3.27 | 5.47 | -4.68 | -7.98 | -9.41 | -8.59 | -24.85 | 81.86 | 9.3 | 3.72 | 2.74 | 2.48 | ||
3.13 | 3.84 | 1.24 | 0.74 | 1.98 | -2.73 | -3.76 | -2.12 | -5.12 | -15 | 42.58 | 3.89 | 2.68 | 1.93 | 1.6 | ||
5.49 | 3.94 | 1.11 | 0.47 | 1.06 | 2.77 | 1.05 | 3.06 | 4.18 | 3.09 | 3.83 | 2.08 | 1.76 | 2.2 | 2.05 | ||
5.35 | 4.48 | 2.6 | 0.85 | 0.63 | 2.34 | 1.24 | 1.84 | 3.44 | 3.84 | 3.6 | 2.35 | 1.78 | 1.83 | 1.73 | ||
6.62 | 6.43 | 3.46 | 1.63 | 1.07 | 3.05 | 1.88 | 3.14 | 4.59 | 4.98 | 4.61 | 3.16 | 2.07 | 2.23 | 2.12 | ||
4.07 | 3.16 | 0.9 | 0.37 | 0.39 | 1.78 | 0.88 | 0.71 | 2.73 | 3.01 | 2.4 | 1.32 | 1.49 | 1.57 | 1.37 | ||
1.09 | 0.81 | 0.34 | 0.22 | 0.37 | 0.5 | 0.3 | 0.98 | 1.4 | 1.38 | 2.05 | 1.26 | 1.18 | 1.37 | 1.65 | ||
1.06 | 0.92 | 0.8 | 0.39 | 0.22 | 0.42 | 0.35 | 0.59 | 1.16 | 1.71 | 1.92 | 1.43 | 1.19 | 1.14 | 1.39 | ||
1.31 | 1.33 | 1.06 | 0.74 | 0.37 | 0.55 | 0.53 | 1 | 1.54 | 2.22 | 2.47 | 1.92 | 1.38 | 1.39 | 1.71 | ||
0.81 | 0.65 | 0.28 | 0.17 | 0.13 | 0.32 | 0.25 | 0.23 | 0.92 | 1.34 | 1.28 | 0.8 | 1 | 0.98 | 1.1 | ||
6.93 | 6.18 | 2.52 | -13.06 | -4.37 | -3.87 | -11.85 | 106.33 | -38.42 | 14.04 | 17.6 | 4.83 | 4.28 | 6.45 | 10.47 | ||
6.75 | 7.02 | 5.9 | -23.59 | -2.61 | -3.26 | -13.97 | 64.09 | -31.66 | 17.47 | 16.52 | 5.45 | 4.31 | 5.36 | 8.82 | ||
8.35 | 10.08 | 7.87 | -45.15 | -4.4 | -4.26 | -21.21 | 109.29 | -42.21 | 22.66 | 21.18 | 7.33 | 5.02 | 6.52 | 10.83 | ||
5.14 | 4.96 | 2.04 | -10.17 | -1.59 | -2.49 | -10 | 24.6 | -25.16 | 13.68 | 11.02 | 3.07 | 3.61 | 4.59 | 7 | ||
5.55 | 4.26 | 1.88 | 10.37 | -5.67 | -4.35 | -26.54 | 64.93 | -54.15 | 12.9 | 16.9 | 4.7 | 4.1 | 6.04 | 10.11 | ||
5.41 | 4.84 | 4.4 | 18.74 | -3.38 | -3.67 | -31.3 | 39.14 | -44.63 | 16.05 | 15.86 | 5.31 | 4.14 | 5.02 | 8.51 | ||
6.69 | 6.95 | 5.87 | 35.87 | -5.71 | -4.79 | -47.51 | 66.74 | -59.51 | 20.81 | 20.35 | 7.14 | 4.82 | 6.11 | 10.45 | ||
4.11 | 3.42 | 1.52 | 8.08 | -2.07 | -2.8 | -22.39 | 15.02 | -35.46 | 12.56 | 10.58 | 2.99 | 3.46 | 4.3 | 6.75 | ||
0.83 | 0.61 | 0.08 | 0.12 | 0.03 | 0.28 | 0.13 | 0.7 | 1.11 | 0.99 | 1.68 | 0.76 | 0.51 | 0.68 | 0.82 | ||
0.91 | 0.8 | 0.62 | 0.36 | - - | 0.33 | 0.32 | 0.52 | 1.13 | 1.66 | 1.85 | 1.36 | 0.77 | 1.02 | 1.24 | ||
1.16 | 1.21 | 0.89 | 0.72 | 0.06 | 0.46 | 0.5 | 0.94 | 1.52 | 2.17 | 2.4 | 1.86 | 0.96 | 1.27 | 1.56 | ||
0.65 | 0.52 | 0.11 | 0.14 | - - | 0.23 | 0.22 | 0.16 | 0.89 | 1.29 | 1.21 | 0.74 | 0.58 | 0.86 | 0.96 | ||
5.06 | 2.58 | 0.39 | 1.03 | - - | - - | 7.02 | 20.87 | 8.78 | 5.09 | 7.6 | 2.54 | 1.68 | 2.42 | 2.7 | ||
5.57 | 3.39 | 3.14 | 3.04 | 2.26 | -9.29 | 17.36 | 15.51 | 8.9 | 8.57 | 8.37 | 4.55 | 2.54 | 3.66 | 4.11 | ||
7.11 | 5.12 | 4.46 | 6.07 | -1.49 | -12.92 | 27.31 | 27.93 | 11.94 | 11.19 | 10.82 | 6.21 | 3.17 | 4.54 | 5.15 | ||
4.01 | 2.22 | 0.55 | 1.16 | 4.37 | -6.48 | 11.89 | 4.66 | 7.02 | 6.64 | 5.48 | 2.45 | 1.91 | 3.08 | 3.17 | ||
6.54 | 3.03 | 0.52 | 3.21 | - - | - - | - - | 567.09 | 10.77 | 5.55 | 8.14 | 2.74 | 1.83 | 2.7 | 2.93 | ||
7.19 | 3.97 | 4.2 | 9.45 | 0.82 | -3.45 | -28.49 | 421.61 | 10.91 | 9.35 | 8.96 | 4.91 | 2.76 | 4.07 | 4.46 | ||
9.18 | 6 | 5.97 | 18.86 | -0.54 | -4.8 | -44.83 | 759.11 | 14.65 | 12.21 | 11.58 | 6.69 | 3.45 | 5.05 | 5.58 | ||
5.18 | 2.6 | 0.73 | 3.59 | 1.58 | -2.41 | -19.51 | 126.75 | 8.61 | 7.25 | 5.86 | 2.64 | 2.08 | 3.43 | 3.44 | ||
23.26 | 21.06 | 7.78 | 3.3 | 5.62 | 6.83 | 3.71 | 10.07 | 12.14 | 11.5 | 18.35 | 12.51 | 11.67 | 14.06 | 17.65 | ||
28.05 | 34.36 | 24.34 | 11.41 | 5.66 | 7.52 | 6.64 | 10.35 | 13.34 | 18.55 | 22.09 | 19.01 | 13.7 | 14.23 | 18.25 | ||
17.25 | 16.9 | 6.32 | 2.57 | 2.05 | 4.39 | 3.13 | 2.33 | 7.95 | 11.2 | 11.49 | 7.96 | 9.85 | 10.02 | 11.79 | ||
1,514 | 1,263 | 133 | 125 | 27 | 254 | 109 | 493 | 665 | 574 | 1,057 | 523 | 353 | 470 | 581 | ||
1,665 | 1,656 | 1,063 | 367 | -93 | 305 | 269 | 366 | 673 | 966 | 1,164 | 937 | 533 | 709 | 884 | ||
2,125 | 2,503 | 1,512 | 732 | 62 | 424 | 423 | 660 | 904 | 1,262 | 1,505 | 1,279 | 667 | 880 | 1,105 | ||
1,199 | 1,085 | 186 | 139 | -181 | 213 | 184 | 110 | 531 | 749 | 762 | 505 | 402 | 598 | 682 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
86 | 81 | 74 | 67 | 67 | 68 | 68 | 69 | 69 | 70 | 70 | 70 | 69 | 67 | 66 | ||
86 | 81 | 74 | 66 | 67 | 67 | 68 | 68 | 69 | 71 | 72 | 71 | 71 | 69 | 68 | ||
86 | 80 | 74 | 66 | 67 | 67 | 68 | 68 | 69 | 70 | 70 | 69 | 70 | 68 | 66 | ||
21.36 | 25.9 | 22.89 | 15.34 | 15.24 | 13.61 | 12.49 | 10.3 | 8.65 | 8.35 | 8.96 | 9.9 | 9.9 | 10.23 | 10.68 | ||
3.48 | 6.12 | 4.55 | 1.81 | -0.62 | -0.49 | 0.23 | 0.35 | 1.1 | 1.62 | 1.98 | 2.97 | 3 | 2.85 | 3.23 | ||
2.7 | 5.22 | 3.4 | 0.58 | -1.72 | -1.31 | -0.14 | 0.01 | 0.89 | 1.48 | 1.85 | 2.75 | 2.76 | 2.56 | 2.98 | ||
0.95 | 1.97 | 0.25 | -2.15 | -2.46 | -2.65 | 0.76 | -0.27 | -0.46 | 0.79 | 1 | 1.79 | 1.57 | 1.41 | 2.22 | ||
1.74 | 2.05 | -0.39 | -0.98 | -2.54 | -2.12 | 0.78 | -0.22 | -0.45 | 0.8 | 1.01 | 1.79 | 1.57 | 1.41 | 2.22 | ||
0.94 | 1.95 | 0.25 | -2.15 | -2.46 | -2.65 | 0.76 | -0.27 | -0.46 | 0.77 | 0.97 | 1.74 | 1.55 | 1.39 | 2.18 | ||
1.73 | 2.02 | -0.39 | -0.98 | -2.54 | -2.12 | 0.78 | -0.22 | -0.45 | 0.78 | 0.98 | 1.74 | 1.55 | 1.39 | 2.18 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.22 | ||
3.36 | 3.41 | 3.09 | -0.25 | -1.29 | -1.77 | -0.31 | 0.09 | -0.32 | 0.82 | 1.04 | 2.59 | 2.73 | 2.18 | 1.69 | ||
2.49 | 1.81 | 2.04 | -0.82 | -1.58 | -1.96 | -0.49 | 0.03 | -0.41 | 0.72 | 0.97 | 2.45 | 2.58 | 2 | 1.59 | ||
5.65 | 5.53 | 5.99 | 2.64 | 5.21 | 3.21 | 2.67 | 2.88 | 2.52 | 3.28 | 4.19 | 5.8 | 7.19 | 7.57 | 9.2 | ||
5.5 | 4.41 | 5.11 | 3.48 | 1.03 | -1.61 | -0.83 | -1.1 | -1.55 | -0.75 | 0.27 | 2.04 | 3.68 | 5.19 | 7.35 | ||
4.24 | 5.35 | 7.02 | 6.98 | 5.29 | 2.46 | 3.54 | 3.29 | 2.91 | 3.73 | 4.79 | 6.02 | 6.62 | 6.38 | 8.61 |