CarParts.com, Inc. (PRTS) · 10+ Years of Financial Ratios

Profitability	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	1.35	-10.79	-10.24	-31.14	-20.02	-9.09	-3.2	-1.02	26.67	-4.92	-34.11	-1.15	-4.9	-0.4	-3.31
Return on Capital (%)	-1.93	- -	- -	- -	- -	- -	- -	-1.21	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	1.57	- -	- -	- -	- -	- -	- -	10.56	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	36.23	34.17	32.71	30.14	29.1	27.67	28.6	30.35	29.56	27.2	30.01	35	33.87	34.9	33.95
EBITDA Margin (%)	5.57	4.13	1.68	2.31	1.52	1.21	3.13	4.04	3.74	0.34	-0.68	1.81	0.15	2.17	1.01
Operating Margin (%)	2.41	-0.54	-3.32	-3.08	-3.41	-2.09	0.39	1.41	1.53	-1.73	-2.94	0.07	-1.56	0.1	-1.46
Incremental Operating Margin (%)	148.6	- -	- -	- -	- -	- -	96.16	25.08	880.95	- -	- -	5.24	- -	12.33	- -
Pretax Margin (%)	2.52	-0.65	-5.09	-12.14	-6.12	-2.45	-0.02	1.01	1	-1.8	-3.6	-0.27	-1.71	-0.05	-1.2
Profit Margin (%)	0.75	-5.31	-4.63	-11.83	-6.21	-2.44	-0.92	-0.28	8.04	-1.69	-11.3	-0.36	-1.78	-0.14	-1.22
Net Income to Common Margin (%)	0.75	-5.31	-4.63	-11.83	-6.28	-2.52	-1	-0.36	7.98	-1.74	-11.36	-0.37	-1.78	-0.14	-1.22
Effective Tax Rate (%)	70.34	- -	- -	- -	- -	- -	- -	3.25	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	1.16	3.19	15.86	-12.88	0.08	- -	0.26	2.4	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	- -	24	18	16	17	21	22	10	10	9	16	32	46	47	38
ST Debt	- -	6	6	16	7	11	12	1	1	1	3	4	7	9	9
LT Debt	- -	18	12	- -	10	9	10	10	9	9	13	27	39	37	29
Total Debt/EBITDA	- -	2.24	3.27	2.33	4.28	5.99	2.47	0.84	0.86	9.34	-8.35	3.92	51.89	3.25	5.57
Net Debt/EBITDA	-2.67	0.59	1.37	2.16	1.54	0.98	0.68	-0.54	-0.25	-2.07	0.26	-4.45	-20.3	-1.31	-7.44
Total Debt/EBIT	- -	-17.03	-1.66	-1.75	-1.9	-3.48	19.83	2.42	2.1	-1.83	-1.92	107.06	-5.09	71.66	-3.86
Net Debt/EBIT	-6.18	-4.49	-0.69	-1.62	-0.69	-0.57	5.5	-1.56	-0.61	0.41	0.06	-121.36	1.99	-28.83	5.16
EBITDA to Interest Expense	- -	23.02	5.41	8.96	3.98	3.12	7.49	9.9	6.86	0.61	-1	4.7	0.8	10	4.91
EBITDA-CapEx/Interest Expense	- -	-4.75	-8.71	-4.02	-4.59	-2.11	1.07	4.67	3.9	-2.95	-4.25	-0.99	-9.58	1.24	-3.69
EBIT to Interest Expense	- -	-3.03	-10.67	-11.93	-8.94	-5.37	0.93	3.45	2.8	-3.13	-4.35	0.17	-8.17	0.45	-7.09
Interest Expense	- -	- -	1	1	1	1	1	1	2	2	2	2	1	1	1
Common Equity/Total Assets	-64.5	-53.02	-67.88	-149.11	-214.42	-187.51	-187.42	-190.52	-132.04	-140.61	-190.84	-90.61	-76.38	-75.79	-73.26
Long-Term Debt/Equity (%)	- -	24.81	19.14	0.25	45.54	41.71	45.92	41.89	22.73	22.05	105.86	32.91	41.05	33.91	25.76
Long-Term Debt/Capital (%)	- -	-31.63	-14.86	-0.06	-7.21	-7.03	-7.66	-6.71	-7.45	-6.66	-8.62	-19.93	-29.42	-27.85	-19.28
Long-Term Debt/Total Assets (%)	- -	11.76	8.2	0.08	13.73	11.18	12.14	11.9	9.11	8.74	14.9	14.69	16.67	15.66	11.27
Total Debt/Equity (%)	- -	33.4	29.62	59.19	79.29	92.52	101.38	44.22	24.16	23.58	127.97	37.83	48.54	42.38	33.79
Total Debt/Capital (%)	- -	-42.59	-22.99	-14.09	-12.55	-15.58	-16.91	-7.08	-7.92	-7.12	-10.42	-22.92	-34.79	-34.8	-25.28
Total Debt/Total Assets (%)	- -	15.84	12.69	18.41	23.92	24.8	26.8	12.56	9.68	9.34	18.01	16.89	19.71	19.57	14.79
Net Debt to Equity	-31.75	8.8	12.38	54.96	28.54	15.16	28.1	-28.48	-7.06	-5.23	-3.91	-42.88	-18.99	-17.05	-45.16
Net Debt/Capital (%)	28.01	-8.58	-8.49	-12.96	-4.49	-2.41	-4.5	4.36	2.26	1.55	0.31	20.62	11.98	12.28	25.26
EBITDA	10	11	6	7	4	3	9	12	11	1	-2	8	1	14	7
EBITDA-CapEx	1	-2	-9	-3	-4	-2	1	6	6	-5	-8	-2	-11	2	-5
Operating Income (Loss)	4	-1	-11	-9	-9	-6	1	4	5	-5	-8	- -	-9	1	-10

Liquidity	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	1.7	0.32	0.17	0.02	0.02	0.16	0.11	0.14	0.06	0.04	0.04	0.5	0.19	0.21	0.45
Current Ratio	2.92	1.35	1.13	0.93	1.27	1.31	1.28	1.36	1.28	1.22	1.04	1.94	1.74	1.91	1.71
Quick Ratio	1.86	0.43	0.29	0.14	0.16	0.24	0.18	0.21	0.11	0.12	0.08	0.59	0.24	0.29	0.52
CFO/Avg Current Liab	0.67	-0.04	0.16	-0.01	0.02	0.03	0.12	0.45	0.24	0.13	0.13	-0.29	-0.08	0.17	0.5
Common Equity/Total Assets	-64.5	-53.02	-67.88	-149.11	-214.42	-187.51	-187.42	-190.52	-132.04	-140.61	-190.84	-90.61	-76.38	-75.79	-73.26
Long-Term Debt/Equity (%)	- -	24.81	19.14	0.25	45.54	41.71	45.92	41.89	22.73	22.05	105.86	32.91	41.05	33.91	25.76
Long-Term Debt/Capital (%)	- -	-31.63	-14.86	-0.06	-7.21	-7.03	-7.66	-6.71	-7.45	-6.66	-8.62	-19.93	-29.42	-27.85	-19.28
Long-Term Debt/Total Assets (%)	- -	11.76	8.2	0.08	13.73	11.18	12.14	11.9	9.11	8.74	14.9	14.69	16.67	15.66	11.27
Total Debt/Equity (%)	- -	33.4	29.62	59.19	79.29	92.52	101.38	44.22	24.16	23.58	127.97	37.83	48.54	42.38	33.79
Total Debt/Capital (%)	- -	-42.59	-22.99	-14.09	-12.55	-15.58	-16.91	-7.08	-7.92	-7.12	-10.42	-22.92	-34.79	-34.8	-25.28
Total Debt/Total Assets (%)	- -	15.84	12.69	18.41	23.92	24.8	26.8	12.56	9.68	9.34	18.01	16.89	19.71	19.57	14.79
CFO/Total Liabilities	52.84	-2.12	12.77	-0.65	1.79	2.05	9.32	36.68	19.28	10.45	9.1	-18.43	-5	11.98	34.48
CFO/CapEx	1.27	-0.13	0.72	-0.04	0.1	0.22	0.74	3.33	2.38	1.09	1.12	-1.95	-0.6	1.22	4.17
Altman's Z-Score	5.76	3.31	2.45	1.51	1.48	1.51	2.08	2.74	2.35	1.28	0.85	4.84	4.14	3.54	2.58

Working Capital	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	74.45	51.27	44.29	39.6	40.89	64.19	82.62	93.3	105.78	93.42	87.76	98.78	102.79	115.86	98.14
Days Sales Outstanding	4.9	7.12	8.24	9.22	8.93	5.69	4.42	3.91	3.45	3.91	4.16	3.69	3.55	3.15	3.72
Inventory Turnover	7.62	5.18	4.39	4.47	4.53	4.81	4.17	4.14	4.07	4.06	3.85	4.07	3.38	3.13	3.37
Days Inventory Outstanding	47.92	70.51	83.21	81.61	80.54	75.96	87.51	88.21	89.78	89.94	94.88	89.7	108.11	116.47	108.33
Accounts Payable Turnover	14.07	9.4	6.15	5.85	7.33	9.61	8.27	7.12	6.23	5.89	5.08	7.25	7.72	6.85	6.48
Accounts Payable Turnover Days	25.94	38.85	59.39	62.37	49.77	37.97	44.11	51.23	58.61	62.01	71.85	50.34	47.3	53.31	56.29
Cash Conversion Cycle	26.89	38.78	32.07	28.46	39.7	43.67	47.82	40.89	34.63	31.84	27.19	43.06	64.36	66.31	55.76
Inventory to Cash Days	-43.02	-63.39	-74.97	-72.39	-71.62	-70.27	-83.1	-84.3	-86.33	-86.03	-90.72	-86.01	-104.56	-113.32	-104.61
Inventories	19	48	52	43	37	48	51	51	54	50	52	89	139	136	129
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	54	50	52	89	- -	- -	- -
Other Inventory	20	48	52	43	37	48	51	51	- -	- -	- -	- -	139	136	129

Enterprise Value	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	152	252	133	55	84	73	100	125	87	33	76	569	582	303	179
- Cash & Cash Equivalents	26	18	10	1	1	8	6	7	3	2	2	36	18	19	51
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	3	2	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	24	18	16	17	21	22	10	10	9	16	32	46	47	38
Enterprise Value	115	258	140	70	99	89	118	129	94	40	90	565	610	331	166
Total Capital	-67	-57	-78	-116	-132	-132	-133	-146	-123	-129	-152	-138	-133	-134	-151
Total Debt/Capital (%)	- -	-42.59	-22.99	-14.09	-12.55	-15.58	-16.91	-7.08	-7.92	-7.12	-10.42	-22.92	-34.79	-34.8	-25.28
Total Debt / EV	- -	0.09	0.13	0.23	0.17	0.23	0.19	0.08	0.1	0.23	0.18	0.06	0.08	0.14	0.23
EV/Sales	0.65	0.98	0.43	0.23	0.39	0.31	0.41	0.43	0.31	0.14	0.32	1.27	1.05	0.5	0.25
EV/EBITDA	11.69	23.79	25.32	10	25.71	25.85	13	10.53	8.24	40.83	- -	70.14	682.11	23.06	24.21
EV/EBIT	27.03	- -	- -	- -	- -	- -	104.53	30.27	20.19	- -	- -	1,914.92	- -	508.86	- -
EV/Cash Flow to Firm	9.91	121.04	12.35	192.61	53.97	37.52	12.88	5.67	3.74	5.21	7.02	- -	- -	16.86	3.22
EV/Free Cash Flow to Firm	5.54	16.96	5.43	6.66	9.78	10.93	6.96	4.41	3.13	2.99	4.74	- -	106.16	10.28	2.61
Diluted Market Cap	157	255	133	55	82	73	99	131	99	33	75	529	593	315	188
Diluted Enterprise Value	131	262	141	70	98	89	118	135	106	40	89	525	621	343	175
EV per Share	3.84	8.63	4.59	2.26	2.98	2.64	3.47	3.73	2.7	1.14	2.49	12.4	12.1	6.35	3.08
TTM Sales	176	262	327	304	255	284	291	303	303	289	281	444	582	662	676
TTM EBITDA	10	11	6	7	4	3	9	12	11	1	-2	8	1	14	7
TTM Operating Income	4	-1	-11	-9	-9	-6	1	4	5	-5	-8	- -	-9	1	-10
TTM Cash Flow to Firm	12	2	11	- -	2	2	9	23	25	8	13	-17	-6	20	51
TTM Free Cash Flow to Firm	21	15	26	11	10	8	17	29	30	13	19	-7	6	32	63

Multiples	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Earnings	115.37	- -	- -	- -	- -	- -	- -	- -	3.64	- -	- -	- -	- -	- -	- -
Price/Earnings Average	81.83	-16.4	-13.61	-3.08	-3.11	-13.53	-26.89	-105.51	4.41	-11.72	-1.51	-211.64	-79.68	-404.76	-32.08
Price/Earnings High	132.37	-19.28	-19.39	-4.39	-5.64	-17.47	-33.99	-139.38	5.6	-17.78	-2.66	-401.33	-105.16	-647.82	-48.43
Price/Earnings Low	26.07	-11.11	-7.45	-1.52	-1.92	-9.32	-18.57	-80.1	2.98	-6.3	-1.08	-35.04	-55.31	-229.41	-19.47
Price/Book Value	-2.25	-3.1	-1.38	-0.42	-0.56	-0.47	-0.63	-0.8	-0.65	-0.24	-0.45	-3.36	-3.24	-1.68	-0.95
Price/Book Value Average	-1.6	-2.77	-2.13	-0.85	-0.34	-0.62	-0.5	-0.73	-0.79	-0.43	-0.29	-2.23	-4.5	-2.05	-1.33
Price/Book Value High	-2.59	-3.26	-3.03	-1.2	-0.62	-0.81	-0.63	-0.96	-1	-0.65	-0.51	-4.22	-5.93	-3.28	-2
Price/Book Value Low	-0.51	-1.88	-1.16	-0.42	-0.21	-0.43	-0.35	-0.55	-0.53	-0.23	-0.21	-0.37	-3.12	-1.16	-0.81
Price/Tangible Book Value	2.18	6.83	4.14	2.26	4.35	3.56	4.82	5.59	2.18	0.85	6.17	6.82	6.09	2.76	1.58
Price/Tangible Book Value Average	1.55	6.1	6.4	4.59	2.63	4.73	3.8	5.1	2.65	1.53	3.94	4.52	8.45	3.37	2.22
Price/Tangible Book Value High	2.5	7.18	9.11	6.54	4.78	6.11	4.81	6.74	3.36	2.32	6.93	8.56	11.16	5.39	3.36
Price/Tangible Book Value Low	0.49	4.13	3.5	2.27	1.63	3.26	2.63	3.87	1.79	0.82	2.81	0.75	5.87	1.91	1.35
Price/Sales	0.86	0.97	0.41	0.18	0.32	0.26	0.34	0.41	0.29	0.11	0.27	1.19	1.02	0.48	0.28
Price/Sales Average	0.61	0.87	0.63	0.36	0.2	0.34	0.27	0.38	0.35	0.2	0.17	0.79	1.41	0.58	0.39
Price/Sales High	0.99	1.02	0.9	0.52	0.35	0.44	0.34	0.5	0.45	0.31	0.3	1.5	1.87	0.93	0.59
Price/Sales Low	0.19	0.59	0.34	0.18	0.12	0.24	0.19	0.29	0.24	0.11	0.12	0.13	0.98	0.33	0.24
Price/Cash Flow	13.11	-149.49	12.86	-136.37	94.66	58.46	17.25	5.82	7.56	5.31	10.96	-27.73	-84.85	20.5	3.76
Price/Cash Flow Average	9.3	-133.65	19.86	-277.2	57.35	77.82	13.6	5.31	9.17	9.57	7.01	-18.37	-117.89	25.05	5.28
Price/Cash Flow High	15.05	-157.1	28.29	-395.24	104.09	100.49	17.19	7.01	11.65	14.53	12.31	-34.83	-155.58	40.09	7.96
Price/Cash Flow Low	2.96	-90.51	10.86	-137.14	35.45	53.61	9.39	4.03	6.2	5.14	4.99	-3.04	-81.84	14.2	3.2
Price/Free Cash Flow	7.57	22.47	5.39	5.57	8.93	10.38	7.32	4.66	5.99	2.77	5.78	-56.79	129.18	11.27	3.03
Price/Free Cash Flow Average	5.37	20.09	8.33	11.33	5.41	13.82	5.77	4.25	7.27	4.98	3.7	-37.62	179.48	13.77	4.26
Price/Free Cash Flow High	8.68	23.61	11.86	16.15	9.82	17.85	7.29	5.62	9.23	7.57	6.49	-71.34	236.87	22.04	6.42
Price/Free Cash Flow Low	1.71	13.6	4.55	5.6	3.34	9.52	3.98	3.23	4.92	2.68	2.63	-6.23	124.59	7.8	2.58
EV/Sales	0.65	0.98	0.43	0.23	0.39	0.31	0.41	0.43	0.31	0.14	0.32	1.27	1.05	0.5	0.25
EV/Sales Average	0.46	0.89	0.65	0.42	0.26	0.4	0.33	0.39	0.37	0.23	0.22	0.84	1.44	0.6	0.35
EV/Sales High	0.84	1.04	0.92	0.58	0.42	0.5	0.41	0.51	0.46	0.34	0.35	1.6	1.88	0.94	0.54
EV/Sales Low	0.05	0.61	0.37	0.23	0.18	0.29	0.25	0.3	0.26	0.13	0.17	0.13	1.01	0.36	0.21
EV/EBITDA	11.69	23.79	25.32	10	25.71	25.85	13	10.53	8.24	40.83	- -	70.14	682.11	23.06	24.21
EV/EBITDA Average	8.32	21.43	38.65	18.11	17.19	32.91	10.68	9.64	9.86	67.73	-32.87	46.29	935.42	27.74	34.76
EV/EBITDA High	15.1	25.08	54.46	24.9	27.88	41.15	12.96	12.63	12.37	99.04	-52.31	88.24	1,224.39	43.23	53.44
EV/EBITDA Low	0.83	14.71	21.77	10.06	12.18	24.11	8.02	7.4	6.87	39.76	-25.44	7.23	658.99	16.56	20.36
EV/EBIT	27.03	- -	- -	- -	- -	- -	104.53	30.27	20.19	- -	- -	1,914.92	- -	508.86	- -
EV/EBIT Average	19.22	-162.67	-19.62	-13.6	-7.65	-19.11	85.95	27.7	24.15	-13.26	-7.56	1,263.71	-91.79	612.18	-24.08
EV/EBIT High	34.91	-190.39	-27.64	-18.69	-12.4	-23.9	104.29	36.28	30.28	-19.38	-12.04	2,409.2	-120.14	954.07	-37.02
EV/EBIT Low	1.91	-111.68	-11.05	-7.56	-5.42	-14	64.48	21.27	16.82	-7.78	-5.85	197.31	-64.66	365.53	-14.1
Last Price	5.09	8.44	4.37	1.77	2.51	2.17	2.92	3.61	2.5	0.94	2.11	12.49	11.54	5.82	3.32
High Price	5.84	8.87	9.61	5.13	2.76	3.73	2.91	4.35	3.85	2.57	2.37	15.69	21.16	11.38	7.04
Low Price	1.15	5.11	3.69	1.78	0.94	1.99	1.59	2.5	2.05	0.91	0.96	1.37	11.13	4.03	2.83
Enterprise Value	115	258	140	70	99	89	118	129	94	40	90	565	610	331	166
Enterprise Value Average	82	232	213	127	66	113	97	118	112	66	62	373	836	399	238
Enterprise Value High	148	272	300	175	108	141	118	155	140	97	99	711	1,095	621	366
Enterprise Value Low	8	159	120	71	47	83	73	91	78	39	48	58	589	238	139

Per Share Data Items	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	30	30	30	31	33	34	34	35	35	35	36	46	50	52	54
Diluted Weighted Avg Shares	31	30	31	31	33	33	34	36	40	35	36	42	51	54	57
Basic Weighted Avg Shares	30	30	31	31	33	33	34	35	35	35	36	42	51	54	57
Revenue per Share	5.91	8.66	10.71	9.86	7.79	8.47	8.57	8.72	8.62	8.28	7.86	10.49	11.34	12.22	11.95
EBITDA per Share	0.33	0.36	0.18	0.23	0.12	0.1	0.27	0.35	0.32	0.03	-0.05	0.19	0.02	0.27	0.12
Operating Income per Share	0.14	-0.05	-0.36	-0.3	-0.27	-0.18	0.03	0.12	0.13	-0.14	-0.23	0.01	-0.18	0.01	-0.17
Basic EPS, GAAP	0.04	-0.46	-0.5	-1.17	-0.49	-0.21	-0.09	-0.03	0.69	-0.14	-0.89	-0.04	-0.2	-0.02	-0.15
Basic EPS from Cont Ops	0.04	-0.46	-0.5	-1.17	-0.48	-0.21	- -	0.09	0.7	-0.14	-0.88	-0.04	-0.2	-0.02	-0.15
Diluted EPS, GAAP	0.04	-0.46	-0.5	-1.17	-0.49	-0.21	-0.09	-0.03	0.61	-0.14	-0.89	-0.04	-0.2	-0.02	-0.15
Diluted EPS from Cont Ops	0.04	-0.46	-0.5	-1.17	-0.48	-0.21	- -	0.08	0.62	-0.14	-0.88	-0.04	-0.2	-0.02	-0.15
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.39	-0.06	0.34	-0.01	0.03	0.04	0.17	0.62	0.33	0.18	0.19	-0.45	-0.14	0.28	0.88
Free Cash Flow per Basic Share	0.08	-0.49	-0.13	-0.34	-0.23	-0.13	-0.06	0.43	0.19	0.01	0.02	-0.68	-0.36	0.05	0.67
Cash & Equivalents per Share	1.25	0.62	0.38	0.04	0.03	0.23	0.16	0.19	0.08	0.06	0.06	0.79	0.36	0.36	0.95
Book Value per Share	-2.26	-2.72	-3.17	-4.26	-4.45	-4.62	-4.6	-4.52	-3.84	-3.94	-4.64	-3.72	-3.57	-3.47	-3.51
Tangible Book Value per Share	2.33	1.24	1.05	0.78	0.58	0.61	0.61	0.65	1.15	1.11	0.34	1.83	1.9	2.11	2.1

CarParts.com, Inc.

PRTS US

1.15

1.15