Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-44.36 | 3.16 | 0.97 | -2.24 | -13.66 | -5.88 | 4.75 | -26 | -1.06 | -20.27 | -22.79 | -3.07 | -19.65 | -16.28 | -18.27 | ||
- - | -41 | -14.33 | - - | - - | - - | -7.45 | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 11.86 | 13.17 | - - | - - | - - | 14.7 | - - | - - | - - | - - | - - | - - | - - | - - | ||
37.62 | 41.1 | 42.09 | 41.94 | 40.95 | 43.32 | 44.3 | 42.66 | 41.63 | 39.48 | 41.62 | 42.81 | 43.12 | 39.44 | 32.45 | ||
9.1 | 12.42 | 10.37 | 6.14 | -1.12 | 3.29 | 5.04 | -0.32 | 2.92 | -3.47 | 1.26 | 6.58 | 5.09 | -0.96 | -3.46 | ||
1.96 | 5 | 4.13 | 0.79 | -5.5 | -0.25 | 2.88 | -1.72 | 1.78 | -4.6 | 0.2 | 5.52 | 3.46 | -3.48 | -5.91 | ||
-8.69 | -14.29 | 69.43 | 111.28 | - - | - - | -24,735.71 | - - | 99.24 | - - | -59.91 | 7,956.13 | 18.96 | - - | - - | ||
-44.4 | 2.63 | 0.68 | -1.28 | -8.68 | -3.66 | 3.22 | -15.8 | -0.15 | -10.61 | -10.04 | -1.09 | -10.08 | -8.3 | -8.72 | ||
-44.29 | 2.44 | 0.68 | -1.42 | -8.88 | -3.88 | 3.09 | -16.05 | -0.49 | -9.9 | -10.63 | -1.29 | -10.14 | -8.66 | -9.19 | ||
-44.29 | 2.44 | 0.68 | -1.42 | -8.88 | -3.88 | 3.09 | -16.05 | -0.49 | -9.9 | -10.63 | -1.29 | -10.14 | -8.66 | -9.19 | ||
- - | 7.11 | 0.29 | - - | - - | - - | 4.03 | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
408 | 330 | 239 | 184 | 205 | 204 | 152 | 135 | 128 | 123 | 147 | 165 | 101 | 123 | 100 | ||
4 | 24 | 1 | - - | - - | - - | 83 | 3 | 63 | 8 | 2 | 7 | 2 | 6 | 6 | ||
404 | 306 | 238 | 184 | 205 | 204 | 69 | 132 | 65 | 116 | 146 | 158 | 99 | 117 | 93 | ||
5.54 | 3.9 | 3.43 | 4.61 | -31.17 | 11.18 | 5.45 | -89.97 | 8.87 | -8.14 | 28.93 | 6.22 | 5.66 | -34.48 | -6.98 | ||
4.38 | 2.54 | 2.34 | 3.33 | -20.68 | 5.74 | 3.02 | -67.39 | 7.97 | -7.42 | 26.81 | 5.57 | 3.67 | -29.77 | -4.35 | ||
25.69 | 9.67 | 8.63 | 35.65 | -6.35 | -146.47 | 9.55 | -16.48 | 14.57 | -6.13 | 178.73 | 7.42 | 8.32 | -9.48 | -4.08 | ||
20.3 | 6.3 | 5.89 | 25.75 | -4.21 | -75.2 | 5.29 | -12.34 | 13.09 | -5.59 | 165.63 | 6.65 | 5.4 | -8.19 | -2.55 | ||
2.52 | 3.32 | 3.46 | 3.75 | -0.79 | 1.87 | 2.95 | -0.22 | 1.8 | -1.3 | 0.24 | 1.05 | 0.65 | -0.3 | -1.35 | ||
2.33 | 2.98 | 2.85 | 2.68 | -2 | 1.26 | 2.61 | -0.73 | 1.53 | -1.52 | 0.11 | 0.94 | 0.39 | -0.83 | -2.54 | ||
0.54 | 1.34 | 1.38 | 0.48 | -3.87 | -0.14 | 1.68 | -1.2 | 1.1 | -1.73 | 0.04 | 0.88 | 0.44 | -1.09 | -2.31 | ||
29 | 26 | 20 | 11 | 8 | 10 | 9 | 7 | 8 | 12 | 21 | 25 | 28 | 12 | 11 | ||
-86.58 | -91.04 | -105.42 | -117.12 | -139.93 | -148.58 | -145.8 | -258.72 | -263.5 | -323.14 | -403.53 | -423.37 | -378.64 | -382.03 | -378.13 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-597.09 | -236.95 | -110.83 | -66.24 | -65.88 | -61.03 | -18.66 | -28.59 | -13.98 | -21.83 | -26.46 | -29.32 | -15.52 | -18.09 | -13.17 | ||
73.54 | 60.68 | 55.29 | 46.67 | 55.57 | 56.31 | 19.26 | 57.23 | 28.9 | 57.24 | 84.24 | 94.98 | 50.74 | 58.06 | 43.66 | ||
-340.12 | -361.49 | -391.64 | -395.23 | -248.9 | -233.11 | -251.73 | -107.21 | -110.22 | -71.19 | -73.72 | -83.11 | -89.75 | -97.23 | -114.67 | ||
-603.01 | -255.53 | -111.33 | -66.24 | -65.88 | -61.03 | -41.28 | -29.23 | -27.49 | -23.24 | -26.76 | -30.68 | -15.81 | -19.03 | -14.07 | ||
74.27 | 65.43 | 55.53 | 46.67 | 55.57 | 56.31 | 42.6 | 58.53 | 56.82 | 60.94 | 85.19 | 99.39 | 51.68 | 61.09 | 46.63 | ||
-268.82 | -235.53 | -267.26 | -285.42 | -165.15 | -119.69 | -139.3 | -80.31 | -99.05 | -64.92 | -68.32 | -74.41 | -58.19 | -83.95 | -71.52 | ||
-210.5 | -88.07 | -56.13 | -40.4 | -35.78 | -24.16 | -19.29 | -20.4 | -24.03 | -20.77 | -24.32 | -27.15 | -9.82 | -16.3 | -8.46 | ||
74 | 85 | 70 | 40 | -7 | 18 | 28 | -2 | 14 | -15 | 5 | 27 | 18 | -4 | -14 | ||
68 | 76 | 57 | 29 | -17 | 12 | 25 | -5 | 12 | -18 | 2 | 24 | 11 | -10 | -27 | ||
16 | 34 | 28 | 5 | -32 | -1 | 16 | -8 | 9 | -20 | 1 | 22 | 12 | -13 | -24 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.4 | 0.47 | 0.37 | 0.24 | 0.35 | 0.52 | 0.23 | 0.19 | 0.06 | 0.05 | 0.06 | 0.04 | 0.17 | 0.03 | 0.17 | ||
1.64 | 1.44 | 1.48 | 1.34 | 1.38 | 1.44 | 0.95 | 1.18 | 0.82 | 0.86 | 0.86 | 0.86 | 0.98 | 0.92 | 1 | ||
0.9 | 0.9 | 0.93 | 0.77 | 0.85 | 1.05 | 0.65 | 0.78 | 0.56 | 0.52 | 0.6 | 0.49 | 0.63 | 0.47 | 0.65 | ||
0.36 | 0.44 | 0.23 | 0.22 | 0.04 | 0.18 | 0.02 | -0.05 | 0.04 | -0.02 | -0.09 | -0.01 | - - | -0.21 | -0.03 | ||
-86.58 | -91.04 | -105.42 | -117.12 | -139.93 | -148.58 | -145.8 | -258.72 | -263.5 | -323.14 | -403.53 | -423.37 | -378.64 | -382.03 | -378.13 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-597.09 | -236.95 | -110.83 | -66.24 | -65.88 | -61.03 | -18.66 | -28.59 | -13.98 | -21.83 | -26.46 | -29.32 | -15.52 | -18.09 | -13.17 | ||
73.54 | 60.68 | 55.29 | 46.67 | 55.57 | 56.31 | 19.26 | 57.23 | 28.9 | 57.24 | 84.24 | 94.98 | 50.74 | 58.06 | 43.66 | ||
-340.12 | -361.49 | -391.64 | -395.23 | -248.9 | -233.11 | -251.73 | -107.21 | -110.22 | -71.19 | -73.72 | -83.11 | -89.75 | -97.23 | -114.67 | ||
-603.01 | -255.53 | -111.33 | -66.24 | -65.88 | -61.03 | -41.28 | -29.23 | -27.49 | -23.24 | -26.76 | -30.68 | -15.81 | -19.03 | -14.07 | ||
74.27 | 65.43 | 55.53 | 46.67 | 55.57 | 56.31 | 42.6 | 58.53 | 56.82 | 60.94 | 85.19 | 99.39 | 51.68 | 61.09 | 46.63 | ||
13.31 | 16.82 | 10.63 | 10.33 | 1.71 | 7.9 | 1.44 | -3.29 | 2.51 | -1.34 | -4.52 | -0.32 | -0.25 | -10.27 | -1.63 | ||
16.43 | 11.65 | 4.24 | 4 | 0.77 | 5.96 | 1.86 | -3.37 | 3.86 | -1.95 | -6.23 | -0.45 | -0.11 | -5.34 | -0.39 | ||
1.04 | 1.3 | 1.41 | 1.19 | -0.1 | 0.04 | 0.12 | -1.24 | -1.18 | -2.67 | -3.33 | -3.02 | -2.59 | -4.01 | -3.89 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.56 | 6.45 | 6.16 | 5.77 | 5.66 | 5.58 | 4.9 | 4.14 | 4.44 | 4.12 | 4.4 | 5.13 | 4.87 | 5.23 | 5.82 | ||
65.61 | 56.58 | 59.28 | 63.21 | 64.52 | 65.47 | 74.49 | 88.24 | 82.18 | 88.57 | 83.02 | 71.2 | 74.9 | 69.73 | 62.71 | ||
5.04 | 3.47 | 3.88 | 3.92 | 3.68 | 4.21 | 4.55 | 3.99 | 5.25 | 5.1 | 5.01 | 5.28 | 4.07 | 4.27 | 5.44 | ||
72.42 | 105.28 | 93.98 | 93.21 | 99.23 | 86.66 | 80.18 | 91.57 | 69.46 | 71.53 | 72.85 | 69.07 | 89.57 | 85.42 | 67.12 | ||
7.73 | 7.55 | 6.89 | 7.11 | 6.45 | 6.39 | 6.71 | 5.17 | 6.23 | 5.25 | 4.32 | 6.53 | 5.46 | 6.79 | 7.6 | ||
47.25 | 48.36 | 52.97 | 51.36 | 56.6 | 57.15 | 54.41 | 70.54 | 58.6 | 69.52 | 84.42 | 55.92 | 66.88 | 53.79 | 48.03 | ||
90.79 | 113.5 | 100.29 | 105.05 | 107.15 | 94.97 | 100.27 | 109.27 | 93.04 | 90.58 | 71.44 | 84.34 | 97.6 | 101.37 | 81.8 | ||
-6.81 | -48.71 | -34.7 | -30 | -34.71 | -21.19 | -5.69 | -3.33 | 12.72 | 17.04 | 10.17 | 2.13 | -14.67 | -15.69 | -4.42 | ||
124 | 107 | 93 | 100 | 88 | 60 | 75 | 62 | 48 | 56 | 38 | 50 | 48 | 58 | 45 | ||
55 | 49 | 40 | 53 | 41 | 23 | 29 | 39 | 32 | - - | 12 | 17 | 14 | 21 | 17 | ||
4 | 4 | 7 | 6 | 9 | 1 | - - | 1 | 1 | - - | - - | 1 | 2 | 3 | 1 | ||
66 | 54 | 45 | 41 | 39 | 36 | 46 | 22 | 15 | - - | 25 | 32 | 31 | 34 | 27 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 56 | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
145 | 576 | 573 | 636 | 318 | 295 | 423 | 160 | 235 | 126 | 88 | 123 | 456 | 140 | 98 | ||
86 | 115 | 76 | 51 | 69 | 99 | 68 | 34 | 13 | 11 | 11 | 6 | 27 | 5 | 26 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
408 | 330 | 239 | 184 | 205 | 204 | 152 | 135 | 128 | 123 | 147 | 165 | 101 | 123 | 100 | ||
468 | 791 | 736 | 769 | 454 | 400 | 508 | 261 | 350 | 239 | 224 | 281 | 530 | 258 | 172 | ||
-68 | -129 | -215 | -279 | -311 | -334 | -369 | -462 | -465 | -531 | -550 | -538 | -637 | -647 | -708 | ||
-603.01 | -255.53 | -111.33 | -66.24 | -65.88 | -61.03 | -41.28 | -29.23 | -27.49 | -23.24 | -26.76 | -30.68 | -15.81 | -19.03 | -14.07 | ||
0.87 | 0.42 | 0.33 | 0.24 | 0.45 | 0.51 | 0.3 | 0.52 | 0.37 | 0.52 | 0.66 | 0.59 | 0.19 | 0.48 | 0.58 | ||
0.58 | 1.16 | 1.1 | 1.18 | 0.77 | 0.72 | 0.92 | 0.55 | 0.71 | 0.55 | 0.56 | 0.7 | 1.52 | 0.69 | 0.42 | ||
6.35 | 9.34 | 10.56 | 19.2 | - - | 21.95 | 18.19 | - - | 24.28 | - - | 44.02 | 10.62 | 29.76 | - - | - - | ||
29.44 | 23.19 | 26.53 | 148.63 | - - | - - | 31.88 | - - | 39.87 | - - | 271.92 | 12.66 | 43.77 | - - | - - | ||
3.95 | 6.39 | 10.16 | 13.38 | 27.94 | 8.73 | 33.59 | - - | 10.25 | 40.83 | 40.92 | 9.78 | 19.66 | - - | 27.57 | ||
3.78 | 5.97 | 8.68 | 11.16 | 17.24 | 7.73 | 27.66 | - - | 9.62 | 28.33 | 27.38 | 8.96 | 15.64 | - - | 9.14 | ||
144 | 600 | 579 | 626 | 314 | 291 | 426 | 158 | 233 | 126 | 86 | 116 | 344 | 136 | 95 | ||
467 | 815 | 742 | 759 | 450 | 396 | 511 | 259 | 348 | 239 | 223 | 274 | 417 | 254 | 169 | ||
17.79 | 29.44 | 25.91 | 26.03 | 14.96 | 12.78 | 15.73 | 7.84 | 10.27 | 6.88 | 6.22 | 7.05 | 9.31 | 4.26 | 1.84 | ||
809 | 681 | 672 | 652 | 587 | 553 | 553 | 476 | 493 | 438 | 403 | 403 | 350 | 373 | 413 | ||
74 | 85 | 70 | 40 | -7 | 18 | 28 | -2 | 14 | -15 | 5 | 27 | 18 | -4 | -14 | ||
16 | 34 | 28 | 5 | -32 | -1 | 16 | -8 | 9 | -20 | 1 | 22 | 12 | -13 | -24 | ||
118 | 124 | 72 | 57 | 16 | 46 | 15 | -5 | 34 | 6 | 5 | 29 | 27 | -21 | 6 | ||
124 | 132 | 85 | 69 | 26 | 52 | 18 | -1 | 36 | 8 | 8 | 31 | 34 | -15 | 19 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 34.26 | 122.58 | - - | - - | - - | 24.45 | - - | - - | - - | - - | - - | - - | - - | - - | ||
-0.61 | 22.38 | 127.91 | -65.18 | -7.39 | -15.61 | 20.32 | -3.91 | -77.8 | -4.96 | -2.07 | -33.9 | -6.67 | -10.66 | -3.59 | ||
-1.34 | 38.71 | 205.76 | -82.93 | -12.18 | -19.56 | 26.68 | -7.22 | -104.39 | -7.15 | -3.26 | -60.18 | -10.76 | -16.36 | -5.36 | ||
-0.06 | 8.82 | 60.32 | -42.72 | -4.83 | -13 | 14.74 | -1.5 | -41.48 | -2.9 | -1.01 | -10.68 | -3.23 | -4.12 | -2.05 | ||
-0.3 | -1.26 | -1.26 | -1.37 | -0.62 | -0.55 | -0.81 | -0.27 | -0.4 | -0.19 | -0.13 | -0.17 | -0.62 | -0.18 | -0.12 | ||
-0.46 | -0.82 | -1.32 | -1.32 | -0.76 | -0.63 | -0.68 | -0.51 | -0.32 | -0.33 | -0.13 | -0.27 | -0.43 | -0.46 | -0.17 | ||
-1.02 | -1.42 | -2.12 | -1.68 | -1.25 | -0.79 | -0.89 | -0.94 | -0.43 | -0.47 | -0.2 | -0.47 | -0.69 | -0.7 | -0.26 | ||
-0.05 | -0.32 | -0.62 | -0.87 | -0.49 | -0.53 | -0.49 | -0.19 | -0.17 | -0.19 | -0.06 | -0.08 | -0.21 | -0.18 | -0.1 | ||
-0.53 | -2.73 | -3.75 | -4.95 | -2.11 | -2.01 | -3.63 | -1.26 | -2.02 | -0.73 | -0.44 | -0.62 | -3.78 | -0.94 | -0.94 | ||
-0.8 | -1.78 | -3.92 | -4.77 | -2.59 | -2.31 | -3.01 | -2.4 | -1.63 | -1.24 | -0.45 | -0.94 | -2.6 | -2.37 | -1.35 | ||
-1.75 | -3.08 | -6.3 | -6.08 | -4.27 | -2.9 | -3.96 | -4.42 | -2.18 | -1.79 | -0.71 | -1.68 | -4.2 | -3.63 | -2.01 | ||
-0.08 | -0.7 | -1.85 | -3.13 | -1.69 | -1.93 | -2.19 | -0.92 | -0.87 | -0.72 | -0.22 | -0.3 | -1.26 | -0.92 | -0.77 | ||
0.18 | 0.84 | 0.83 | 0.96 | 0.53 | 0.53 | 0.76 | 0.33 | 0.47 | 0.29 | 0.21 | 0.29 | 0.98 | 0.36 | 0.23 | ||
0.27 | 0.55 | 0.86 | 0.93 | 0.66 | 0.61 | 0.63 | 0.63 | 0.38 | 0.49 | 0.22 | 0.44 | 0.68 | 0.92 | 0.33 | ||
0.59 | 0.94 | 1.39 | 1.18 | 1.08 | 0.76 | 0.82 | 1.16 | 0.51 | 0.71 | 0.35 | 0.78 | 1.09 | 1.42 | 0.49 | ||
0.03 | 0.22 | 0.41 | 0.61 | 0.43 | 0.5 | 0.46 | 0.24 | 0.2 | 0.29 | 0.11 | 0.14 | 0.33 | 0.36 | 0.19 | ||
1.62 | 5.69 | 10.64 | 13.7 | 40.62 | 8.22 | 69.22 | -13.45 | 27.21 | -25.09 | -5.12 | -98.04 | -448.07 | -4.03 | -19.38 | ||
2.46 | 3.72 | 11.1 | 13.21 | 49.83 | 9.45 | 57.52 | -25.49 | 21.9 | -42.69 | -5.25 | -149.56 | -308.3 | -10.2 | -27.86 | ||
5.4 | 6.43 | 17.86 | 16.81 | 82.17 | 11.84 | 75.55 | -47.08 | 29.38 | -61.63 | -8.27 | -265.47 | -497.24 | -15.66 | -41.54 | ||
0.26 | 1.47 | 5.23 | 8.66 | 32.56 | 7.87 | 41.73 | -9.75 | 11.67 | -24.95 | -2.55 | -47.11 | -149.17 | -3.94 | -15.88 | ||
1.53 | 5.51 | 8.95 | 10.96 | 17.62 | 7.04 | 45.98 | -19.14 | 21.61 | -51.58 | -6.1 | 79.74 | 55.75 | -4.96 | 12.34 | ||
2.32 | 3.6 | 9.34 | 10.57 | 21.61 | 8.09 | 38.21 | -36.26 | 17.39 | -87.75 | -6.25 | 121.65 | 38.36 | -12.55 | 17.74 | ||
5.09 | 6.23 | 15.03 | 13.45 | 35.64 | 10.14 | 50.18 | -66.97 | 23.33 | -126.68 | -9.85 | 215.93 | 61.87 | -19.26 | 26.45 | ||
0.24 | 1.42 | 4.41 | 6.93 | 14.12 | 6.74 | 27.72 | -13.87 | 9.27 | -51.29 | -3.04 | 38.32 | 18.56 | -4.85 | 10.11 | ||
0.58 | 1.16 | 1.1 | 1.18 | 0.77 | 0.72 | 0.92 | 0.55 | 0.71 | 0.55 | 0.56 | 0.7 | 1.52 | 0.69 | 0.42 | ||
0.67 | 0.87 | 1.13 | 1.14 | 0.9 | 0.8 | 0.79 | 0.85 | 0.62 | 0.75 | 0.56 | 0.86 | 1.11 | 1.26 | 0.52 | ||
1 | 1.27 | 1.67 | 1.4 | 1.33 | 0.96 | 0.99 | 1.39 | 0.75 | 0.97 | 0.69 | 1.22 | 1.66 | 1.77 | 0.69 | ||
0.43 | 0.53 | 0.66 | 0.82 | 0.67 | 0.7 | 0.61 | 0.46 | 0.44 | 0.54 | 0.45 | 0.54 | 0.64 | 0.68 | 0.37 | ||
6.35 | 9.34 | 10.56 | 19.2 | - - | 21.95 | 18.19 | - - | 24.28 | - - | 44.02 | 10.62 | 29.76 | - - | - - | ||
7.38 | 6.98 | 10.92 | 18.64 | -80.07 | 24.39 | 15.63 | -269.18 | 21.1 | -21.6 | 44.43 | 13.05 | 21.76 | -131.91 | -15.04 | ||
10.95 | 10.22 | 16.14 | 22.81 | -118.62 | 29.1 | 19.58 | -440.09 | 25.58 | -27.89 | 54.57 | 18.53 | 32.57 | -184.78 | -19.9 | ||
4.69 | 4.29 | 6.39 | 13.36 | -59.49 | 21.27 | 12.17 | -144.59 | 14.97 | -15.71 | 35.38 | 8.21 | 12.66 | -71.26 | -10.79 | ||
29.44 | 23.19 | 26.53 | 148.63 | - - | - - | 31.88 | - - | 39.87 | - - | 271.92 | 12.66 | 43.77 | - - | - - | ||
34.19 | 17.33 | 27.43 | 144.22 | -16.31 | -319.54 | 27.39 | -49.3 | 34.64 | -16.27 | 274.43 | 15.57 | 32 | -36.27 | -8.81 | ||
50.74 | 25.38 | 40.54 | 176.49 | -24.16 | -381.24 | 34.31 | -80.6 | 42.01 | -21.01 | 337.08 | 22.11 | 47.91 | -50.81 | -11.65 | ||
21.76 | 10.65 | 16.05 | 103.4 | -12.12 | -278.63 | 21.32 | -26.48 | 24.58 | -11.83 | 218.56 | 9.79 | 18.61 | -19.6 | -6.32 | ||
5.52 | 21.44 | 20.16 | 21.52 | 10.48 | 9.44 | 13.12 | 4.8 | 6.9 | 3.64 | 2.43 | 3.08 | 8.02 | 2.31 | 1.05 | ||
18.4 | 24.22 | 33.84 | 26.4 | 21.2 | 13.6 | 14.32 | 16.8 | 7.45 | 8.94 | 3.92 | 8.34 | 8.9 | 8.97 | 2.25 | ||
0.88 | 5.52 | 9.92 | 13.6 | 8.4 | 9.04 | 7.91 | 3.48 | 2.96 | 3.62 | 1.21 | 1.48 | 2.67 | 2.26 | 0.86 | ||
468 | 791 | 736 | 769 | 454 | 400 | 508 | 261 | 350 | 239 | 224 | 281 | 530 | 258 | 172 | ||
543 | 591 | 761 | 746 | 527 | 444 | 436 | 404 | 304 | 328 | 226 | 346 | 387 | 471 | 215 | ||
806 | 866 | 1,125 | 913 | 780 | 530 | 546 | 660 | 369 | 423 | 278 | 491 | 580 | 660 | 284 | ||
346 | 363 | 445 | 535 | 391 | 388 | 339 | 217 | 216 | 238 | 180 | 218 | 225 | 255 | 154 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 27 | 28 | 30 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 40 | 57 | 60 | 94 | ||
26 | 28 | 29 | 29 | 30 | 31 | 33 | 33 | 34 | 35 | 36 | 38 | 43 | 59 | 90 | ||
26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 38 | 43 | 59 | 90 | ||
30.96 | 25.63 | 24.35 | 22.42 | 19.59 | 17.91 | 17.37 | 14.49 | 14.61 | 12.62 | 11.33 | 10.72 | 8.16 | 6.33 | 4.57 | ||
2.82 | 3.18 | 2.52 | 1.38 | -0.22 | 0.59 | 0.88 | -0.05 | 0.43 | -0.44 | 0.14 | 0.71 | 0.42 | -0.06 | -0.16 | ||
0.61 | 1.28 | 1 | 0.18 | -1.08 | -0.05 | 0.5 | -0.25 | 0.26 | -0.58 | 0.02 | 0.59 | 0.28 | -0.22 | -0.27 | ||
-13.71 | 0.63 | 0.16 | -0.32 | -1.74 | -0.7 | 0.54 | -2.33 | -0.07 | -1.25 | -1.2 | -0.14 | -0.83 | -0.55 | -0.42 | ||
-13.71 | 0.63 | 0.16 | -0.32 | -1.74 | -0.7 | 0.54 | -2.33 | -0.07 | -1.25 | -1.2 | -0.14 | -0.83 | -0.55 | -0.42 | ||
-13.71 | 0.59 | 0.16 | -0.32 | -1.74 | -0.7 | 0.53 | -2.33 | -0.07 | -1.25 | -1.2 | -0.14 | -0.83 | -0.55 | -0.42 | ||
-13.71 | 0.59 | 0.16 | -0.32 | -1.74 | -0.7 | 0.53 | -2.33 | -0.07 | -1.25 | -1.2 | -0.14 | -0.83 | -0.55 | -0.42 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3.41 | 3.77 | 1.9 | 1.57 | 0.26 | 1.15 | 0.19 | -0.36 | 0.25 | -0.15 | -0.47 | -0.03 | -0.02 | -0.57 | -0.05 | ||
3.2 | 3.44 | 1.45 | 1.18 | -0.08 | 0.96 | 0.09 | -0.46 | 0.19 | -0.22 | -0.55 | -0.1 | -0.18 | -0.68 | -0.19 | ||
3.26 | 4.28 | 2.68 | 1.73 | 2.27 | 3.17 | 2.11 | 1.02 | 0.38 | 0.31 | 0.3 | 0.16 | 0.48 | 0.09 | 0.28 | ||
-18.1 | -17.08 | -15.99 | -15.67 | -16.99 | -17.17 | -16.13 | -17.93 | -17.41 | -18.84 | -19.36 | -17.61 | -12.97 | -12.75 | -8.63 | ||
-10.5 | -7.86 | -5.37 | -4.35 | -4.96 | -4.69 | -3.62 | -3.8 | -3.41 | -5 | -5.54 | -4.97 | -2.12 | -2.47 | -1.12 |