Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-0.46 | -2.52 | 1.25 | 9.67 | 0.29 | 0.19 | 0.98 | 0.86 | 0.01 | 3.26 | 1.07 | -0.86 | 1.29 | 0.47 | 0.12 | ||
- - | - - | 15.42 | - - | 4.95 | 4.96 | 6.91 | 7.08 | 0.26 | 12.67 | 4.93 | - - | 3.25 | 1.82 | 1.64 | ||
- - | - - | 7.66 | - - | 3.23 | 4.42 | 3.85 | 4.09 | 0.63 | 4.53 | 5.1 | - - | 4.92 | 2.08 | 3.37 | ||
24.15 | 23.26 | 22.91 | 16.1 | 14.84 | 16.01 | 12.52 | 12.29 | 12.99 | 11.03 | 13.39 | 9.88 | 14.58 | 11.59 | 13.69 | ||
17.77 | 17.06 | 17.09 | 16.1 | 14.84 | 16.01 | 12.52 | 12.29 | 12.99 | 11.03 | 19.18 | 18.67 | 20.9 | 16.4 | 17.47 | ||
7.51 | 7.21 | 7.81 | 7.17 | 6.46 | 7.76 | 5.03 | 4.76 | 5.75 | 3.56 | 6.4 | 4.24 | 7.92 | 3.49 | 5.75 | ||
30.52 | 0.79 | 12.42 | -7.32 | -1.75 | 70.07 | -16.22 | 1.86 | 28.92 | -34.58 | 21.88 | 34.58 | 24.18 | -47.29 | 23.13 | ||
-1.94 | -3.71 | 0.47 | -0.32 | 0.84 | 0.51 | 1.81 | 1.41 | 2.86 | 3.95 | 2.57 | -0.08 | 4.48 | 3 | 2.4 | ||
-0.43 | -2.34 | 1.17 | 9.97 | 0.3 | 0.19 | 0.95 | 0.82 | 0.01 | 3.31 | 1.28 | -1.38 | 1.88 | 0.74 | 0.19 | ||
-0.43 | -2.34 | 1.17 | 9.97 | 0.3 | 0.19 | 0.95 | 0.82 | 0.01 | 3.31 | 1.28 | -1.38 | 1.88 | 0.74 | 0.19 | ||
- - | - - | 27.91 | - - | 59.63 | 53.86 | 41.02 | 35.64 | 92.14 | 1.02 | 20.99 | - - | 24.73 | 21.79 | 21.83 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
451 | 505 | 559 | 582 | 582 | 598 | 641 | 639 | 609 | 672 | 1,181 | 1,185 | 1,398 | 1,513 | 1,491 | ||
21 | 17 | 13 | 9 | 6 | 25 | 33 | 27 | 34 | 39 | 104 | 108 | 77 | 70 | 74 | ||
430 | 487 | 545 | 574 | 575 | 573 | 608 | 612 | 575 | 633 | 1,077 | 1,077 | 1,321 | 1,443 | 1,417 | ||
4.84 | 5.39 | 5.28 | 5.59 | 5.57 | 5.2 | 6.32 | 5.87 | 5.08 | 6.25 | 5.34 | 5.92 | 5.09 | 6.45 | 5.28 | ||
4.44 | 5.23 | 5.16 | 5.51 | 5.44 | 5.1 | 6.16 | 5.62 | 4.6 | 6.04 | 2.95 | 2.75 | 2.26 | 3.09 | 1.73 | ||
11.46 | 12.75 | 11.54 | 12.55 | 12.8 | 10.74 | 15.73 | 15.16 | 11.49 | 19.37 | 15.99 | 26.1 | 13.41 | 30.37 | 16.03 | ||
10.5 | 12.36 | 11.28 | 12.37 | 12.49 | 10.52 | 15.32 | 14.5 | 10.4 | 18.73 | 8.83 | 12.13 | 5.95 | 14.53 | 5.24 | ||
1.89 | 1.93 | 2.01 | 1.94 | 2.28 | 2.69 | 2.43 | 2.5 | 2.95 | 2.48 | 4.61 | 4.36 | 5.63 | 4.61 | 4.38 | ||
1.15 | -0.18 | 0.38 | 0.26 | 1.06 | 1.49 | -0.78 | 0.99 | 0.76 | -0.87 | 2.5 | 1.63 | 1.11 | -0.29 | 1.47 | ||
0.8 | 0.82 | 0.92 | 0.86 | 0.99 | 1.3 | 0.98 | 0.97 | 1.3 | 0.8 | 1.54 | 0.99 | 2.13 | 0.98 | 1.44 | ||
49 | 48 | 53 | 54 | 46 | 43 | 42 | 43 | 41 | 43 | 48 | 46 | 49 | 51 | 64 | ||
-47.85 | -45.01 | -38.05 | -23.92 | -24.03 | -23.26 | -19.63 | -17.72 | -17.28 | -10.63 | -6.27 | -6.6 | -4.53 | -3.39 | -2.96 | ||
- - | - - | - - | - - | 26,038.37 | 7,437.02 | 1,666.48 | 1,176.06 | 822.36 | 316.11 | 461.91 | 416.86 | 381.67 | 293.71 | 174.24 | ||
194.35 | 186.11 | 168.24 | 139.28 | 140.26 | 133.87 | 126.57 | 124.48 | 123.04 | 100.89 | 92.89 | 92.86 | 92.92 | 90.82 | 88.89 | ||
89.51 | 90.31 | 88.08 | 80.23 | 79.64 | 77.29 | 72.47 | 72.07 | 66.17 | 57.06 | 65.44 | 60.27 | 64.18 | 59.31 | 52.67 | ||
-603.68 | -611.81 | -800.53 | -29,105.8 | 26,317.92 | 7,763.15 | 1,757.3 | 1,227.08 | 871.11 | 335.71 | 506.59 | 458.73 | 403.8 | 307.96 | 183.33 | ||
203.86 | 192.74 | 172.39 | 141.38 | 141.77 | 139.74 | 133.47 | 129.88 | 130.34 | 107.15 | 101.87 | 102.19 | 98.31 | 95.23 | 93.53 | ||
93.89 | 93.52 | 90.25 | 81.44 | 80.49 | 80.68 | 76.42 | 75.19 | 70.1 | 60.6 | 71.77 | 66.32 | 67.9 | 62.18 | 55.42 | ||
-553.14 | -593.13 | -782.44 | -28,703.15 | 25,672.4 | 7,606.13 | 1,711.03 | 1,173.49 | 788.37 | 324.48 | 279.76 | 213.19 | 179.13 | 147.3 | 59.93 | ||
195.72 | 187.3 | 169.78 | 139.54 | 141.19 | 137.01 | 130.08 | 129.65 | 132.51 | 105.3 | 58.28 | 52.08 | 48.17 | 49.53 | 38.95 | ||
93 | 94 | 106 | 104 | 104 | 115 | 101 | 109 | 120 | 108 | 221 | 200 | 275 | 235 | 282 | ||
56 | -8 | 20 | 14 | 48 | 64 | -32 | 43 | 31 | -38 | 120 | 75 | 54 | -15 | 95 | ||
39 | 40 | 48 | 46 | 45 | 56 | 41 | 42 | 53 | 35 | 74 | 45 | 104 | 50 | 93 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.1 | 0.01 | 0.02 | - - | 0.07 | - - | - - | 0.13 | 0.27 | 0.04 | 0.12 | 0.26 | 0.36 | 0.27 | 0.78 | ||
1.09 | 1.05 | 1.24 | 1.25 | 1.49 | 1.44 | 1.46 | 1.4 | 1.23 | 0.87 | 0.74 | 0.68 | 0.87 | 0.79 | 1.32 | ||
0.99 | 0.92 | 1.07 | 1.09 | 1.2 | 1.13 | 1.07 | 1.21 | 1.09 | 0.67 | 0.6 | 0.6 | 0.73 | 0.67 | 1.22 | ||
0.75 | 0.66 | 0.51 | 0.61 | 0.56 | 0.48 | 0.46 | 0.59 | 0.81 | 0.54 | 0.37 | 0.65 | 0.39 | 0.35 | 0.49 | ||
-47.85 | -45.01 | -38.05 | -23.92 | -24.03 | -23.26 | -19.63 | -17.72 | -17.28 | -10.63 | -6.27 | -6.6 | -4.53 | -3.39 | -2.96 | ||
- - | - - | - - | - - | 26,038.37 | 7,437.02 | 1,666.48 | 1,176.06 | 822.36 | 316.11 | 461.91 | 416.86 | 381.67 | 293.71 | 174.24 | ||
194.35 | 186.11 | 168.24 | 139.28 | 140.26 | 133.87 | 126.57 | 124.48 | 123.04 | 100.89 | 92.89 | 92.86 | 92.92 | 90.82 | 88.89 | ||
89.51 | 90.31 | 88.08 | 80.23 | 79.64 | 77.29 | 72.47 | 72.07 | 66.17 | 57.06 | 65.44 | 60.27 | 64.18 | 59.31 | 52.67 | ||
-603.68 | -611.81 | -800.53 | -29,105.8 | 26,317.92 | 7,763.15 | 1,757.3 | 1,227.08 | 871.11 | 335.71 | 506.59 | 458.73 | 403.8 | 307.96 | 183.33 | ||
203.86 | 192.74 | 172.39 | 141.38 | 141.77 | 139.74 | 133.47 | 129.88 | 130.34 | 107.15 | 101.87 | 102.19 | 98.31 | 95.23 | 93.53 | ||
93.89 | 93.52 | 90.25 | 81.44 | 80.49 | 80.68 | 76.42 | 75.19 | 70.1 | 60.6 | 71.77 | 66.32 | 67.9 | 62.18 | 55.42 | ||
13.79 | 10.75 | 8.37 | 10.32 | 9.22 | 8.32 | 8.36 | 11.49 | 17.67 | 12.84 | 7.39 | 15.29 | 8.73 | 7.54 | 11.77 | ||
2.08 | 0.66 | 0.67 | 0.82 | 1.19 | 1.19 | 0.5 | 1.39 | 1.59 | 0.8 | 1.03 | 1.86 | 0.68 | 0.59 | 1.18 | ||
1.15 | 1.13 | 1.26 | 1.35 | 1.48 | 1.8 | 1.66 | 1.8 | 2 | 1.7 | 1.42 | 1.11 | 1.55 | 1.16 | 1.81 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.7 | 5.96 | 5.52 | 5.02 | 5.35 | 5.09 | 5.21 | 5.41 | 5.77 | 6.41 | 7.6 | 7.54 | 9.94 | 9.49 | 9.8 | ||
64.01 | 61.19 | 66.11 | 72.65 | 68.22 | 71.68 | 70.12 | 67.48 | 63.27 | 56.98 | 48.02 | 48.42 | 36.73 | 38.47 | 37.26 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
18.17 | 8.39 | 5.15 | 5.2 | 5.64 | 5.9 | 6.69 | 6.9 | 6.5 | 5.48 | 5.16 | 4.36 | 4.49 | 3.99 | 5.67 | ||
20.09 | 43.5 | 70.93 | 70.26 | 64.7 | 61.82 | 54.53 | 52.92 | 56.17 | 66.65 | 70.69 | 83.68 | 81.34 | 91.45 | 64.42 | ||
43.92 | 17.69 | -4.82 | 2.4 | 3.52 | 9.86 | 15.59 | 14.55 | 7.1 | -9.68 | -22.67 | -35.27 | -44.61 | -52.98 | -27.16 | ||
64.01 | 61.19 | 66.11 | 72.65 | 68.22 | 71.68 | 70.12 | 67.48 | 63.27 | 56.98 | 48.02 | 48.42 | 36.73 | 38.47 | 37.26 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
75 | 111 | 79 | 96 | 66 | 390 | 284 | 307 | 480 | 505 | 1,019 | 997 | 1,620 | 1,075 | 2,427 | ||
10 | 1 | 2 | - - | 8 | - - | - - | 21 | 51 | 10 | 40 | 102 | 135 | 128 | 343 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 1 | 1 | 2 | 2 | 4 | 4 | 8 | 73 | 81 | 93 | 117 | 158 | 183 | ||
451 | 505 | 559 | 582 | 582 | 598 | 641 | 639 | 609 | 672 | 1,181 | 1,185 | 1,398 | 1,513 | 1,491 | ||
516 | 615 | 636 | 678 | 641 | 990 | 928 | 929 | 1,046 | 1,240 | 2,241 | 2,172 | 3,001 | 2,619 | 3,759 | ||
221 | 262 | 324 | 412 | 410 | 428 | 480 | 492 | 467 | 627 | 1,159 | 1,159 | 1,422 | 1,589 | 1,594 | ||
203.86 | 192.74 | 172.39 | 141.38 | 141.77 | 139.74 | 133.47 | 129.88 | 130.34 | 107.15 | 101.87 | 102.19 | 98.31 | 95.23 | 93.53 | ||
0.87 | 0.82 | 0.88 | 0.86 | 0.91 | 0.6 | 0.69 | 0.69 | 0.58 | 0.54 | 0.53 | 0.55 | 0.47 | 0.58 | 0.4 | ||
0.98 | 1.12 | 1.03 | 1.05 | 0.91 | 1.38 | 1.15 | 1.05 | 1.13 | 1.27 | 1.94 | 2.03 | 2.28 | 1.83 | 2.32 | ||
5.54 | 6.57 | 6 | 6.51 | 6.15 | 8.61 | 9.16 | 8.54 | 8.73 | 11.52 | 10.13 | 10.85 | 10.92 | 11.17 | 13.31 | ||
13.1 | 15.53 | 13.13 | 14.61 | 14.11 | 17.78 | 22.79 | 22.06 | 19.73 | 35.73 | 30.34 | 47.84 | 28.79 | 52.55 | 40.42 | ||
4.03 | 5.27 | 6.65 | - - | 7.55 | 12.26 | 10.13 | 7.77 | 7.24 | 7.76 | 15.75 | 6.63 | 16.11 | 14.07 | 13.86 | ||
3.13 | 2.81 | 3.51 | - - | 4.56 | 7.5 | 4.12 | 5.01 | 4.48 | 4.06 | 9.2 | 4.79 | 7.37 | 6.01 | 8.19 | ||
74 | 109 | 81 | 97 | 65 | 393 | 277 | 308 | 476 | 502 | 1,017 | 982 | 1,617 | 1,067 | 2,310 | ||
516 | 613 | 639 | 680 | 641 | 993 | 922 | 930 | 1,043 | 1,237 | 2,240 | 2,158 | 2,997 | 2,611 | 3,641 | ||
14.23 | 16.51 | 16.99 | 17.6 | 16 | 23.11 | 20.06 | 19.95 | 21.91 | 25.32 | 44.54 | 42.06 | 56.04 | 45.37 | 55.31 | ||
524 | 549 | 620 | 647 | 703 | 718 | 810 | 885 | 922 | 975 | 1,154 | 1,072 | 1,315 | 1,430 | 1,617 | ||
93 | 94 | 106 | 104 | 104 | 115 | 101 | 109 | 120 | 108 | 221 | 200 | 275 | 235 | 282 | ||
39 | 40 | 48 | 46 | 45 | 56 | 41 | 42 | 53 | 35 | 74 | 45 | 104 | 50 | 93 | ||
128 | 117 | 96 | -1,407 | 85 | 81 | 92 | 120 | 144 | 160 | 142 | 328 | 186 | 186 | 271 | ||
165 | 219 | 181 | -1,317 | 141 | 132 | 225 | 185 | 233 | 305 | 244 | 453 | 407 | 436 | 459 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 10.85 | 1.45 | 30.28 | 271.91 | 34.89 | 42.21 | 8,889.7 | 15.38 | 68.17 | - - | 64.24 | 98.42 | 746.08 | ||
-36.9 | -7.27 | 16.86 | 1.58 | 47.61 | 170.55 | 40.69 | 38.1 | 7,123.09 | 19.53 | 48.48 | -57.28 | 57.51 | 109.32 | 592.31 | ||
-58.83 | -11.18 | 25.27 | 2.08 | 57.6 | 282.65 | 50.97 | 49.57 | 10,260.75 | 23.76 | 67.73 | -78.94 | 79.17 | 155.24 | 771.57 | ||
-14.79 | -5.25 | 10.44 | 1.14 | 28.99 | 44.77 | 30.12 | 30.38 | 4,732.33 | 14.62 | 33.77 | -21.06 | 37.64 | 80.18 | 379.73 | ||
-0.32 | -0.46 | -0.33 | -0.56 | -0.38 | -2.26 | -1.73 | -2.04 | -3.19 | -4.28 | -9.88 | -8.45 | -17.37 | -13.01 | -30.51 | ||
-0.37 | -0.39 | -0.52 | -0.61 | -0.6 | -1.42 | -2.01 | -1.84 | -2.56 | -5.44 | -7.02 | -7.31 | -15.55 | -14.45 | -24.22 | ||
-0.58 | -0.6 | -0.78 | -0.8 | -0.72 | -2.35 | -2.52 | -2.4 | -3.69 | -6.61 | -9.81 | -10.07 | -21.41 | -20.52 | -31.55 | ||
-0.15 | -0.28 | -0.32 | -0.44 | -0.36 | -0.37 | -1.49 | -1.47 | -1.7 | -4.07 | -4.89 | -2.69 | -10.18 | -10.6 | -15.53 | ||
-0.32 | -0.39 | -0.28 | -0.39 | -0.27 | -1.62 | -1.14 | -1.34 | -2.11 | -1.95 | -4.06 | -3.73 | -7.23 | -3.68 | 56.08 | ||
-0.36 | -0.33 | -0.43 | -0.42 | -0.42 | -1.02 | -1.34 | -1.21 | -1.69 | -2.48 | -2.89 | -3.23 | -6.47 | -4.08 | 44.53 | ||
-0.57 | -0.51 | -0.65 | -0.55 | -0.51 | -1.69 | -1.67 | -1.57 | -2.44 | -3.02 | -4.04 | -4.45 | -8.9 | -5.8 | 58 | ||
-0.14 | -0.24 | -0.27 | -0.3 | -0.26 | -0.27 | -0.99 | -0.96 | -1.12 | -1.86 | -2.01 | -1.19 | -4.23 | -2.99 | 28.54 | ||
0.14 | 0.2 | 0.13 | 0.14 | 0.09 | 0.52 | 0.33 | 0.35 | 0.51 | 0.51 | 0.87 | 0.92 | 1.21 | 0.73 | 1.4 | ||
0.16 | 0.17 | 0.2 | 0.16 | 0.14 | 0.33 | 0.39 | 0.31 | 0.41 | 0.65 | 0.62 | 0.79 | 1.08 | 0.81 | 1.12 | ||
0.25 | 0.26 | 0.29 | 0.21 | 0.17 | 0.54 | 0.49 | 0.41 | 0.59 | 0.79 | 0.87 | 1.09 | 1.49 | 1.16 | 1.45 | ||
0.06 | 0.12 | 0.12 | 0.11 | 0.09 | 0.09 | 0.29 | 0.25 | 0.27 | 0.48 | 0.43 | 0.29 | 0.71 | 0.6 | 0.71 | ||
0.97 | 1.64 | 1.36 | 1.26 | 0.97 | 6.13 | 4.01 | 3.33 | 3.34 | 4.25 | 9.64 | 4.2 | 10.63 | 7.16 | 10.28 | ||
1.09 | 1.4 | 2.12 | 1.37 | 1.52 | 3.85 | 4.68 | 3.01 | 2.67 | 5.39 | 6.86 | 3.64 | 9.51 | 7.95 | 8.16 | ||
1.74 | 2.15 | 3.17 | 1.81 | 1.84 | 6.38 | 5.86 | 3.91 | 3.85 | 6.56 | 9.58 | 5.01 | 13.1 | 11.29 | 10.63 | ||
0.44 | 1.01 | 1.31 | 0.99 | 0.93 | 1.01 | 3.46 | 2.4 | 1.78 | 4.04 | 4.78 | 1.34 | 6.23 | 5.83 | 5.23 | ||
0.65 | 0.65 | 0.57 | 0.59 | 0.53 | 3.5 | 1.38 | 1.96 | 2.07 | 1.91 | 4.95 | 2.73 | 4.37 | 2.7 | 5.66 | ||
0.74 | 0.55 | 0.88 | 0.64 | 0.84 | 2.2 | 1.61 | 1.76 | 1.66 | 2.43 | 3.52 | 2.37 | 3.91 | 2.99 | 4.49 | ||
1.18 | 0.85 | 1.32 | 0.85 | 1.02 | 3.64 | 2.02 | 2.3 | 2.39 | 2.96 | 4.92 | 3.26 | 5.38 | 4.25 | 5.85 | ||
0.3 | 0.4 | 0.55 | 0.46 | 0.51 | 0.58 | 1.19 | 1.41 | 1.1 | 1.82 | 2.45 | 0.87 | 2.56 | 2.2 | 2.88 | ||
0.98 | 1.12 | 1.03 | 1.05 | 0.91 | 1.38 | 1.15 | 1.05 | 1.13 | 1.27 | 1.94 | 2.03 | 2.28 | 1.83 | 2.32 | ||
1 | 1.09 | 1.1 | 1.06 | 0.97 | 1.18 | 1.2 | 1.02 | 1.03 | 1.41 | 1.69 | 1.9 | 2.15 | 1.91 | 2.02 | ||
1.1 | 1.18 | 1.19 | 1.11 | 1 | 1.4 | 1.31 | 1.11 | 1.21 | 1.55 | 1.94 | 2.21 | 2.57 | 2.27 | 2.38 | ||
0.91 | 1.04 | 1.02 | 1.02 | 0.91 | 0.93 | 1.1 | 0.95 | 0.89 | 1.25 | 1.5 | 1.39 | 1.77 | 1.69 | 1.59 | ||
5.54 | 6.57 | 6 | 6.51 | 6.15 | 8.61 | 9.16 | 8.54 | 8.73 | 11.52 | 10.13 | 10.85 | 10.92 | 11.17 | 13.31 | ||
5.64 | 6.4 | 6.42 | 6.59 | 6.51 | 7.35 | 9.63 | 8.27 | 7.93 | 12.79 | 8.8 | 10.18 | 10.3 | 11.67 | 11.53 | ||
6.18 | 6.94 | 6.99 | 6.91 | 6.71 | 8.75 | 10.45 | 9.04 | 9.35 | 14.08 | 10.1 | 11.81 | 12.29 | 13.81 | 13.6 | ||
5.1 | 6.11 | 5.98 | 6.31 | 6.12 | 5.78 | 8.78 | 7.75 | 6.86 | 11.29 | 7.8 | 7.46 | 8.48 | 10.32 | 9.09 | ||
13.1 | 15.53 | 13.13 | 14.61 | 14.11 | 17.78 | 22.79 | 22.06 | 19.73 | 35.73 | 30.34 | 47.84 | 28.79 | 52.55 | 40.42 | ||
13.34 | 15.12 | 14.03 | 14.79 | 14.94 | 15.17 | 23.95 | 21.34 | 17.93 | 39.65 | 26.35 | 44.88 | 27.16 | 54.94 | 35.04 | ||
14.61 | 16.41 | 15.29 | 15.5 | 15.42 | 18.06 | 26.01 | 23.33 | 21.12 | 43.65 | 30.25 | 52.07 | 32.41 | 65 | 41.31 | ||
12.06 | 14.46 | 13.07 | 14.16 | 14.05 | 11.93 | 21.84 | 20.01 | 15.5 | 35.01 | 23.38 | 32.87 | 22.36 | 48.55 | 27.6 | ||
2.06 | 2.97 | 2.1 | 2.48 | 1.64 | 9.11 | 6.14 | 6.6 | 10.05 | 10.31 | 20.25 | 19.3 | 30.26 | 18.62 | 35.72 | ||
3.7 | 3.9 | 4.89 | 3.55 | 3.12 | 9.47 | 8.97 | 7.75 | 11.6 | 15.92 | 20.12 | 23.02 | 37.29 | 29.37 | 36.94 | ||
0.93 | 1.83 | 2.02 | 1.94 | 1.57 | 1.5 | 5.3 | 4.75 | 5.35 | 9.8 | 10.03 | 6.14 | 17.73 | 15.17 | 18.18 | ||
516 | 615 | 636 | 678 | 641 | 990 | 928 | 929 | 1,046 | 1,240 | 2,241 | 2,172 | 3,001 | 2,619 | 3,759 | ||
525 | 598 | 679 | 687 | 679 | 844 | 976 | 899 | 950 | 1,376 | 1,947 | 2,038 | 2,831 | 2,738 | 3,258 | ||
575 | 649 | 740 | 719 | 701 | 1,005 | 1,059 | 983 | 1,120 | 1,515 | 2,235 | 2,364 | 3,377 | 3,239 | 3,842 | ||
475 | 572 | 633 | 657 | 638 | 664 | 889 | 843 | 821 | 1,215 | 1,727 | 1,493 | 2,330 | 2,420 | 2,567 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36 | 37 | 37 | 39 | 40 | 43 | 46 | 47 | 48 | 49 | 50 | 52 | 54 | 58 | 68 | ||
36 | 37 | 39 | 39 | 40 | 43 | 45 | 47 | 47 | 49 | 50 | 51 | 53 | 57 | 65 | ||
36 | 37 | 37 | 38 | 39 | 41 | 44 | 46 | 47 | 48 | 50 | 51 | 52 | 56 | 64 | ||
14.55 | 14.88 | 16.59 | 17.14 | 17.96 | 17.47 | 18.48 | 19.13 | 19.67 | 20.27 | 23.23 | 21.06 | 25.05 | 25.4 | 25.43 | ||
2.58 | 2.54 | 2.83 | 2.76 | 2.67 | 2.8 | 2.31 | 2.35 | 2.56 | 2.24 | 4.46 | 3.93 | 5.24 | 4.17 | 4.44 | ||
1.09 | 1.07 | 1.3 | 1.23 | 1.16 | 1.36 | 0.93 | 0.91 | 1.13 | 0.72 | 1.49 | 0.89 | 1.99 | 0.89 | 1.46 | ||
-0.06 | -0.35 | 0.19 | 1.71 | 0.05 | 0.03 | 0.18 | 0.16 | - - | 0.67 | 0.3 | -0.29 | 0.47 | 0.19 | 0.05 | ||
-0.06 | -0.34 | 0.2 | 1.7 | 0.06 | 0.04 | 0.2 | 0.17 | 0.04 | 0.79 | 0.47 | -0.03 | 0.84 | 0.6 | 0.48 | ||
-0.06 | -0.35 | 0.19 | 1.64 | 0.05 | 0.03 | 0.17 | 0.15 | - - | 0.66 | 0.29 | -0.29 | 0.46 | 0.19 | 0.05 | ||
-0.06 | -0.34 | 0.19 | 1.64 | 0.06 | 0.04 | 0.19 | 0.17 | 0.04 | 0.78 | 0.47 | -0.03 | 0.83 | 0.59 | 0.47 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2.13 | 1.81 | 1.54 | 1.96 | 1.7 | 1.49 | 1.53 | 1.98 | 3.01 | 2.43 | 2.1 | 4.59 | 2.85 | 2.6 | 3.47 | ||
1.1 | -0.95 | -0.75 | -0.42 | 0.27 | 0.24 | -1.52 | 0.56 | 1.11 | -0.59 | 0.06 | 2.13 | -1.36 | -1.83 | 0.52 | ||
0.28 | 0.02 | 0.07 | 0.01 | 0.21 | 0.01 | 0.01 | 0.44 | 1.08 | 0.21 | 0.8 | 1.98 | 2.51 | 2.21 | 5.04 | ||
-6.34 | -6.52 | -6.3 | -4.44 | -4.33 | -4.02 | -3.56 | -3.23 | -3.15 | -2.41 | -2.05 | -2.28 | -1.74 | -1.43 | -1.17 | ||
-6.5 | -7.61 | -7.55 | -6.42 | -6.09 | -5.61 | -5.36 | -4.94 | -4.76 | -5.28 | -4.99 | -5.17 | -4.19 | -5.07 | 0.64 |