RenaissanceRe Holdings Ltd. Financial Ratios — RNR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-2.88	18.46	20.2	14.66	11.22	11.91	-5.97	4.9	16.08	14.37	-1.37	-23.35	47.26	24.63	27.58
Return on Assets (%)	-0.72	7.67	8.58	6.5	4.36	4.21	-1.61	1.34	3.33	2.67	-0.12	-3.01	5.99	3.75	5.13
Return on Capital (%)	- -	10.11	11.08	7.56	- -	6.43	- -	- -	6.85	5.72	- -	- -	- -	5.24	9.4
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-2.42	54.73	61.96	55.66	33.21	36.5	-15.66	12.77	23.15	19.32	-2.17	-24.14	34.21	25.7	31.42
Profit Margin (%)	-4.86	42.89	50.88	43.17	28.85	29.13	-10.61	11.06	17.92	14.79	-0.76	-21.02	28.17	16.06	20.99
Net Income to Common Margin (%)	-7.83	40.4	49.04	41.36	27.35	27.83	-11.68	9.59	17.04	14.19	-1.39	-21.72	27.78	15.75	20.72
Effective Tax Rate (%)	- -	0.18	0.2	0.09	- -	0.05	- -	- -	1.78	0.29	- -	- -	- -	1.09	9.87
Dvd Payout Ratio (%)	-49.97	6.07	5.1	5.62	8.55	7.02	-10.09	18.85	5.32	5.74	-33.73	-5	1.62	2.01	1.66
Sustainable Growth Rate (%)	-4.32	17.34	19.17	13.84	10.26	11.07	-6.57	3.98	15.23	13.55	-1.83	-24.52	46.49	24.13	27.12

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	354	349	249	250	960	949	990	991	1,384	1,136	1,168	1,170	1,959	1,887	2,329
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	30	30	75	- -	- -
LT Debt	354	349	249	250	960	949	990	991	1,384	1,136	1,138	1,140	1,884	1,887	2,329
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	23	23	18	17	36	42	44	47	58	50	48	48	73	94	121
Common Equity/Total Assets	39.3	38.97	42.79	42.2	33.08	34.4	25.97	21.96	18.06	17.6	15.54	11.26	13.42	16.42	20.21
Long-Term Debt/Equity (%)	8.29	7.81	4.98	4.99	16.62	15.7	17.4	13.97	15.31	10.38	11.18	11.57	12.11	10.75	12.12
Long-Term Debt/Capital (%)	7.67	7.26	4.75	4.76	15.42	14.01	14.9	12.72	14.04	10.85	10.59	10.79	12.24	10.52	10.81
Long-Term Debt/Total Assets (%)	4.57	4.41	3.05	3.04	8.31	7.68	6.5	5.31	5.26	3.69	3.35	3.12	3.84	3.72	4.33
Total Debt/Equity (%)	8.29	7.81	4.98	4.99	16.62	15.7	17.4	13.97	15.31	10.38	11.48	11.87	12.59	10.75	12.12
Total Debt/Capital (%)	7.67	7.26	4.75	4.76	15.42	14.01	14.9	12.72	14.04	10.85	10.87	11.07	12.73	10.52	10.81
Total Debt/Total Assets (%)	4.57	4.41	3.05	3.04	8.31	7.68	6.5	5.31	5.26	3.69	3.44	3.2	4	3.72	4.33
Net Debt to Equity	3.2	1.01	-3.17	-5.52	7.85	8.73	-6.54	-1.65	0.06	-5.49	-6.79	-0.24	0.52	1.2	3.11
Net Debt/Capital (%)	3.11	1	-3.28	-5.85	7.93	8.3	-7.05	-1.75	0.06	-6.87	-7.77	-0.25	0.6	1.29	3.02
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	39.3	38.97	42.79	42.2	33.08	34.4	25.97	21.96	18.06	17.6	15.54	11.26	13.42	16.42	20.21
Long-Term Debt/Equity (%)	8.29	7.81	4.98	4.99	16.62	15.7	17.4	13.97	15.31	10.38	11.18	11.57	12.11	10.75	12.12
Long-Term Debt/Capital (%)	7.67	7.26	4.75	4.76	15.42	14.01	14.9	12.72	14.04	10.85	10.59	10.79	12.24	10.52	10.81
Long-Term Debt/Total Assets (%)	4.57	4.41	3.05	3.04	8.31	7.68	6.5	5.31	5.26	3.69	3.35	3.12	3.84	3.72	4.33
Total Debt/Equity (%)	8.29	7.81	4.98	4.99	16.62	15.7	17.4	13.97	15.31	10.38	11.48	11.87	12.59	10.75	12.12
Total Debt/Capital (%)	7.67	7.26	4.75	4.76	15.42	14.01	14.9	12.72	14.04	10.85	10.87	11.07	12.73	10.52	10.81
Total Debt/Total Assets (%)	4.57	4.41	3.05	3.04	8.31	7.68	6.5	5.31	5.26	3.69	3.44	3.2	4	3.72	4.33
CFO/Total Liabilities	4.77	20.76	25.06	20.61	7.36	7.68	10.75	10.55	12.36	10.03	5.19	6.01	5.71	12.56	10.68
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.34	1.4	1.56	1.45	1.11	1.16	0.82	0.69	0.71	0.65	0.57	0.47	0.54	0.7	0.75

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	1.97	1.8	2.16	2.28	2.11	1.58	1.01	0.6	0.9	0.92	0.76	0.56	0.81	0.95	1.11
Days Sales Outstanding	185.62	203.18	169.28	159.99	173.3	230.33	362.11	603.52	406.19	396.92	480.77	647.01	451.18	382.24	327.44
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	3,774	3,971	4,220	3,833	4,885	5,628	5,005	5,312	8,452	7,811	7,987	7,929	9,309	12,736	13,022
- Cash & Cash Equivalents	217	304	408	526	507	421	1,362	1,108	1,379	1,737	1,859	1,194	1,878	1,677	1,731
+ Preferred Equity and Hybrid Capital	550	400	400	400	400	400	400	650	650	525	750	750	750	750	750
+ Minority/Non Controlling Interest	661	972	1,100	1,132	1,046	1,176	1,297	2,052	3,071	3,388	3,554	4,535	6,101	6,978	7,602
+ Total Debt	354	349	249	250	960	949	990	991	1,384	1,136	1,168	1,170	1,959	1,887	2,329
Enterprise Value	4,074	4,484	4,482	4,048	5,558	6,363	5,338	5,311	7,612	6,130	6,302	8,521	11,637	11,312	9,013
Total Capital	4,608	4,811	5,250	5,244	6,229	6,773	6,640	7,793	9,860	10,474	10,749	10,571	15,384	17,941	21,553
Total Debt/Capital (%)	7.67	7.26	4.75	4.76	15.42	14.01	14.9	12.72	14.04	10.85	10.87	11.07	12.73	10.52	10.81
Total Debt / EV	0.09	0.08	0.06	0.06	0.17	0.15	0.19	0.19	0.18	0.19	0.19	0.14	0.17	0.17	0.26
EV/Sales	3.46	3.2	3.3	3.28	3.72	3.68	2.55	2.58	1.82	1.19	1.2	1.69	1.28	0.97	0.71
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	20.59	6.06	5.51	5.97	11.96	12.08	4.97	4.18	3.47	3	4.93	5.17	5.83	2.66	2.37
EV/Free Cash Flow to Firm	20.59	6.06	5.51	5.97	11.96	12.08	4.97	4.18	3.47	3	4.93	5.17	5.83	2.66	2.37
Diluted Market Cap	3,774	4,031	4,295	3,886	4,927	5,661	5,005	5,315	8,463	7,823	7,987	7,929	9,331	12,774	13,069
Diluted Enterprise Value	5,122	5,448	5,637	5,141	6,826	7,764	6,330	7,900	12,190	11,136	11,601	13,191	16,263	20,711	22,019
EV per Share	80.29	91.75	103.39	102.69	128.79	154	133.94	133.66	176.54	130.13	133.61	197.99	245.02	221	194.61
TTM Sales	1,178	1,401	1,357	1,234	1,495	1,727	2,096	2,056	4,179	5,155	5,265	5,049	9,091	11,648	12,777
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	198	740	814	678	465	527	1,074	1,270	2,195	2,043	1,278	1,650	1,997	4,258	3,802
TTM Free Cash Flow to Firm	198	740	814	678	465	527	1,074	1,270	2,195	2,043	1,278	1,650	1,997	4,258	3,802

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	22.74	5.62	5.4	5.88	11.59	11.68	4.88	4.35	3.96	3.93	6.47	4.94	4.88	3.07	3.54
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	4,074	4,484	4,482	4,048	5,558	6,363	5,338	5,311	7,612	6,130	6,302	8,521	11,637	11,312	9,013
Low Price	59.5	70	79.83	89.64	93.89	107.27	120.55	116.5	127.22	113.27	137.66	124.18	174.22	196.95	219
EV/Sales	3.46	3.2	3.3	3.28	3.72	3.68	2.55	2.58	1.82	1.19	1.2	1.69	1.28	0.97	0.71
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	7.02	6.34	7.51	11.95	11.71	- -	26.93	11.87	10.68	- -	- -	3.69	6.94	4.92
Price/Earnings Average	-37.31	6.59	5.78	7.69	11.05	10.2	-22.73	26.12	10.32	11.09	-100.93	-6.02	3.76	6.67	4.33
Price/Earnings High	-41.35	7.15	6.35	8.42	12.26	11.8	-24.75	28.71	12.19	13.05	-112.51	-7.45	4.27	8.37	4.99
Price/Earnings Low	-32.74	6.04	5.2	6.92	9.91	9.22	-19.63	23.46	7.7	7.29	-88.44	-4.87	3.28	5.49	3.83
Price/Book Value	1.24	1.29	1.21	1.11	1.28	1.32	1.27	1.3	1.78	1.44	1.51	1.93	1.42	1.53	1.2
Price/Book Value Average	1.13	1.21	1.1	1.13	1.18	1.15	1.41	1.26	1.54	1.5	1.4	1.6	1.45	1.47	1.05
Price/Book Value High	1.25	1.31	1.21	1.24	1.31	1.33	1.53	1.38	1.83	1.76	1.57	1.98	1.64	1.84	1.22
Price/Book Value Low	0.99	1.11	0.99	1.02	1.06	1.04	1.22	1.13	1.15	0.98	1.23	1.3	1.26	1.21	0.93
Price/Tangible Book Value	1.02	0.98	0.92	0.84	0.96	1.04	0.99	0.86	1.04	0.77	0.87	0.89	0.66	0.79	0.73
Price/Tangible Book Value Average	0.93	0.92	0.84	0.86	0.88	0.91	1.1	0.83	0.9	0.8	0.81	0.74	0.68	0.76	0.64
Price/Tangible Book Value High	1.03	0.99	0.92	0.94	0.98	1.05	1.2	0.91	1.07	0.94	0.9	0.92	0.77	0.95	0.74
Price/Tangible Book Value Low	0.81	0.84	0.75	0.77	0.79	0.82	0.95	0.75	0.67	0.52	0.71	0.6	0.59	0.63	0.57
Price/Sales	3.2	2.83	3.11	3.11	3.27	3.26	2.39	2.58	2.02	1.52	1.52	1.57	1.02	1.09	1.02
Price/Sales Average	2.92	2.66	2.83	3.18	3.02	2.84	2.66	2.51	1.76	1.57	1.41	1.31	1.05	1.05	0.9
Price/Sales High	3.24	2.89	3.11	3.48	3.35	3.28	2.89	2.75	2.08	1.85	1.57	1.62	1.19	1.32	1.03
Price/Sales Low	2.56	2.44	2.55	2.86	2.71	2.57	2.29	2.25	1.31	1.03	1.23	1.06	0.91	0.87	0.79
Price/Cash Flow	22.74	5.54	5.3	5.8	11.49	11.61	4.88	4.35	3.95	3.92	6.47	4.94	4.87	3.06	3.53
Price/Cash Flow Average	20.74	5.2	4.84	5.94	10.63	10.11	5.42	4.22	3.44	4.07	6	4.12	4.97	2.94	3.1
Price/Cash Flow High	22.99	5.64	5.31	6.5	11.79	11.69	5.91	4.64	4.06	4.79	6.69	5.09	5.64	3.69	3.58
Price/Cash Flow Low	18.2	4.77	4.35	5.35	9.53	9.14	4.68	3.79	2.57	2.68	5.26	3.33	4.33	2.42	2.75
Price/Free Cash Flow Average	20.74	5.28	4.92	6.02	10.73	10.17	5.42	4.22	3.44	4.08	6	4.12	4.98	2.95	3.12
Price/Free Cash Flow High	22.99	5.73	5.41	6.59	11.89	11.76	5.91	4.64	4.07	4.8	6.69	5.09	5.66	3.7	3.59
Price/Free Cash Flow Low	18.2	4.84	4.43	5.42	9.62	9.2	4.68	3.79	2.57	2.68	5.26	3.33	4.34	2.43	2.76
EV/Sales Average	4.07	3.67	3.82	4.2	4.29	4.06	3.29	3.76	2.65	2.22	2.09	2.35	1.81	1.73	1.6
EV/Sales High	4.38	3.9	4.1	4.5	4.62	4.5	3.52	4.01	2.97	2.49	2.26	2.66	1.95	2	1.73
EV/Sales Low	3.71	3.45	3.54	3.88	3.98	3.78	2.92	3.51	2.2	1.68	1.92	2.1	1.67	1.55	1.49
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	74.37	81.26	97.34	97.22	113.19	136.22	125.59	133.7	196.02	165.82	169.33	184.23	196	248.81	281.16
High Price	75.16	82.76	97.53	108.99	116.1	137.21	152	142.56	201.36	202.68	175.12	189.77	227.16	300	285.26
Enterprise Value Average	4,789	5,146	5,189	5,182	6,419	7,003	6,889	7,738	11,072	11,423	11,024	11,865	16,438	20,181	20,416
Enterprise Value High	5,162	5,462	5,569	5,553	6,910	7,772	7,382	8,249	12,409	12,860	11,874	13,429	17,720	23,294	22,162
Enterprise Value Low	4,367	4,839	4,802	4,790	5,952	6,535	6,129	7,214	9,212	8,648	10,107	10,606	15,206	18,019	19,093

Shares Outstanding	52	46	44	38	44	41	40	42	44	51	44	44	53	50	44
Diluted Weighted Avg Shares	51	50	44	40	44	42	40	40	43	47	47	43	48	51	46
Basic Weighted Avg Shares	51	49	43	39	43	41	40	40	43	47	47	43	47	51	46
Revenue per Share	23.21	28.67	31.31	31.3	34.63	41.8	52.58	51.76	96.91	109.44	111.62	117.31	191.42	227.56	275.86
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-1.82	11.58	15.36	12.94	9.47	11.63	-6.14	4.97	16.51	15.53	-1.56	-25.48	53.18	35.85	57.15
Basic EPS from Cont Ops	-0.77	15.66	19.36	17.41	12.56	15.25	-8.9	6.77	22.04	21.08	-2.19	-26.95	76.22	57.84	78.11
Diluted EPS, GAAP	-1.82	11.41	15.09	12.77	9.39	11.56	-6.14	4.96	16.49	15.5	-1.56	-25.48	53.05	35.74	56.94
Diluted EPS from Cont Ops	-0.77	15.43	19.02	17.17	12.46	15.16	-8.9	6.76	22.01	21.05	-2.19	-26.95	76.04	57.67	77.83
Dividend per Share	1.74	1.81	1.71	1.73	1.77	1.79	1.85	2.09	2.23	2.11	2.14	2.33	2.33	2.27	2.38
Cash Flow per Share	3.27	14.67	18.36	16.76	9.85	11.73	25.74	30.75	49.57	42.31	26.18	37.26	40.25	81.37	79.74
Free Cash Flow per Basic Share	3.27	14.67	18.36	16.76	9.85	11.73	25.74	30.75	49.57	42.31	26.18	37.26	40.25	81.37	79.74
Cash & Equivalents per Share	24.92	24.73	34.3	39.71	40.16	43.32	59.05	92.98	137.88	142.89	151.73	136.24	136.47	215.64	317.17
Book Value per Share	59.97	63.21	80.75	87.82	88.57	102.84	99.21	103.2	110.28	115.17	111.87	95.61	138.44	162.67	234.72
Tangible Book Value per Share	73.06	83.21	106.03	116.41	118.47	130.49	126.58	156.28	188.56	215.99	194.71	206.15	295.42	314.49	384.91

RenaissanceRe Holdings Ltd.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)