Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-2.29 | -0.09 | 1.67 | 0.96 | 2.83 | 1.23 | 1.15 | 1.32 | 1.35 | 1.41 | 1.65 | 1.11 | 1.85 | 1.75 | 1.15 | ||
- - | - - | 14.02 | 6.35 | 9.01 | 6.25 | 5.99 | 5.94 | 5.97 | 6.49 | 7.34 | 6.66 | 8.37 | 8.34 | 8.27 | ||
- - | - - | 1.32 | 1.63 | 2.53 | 2.76 | 2.97 | 3.21 | 3.35 | 3.49 | 3.58 | 3.4 | 3.34 | 3.77 | 3.84 | ||
80 | 72.17 | 74.05 | 73.29 | 72.13 | 73.7 | 75.01 | 75.86 | 74.82 | 74.24 | 74.22 | 73.84 | 72.51 | 72.61 | 72.36 | ||
-24,289.16 | 20.84 | 55.11 | 55.9 | 62.81 | 66.19 | 68.12 | 70.14 | 69.66 | 69.2 | 68.18 | 67.94 | 65.59 | 65.67 | 65.69 | ||
-24,352.27 | -16.4 | 14 | 17.18 | 26.49 | 28.7 | 31.29 | 32.88 | 34.43 | 35.11 | 35.11 | 33.54 | 32.88 | 34.51 | 33.89 | ||
- - | - - | 28.03 | 24.21 | 45.83 | 34.22 | 42.26 | 39.77 | 44.61 | 43.28 | 31.93 | 76.06 | 13,392.86 | 50.56 | 20.67 | ||
-21,064.62 | -2.46 | 18.66 | 10.51 | 31.19 | 13.51 | 13.02 | 15.36 | 15.62 | 15.94 | 18.2 | 12.22 | 20.19 | 17.72 | 11.18 | ||
-20,477.89 | -2.46 | 18.66 | 10.51 | 30.4 | 13.02 | 12.38 | 13.81 | 14.08 | 14.45 | 16.56 | 11.27 | 18.83 | 16.58 | 10.54 | ||
-20,477.89 | -2.46 | 18.66 | 10.51 | 30.4 | 13.02 | 12.38 | 13.81 | 14.08 | 14.45 | 16.56 | 11.27 | 18.83 | 16.58 | 10.54 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | -1,867.26 | 169.32 | 342.82 | 121.96 | 245.76 | 250.14 | 188.68 | 176.8 | 171.69 | 155.08 | 62.51 | 64.97 | 155.09 | 146.61 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 42 | 217 | 449 | 707 | 862 | 1,107 | 1,311 | 1,666 | 1,649 | 1,554 | 1,502 | 1,466 | 1,547 | 1,516 | ||
- - | - - | - - | 119 | 57 | 156 | 132 | 96 | 140 | 154 | 81 | 48 | - - | 88 | 75 | ||
1 | 42 | 217 | 330 | 650 | 705 | 975 | 1,216 | 1,526 | 1,495 | 1,473 | 1,454 | 1,466 | 1,459 | 1,441 | ||
-0.1 | 12.47 | 7.6 | 10.7 | 10.12 | 8.35 | 8.43 | 7.88 | 8.75 | 8.06 | 7.73 | 7.78 | 7.87 | 7.53 | 7.04 | ||
34.5 | -12.88 | 4.76 | 9.22 | 8.79 | 7.1 | 7.42 | 6.87 | 7.75 | 7.21 | 6.99 | 7.11 | 7.06 | 6.76 | 6.37 | ||
-0.1 | -15.84 | 29.89 | 34.81 | 24 | 19.26 | 18.36 | 16.81 | 17.71 | 15.88 | 15 | 15.77 | 15.69 | 14.33 | 13.65 | ||
34.41 | 16.36 | 18.71 | 30 | 20.83 | 16.38 | 16.14 | 14.66 | 15.68 | 14.22 | 13.57 | 14.4 | 14.09 | 12.87 | 12.36 | ||
- - | 10.5 | 4.58 | 3.69 | 4.41 | 3.74 | 3.83 | 4.08 | 3.73 | 3.3 | 3.26 | 3.23 | 3.24 | 3.47 | 2.94 | ||
- - | -644.14 | -29.96 | 3.69 | 4.41 | 3.74 | 3.83 | 4.08 | 3.73 | 3.3 | 3.26 | 3.23 | 3.24 | 3.47 | 2.94 | ||
- - | -8.26 | 1.16 | 1.13 | 1.86 | 1.62 | 1.76 | 1.91 | 1.85 | 1.67 | 1.68 | 1.6 | 1.62 | 1.82 | 1.52 | ||
- - | - - | 6 | 11 | 16 | 28 | 34 | 41 | 51 | 62 | 62 | 60 | 58 | 59 | 73 | ||
-1.24 | -2.77 | -2.82 | -4.09 | -3.31 | -4.37 | -5.34 | -6.23 | -6.93 | -8.54 | -10.23 | -10.1 | -10.17 | -10.52 | -11.99 | ||
0.28 | 10.86 | 48.08 | 70.75 | 92.15 | 73.25 | 86.19 | 92.4 | 114.75 | 114.27 | 114.06 | 112.65 | 107.3 | 105.38 | 105.72 | ||
-28.98 | 143.58 | 109.95 | 80.46 | 94.39 | 86.02 | 90.39 | 95.52 | 96.49 | 98.84 | 107.65 | 111.47 | 116.56 | 110.57 | 116.7 | ||
0.28 | 9.14 | 31.19 | 34.71 | 45.17 | 38.09 | 42.37 | 45.65 | 50.2 | 49.79 | 50.57 | 50.77 | 50.06 | 48.57 | 48.4 | ||
0.28 | 10.86 | 48.08 | 96.25 | 100.22 | 89.5 | 97.86 | 99.67 | 125.31 | 126.02 | 120.31 | 116.37 | 107.3 | 111.74 | 111.22 | ||
-28.98 | 143.58 | 109.95 | 109.47 | 102.66 | 105.11 | 102.62 | 103.03 | 105.36 | 109 | 113.55 | 115.15 | 116.56 | 117.24 | 122.78 | ||
0.28 | 9.14 | 31.19 | 47.22 | 49.13 | 46.54 | 48.1 | 49.24 | 54.82 | 54.91 | 53.34 | 52.45 | 50.06 | 51.5 | 50.92 | ||
-96.24 | -11.22 | 30.1 | 82.95 | 87.01 | 76.09 | 86.04 | 86.89 | 110.98 | 112.86 | 108.81 | 106.25 | 96.33 | 100.35 | 100.65 | ||
99 | 77.29 | 83.35 | 95.43 | 90.16 | 90.55 | 90.98 | 90.76 | 94 | 98.01 | 102.99 | 105.53 | 105.76 | 105.74 | 111.67 | ||
-11 | 3 | 29 | 42 | 70 | 103 | 131 | 166 | 190 | 205 | 201 | 193 | 186 | 205 | 215 | ||
-29 | -209 | -187 | 42 | 70 | 103 | 131 | 166 | 190 | 205 | 201 | 193 | 186 | 205 | 215 | ||
-11 | -3 | 7 | 13 | 29 | 45 | 60 | 78 | 94 | 104 | 104 | 95 | 93 | 108 | 111 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
86.31 | 17.64 | 4.59 | 0.04 | 0.11 | 0.06 | 0.06 | 0.12 | 0.07 | 0.04 | 0.04 | 0.07 | 0.27 | 0.05 | 0.05 | ||
86.59 | 18.64 | 7.17 | 0.26 | 0.46 | 0.24 | 0.28 | 0.46 | 0.4 | 0.35 | 0.69 | 1.14 | 1.67 | 0.69 | 0.62 | ||
86.59 | 18.06 | 6.85 | 0.22 | 0.41 | 0.2 | 0.26 | 0.43 | 0.34 | 0.31 | 0.64 | 1.04 | 1.52 | 0.61 | 0.57 | ||
-0.61 | 0.49 | 2.8 | 0.37 | 0.39 | 0.55 | 0.55 | 0.88 | 0.94 | 0.8 | 0.99 | 1.3 | 2.39 | 1.87 | 1.25 | ||
-1.24 | -2.77 | -2.82 | -4.09 | -3.31 | -4.37 | -5.34 | -6.23 | -6.93 | -8.54 | -10.23 | -10.1 | -10.17 | -10.52 | -11.99 | ||
0.28 | 10.86 | 48.08 | 70.75 | 92.15 | 73.25 | 86.19 | 92.4 | 114.75 | 114.27 | 114.06 | 112.65 | 107.3 | 105.38 | 105.72 | ||
-28.98 | 143.58 | 109.95 | 80.46 | 94.39 | 86.02 | 90.39 | 95.52 | 96.49 | 98.84 | 107.65 | 111.47 | 116.56 | 110.57 | 116.7 | ||
0.28 | 9.14 | 31.19 | 34.71 | 45.17 | 38.09 | 42.37 | 45.65 | 50.2 | 49.79 | 50.57 | 50.77 | 50.06 | 48.57 | 48.4 | ||
0.28 | 10.86 | 48.08 | 96.25 | 100.22 | 89.5 | 97.86 | 99.67 | 125.31 | 126.02 | 120.31 | 116.37 | 107.3 | 111.74 | 111.22 | ||
-28.98 | 143.58 | 109.95 | 109.47 | 102.66 | 105.11 | 102.62 | 103.03 | 105.36 | 109 | 113.55 | 115.15 | 116.56 | 117.24 | 122.78 | ||
0.28 | 9.14 | 31.19 | 47.22 | 49.13 | 46.54 | 48.1 | 49.24 | 54.82 | 54.91 | 53.34 | 52.45 | 50.06 | 51.5 | 50.92 | ||
-108 | 3.13 | 7.09 | 5.1 | 5.15 | 7.34 | 7.43 | 8.51 | 7.54 | 7.73 | 8.14 | 6.78 | 8.73 | 9.2 | 9.13 | ||
-0.34 | 0.01 | 0.08 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
46.26 | 3.55 | 1.59 | 0.78 | 0.95 | 1.09 | 0.97 | 1.09 | 0.85 | 0.7 | 0.81 | 0.67 | 1 | 0.75 | 0.72 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 15.89 | 11.56 | 7.76 | 6.77 | 7.18 | 7.46 | 7.36 | 6.91 | 6.57 | 6.37 | 5.43 | 4.96 | 5.52 | 5.52 | ||
- - | 22.98 | 31.58 | 47.03 | 53.89 | 50.83 | 48.94 | 49.61 | 52.81 | 55.58 | 57.31 | 67.17 | 73.58 | 66.1 | 66.12 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 0.97 | 5.49 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
88,459.06 | 374.4 | 66.46 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-88,459.06 | -351.42 | -34.88 | 47.03 | 53.89 | 50.83 | 48.94 | 49.61 | 52.81 | 55.58 | 57.31 | 67.17 | 73.58 | 66.1 | 66.12 | ||
- - | 22.98 | 31.58 | 47.03 | 53.89 | 50.83 | 48.94 | 49.61 | 52.81 | 55.58 | 57.31 | 67.17 | 73.58 | 66.1 | 66.12 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
428 | 411 | 581 | 672 | 1,079 | 1,581 | 1,803 | 2,291 | 2,249 | 1,838 | 2,028 | 1,554 | 2,403 | 1,866 | 1,802 | ||
383 | 86 | 34 | 5 | 8 | 11 | 9 | 13 | 12 | 6 | 4 | 5 | 13 | 6 | 6 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | 29 | 39 | 95 | 127 | 126 | 120 | 112 | 92 | 89 | 88 | 76 | ||
1 | 42 | 217 | 449 | 707 | 862 | 1,107 | 1,311 | 1,666 | 1,649 | 1,554 | 1,502 | 1,466 | 1,547 | 1,516 | ||
46 | 367 | 763 | 1,116 | 1,808 | 2,471 | 2,995 | 3,716 | 4,029 | 3,601 | 3,691 | 3,143 | 3,946 | 3,496 | 3,388 | ||
-4 | 30 | 197 | 410 | 689 | 820 | 1,079 | 1,273 | 1,581 | 1,513 | 1,369 | 1,305 | 1,258 | 1,320 | 1,235 | ||
-28.98 | 143.58 | 109.95 | 109.47 | 102.66 | 105.11 | 102.62 | 103.03 | 105.36 | 109 | 113.55 | 115.15 | 116.56 | 117.24 | 122.78 | ||
0.02 | 0.12 | 0.28 | 0.4 | 0.39 | 0.35 | 0.37 | 0.35 | 0.41 | 0.46 | 0.42 | 0.48 | 0.37 | 0.44 | 0.45 | ||
1,006.9 | 22.46 | 14.76 | 14.86 | 16.25 | 15.85 | 15.54 | 15.67 | 14.75 | 12.17 | 12.51 | 11.06 | 13.89 | 11.17 | 10.34 | ||
- - | 107.78 | 26.78 | 26.59 | 25.88 | 23.95 | 22.82 | 22.34 | 21.17 | 17.59 | 18.35 | 16.28 | 21.17 | 17.01 | 15.74 | ||
- - | - - | 105.36 | 86.5 | 61.36 | 55.23 | 49.68 | 47.65 | 42.83 | 34.67 | 35.63 | 32.99 | 42.24 | 32.37 | 30.51 | ||
- - | 139.47 | 32.47 | 30.91 | 33.72 | 26.63 | 24.72 | 23.92 | 22.4 | 18.65 | 19.05 | 18.89 | 20.35 | 16.79 | 15.35 | ||
3.88 | 1.71 | 3.2 | 30.91 | 33.72 | 26.63 | 24.72 | 23.92 | 22.4 | 18.65 | 19.05 | 18.89 | 20.35 | 16.79 | 15.35 | ||
512 | 410 | 501 | 669 | 1,058 | 1,487 | 1,811 | 2,432 | 2,437 | 2,008 | 2,189 | 1,666 | 2,516 | 1,982 | 1,887 | ||
130 | 366 | 683 | 1,113 | 1,786 | 2,377 | 3,004 | 3,858 | 4,218 | 3,771 | 3,852 | 3,256 | 4,059 | 3,612 | 3,472 | ||
1.11 | 8.81 | 15.46 | 21.22 | 24.95 | 26.57 | 30.1 | 34 | 35.87 | 31.59 | 31.68 | 26.62 | 32.16 | 28.07 | 26.7 | ||
- - | 16 | 52 | 75 | 111 | 156 | 193 | 237 | 273 | 296 | 295 | 284 | 284 | 313 | 328 | ||
-11 | 3 | 29 | 42 | 70 | 103 | 131 | 166 | 190 | 205 | 201 | 193 | 186 | 205 | 215 | ||
-11 | -3 | 7 | 13 | 29 | 45 | 60 | 78 | 94 | 104 | 104 | 95 | 93 | 108 | 111 | ||
-6 | 3 | 24 | 36 | 54 | 93 | 121 | 155 | 180 | 193 | 194 | 166 | 194 | 208 | 221 | ||
12 | 215 | 239 | 36 | 54 | 93 | 121 | 155 | 180 | 193 | 194 | 166 | 194 | 208 | 221 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 51.77 | 82.61 | 29.71 | 69.85 | 72.59 | 66.6 | 56.92 | 42.49 | 40.7 | 47.99 | 43.77 | 35.64 | 51.4 | ||
-52.18 | -1,025.56 | 47.87 | 79.49 | 27.78 | 63.6 | 68.75 | 64.74 | 57.21 | 47.77 | 41.18 | 43.52 | 38.53 | 40.24 | 48.74 | ||
-55.65 | -1,075.54 | 51.99 | 83.45 | 31.08 | 70.01 | 73.95 | 72.51 | 62.55 | 52.43 | 43.95 | 63.55 | 43.74 | 47.1 | 57.91 | ||
-48.85 | -970.78 | 42.45 | 74.65 | 25.18 | 57.73 | 61.85 | 55.13 | 51.12 | 40.75 | 36.35 | 24.5 | 28.75 | 32.19 | 40.11 | ||
-85.81 | -31.88 | -29.63 | -17.29 | -22.67 | -19.52 | -14.66 | -13.81 | -10.69 | -7.17 | -6.81 | -5.37 | -8.07 | -5.9 | -5.05 | ||
-81.87 | -31.97 | -27.39 | -16.64 | -21.2 | -17.78 | -13.88 | -13.42 | -10.74 | -8.06 | -6.89 | -4.87 | -7.11 | -6.67 | -4.78 | ||
-87.31 | -33.53 | -29.76 | -17.47 | -23.72 | -19.57 | -14.93 | -15.03 | -11.74 | -8.84 | -7.35 | -7.11 | -8.07 | -7.8 | -5.69 | ||
-76.65 | -30.27 | -24.29 | -15.63 | -19.22 | -16.14 | -12.49 | -11.43 | -9.6 | -6.87 | -6.08 | -2.74 | -5.3 | -5.33 | -3.94 | ||
1.08 | 1.1 | 1.39 | 1.58 | 1.66 | 1.77 | 1.69 | 1.85 | 1.8 | 1.49 | 1.65 | 1.25 | 1.83 | 1.4 | 1.36 | ||
1.03 | 1.1 | 1.28 | 1.52 | 1.55 | 1.61 | 1.6 | 1.8 | 1.81 | 1.67 | 1.67 | 1.14 | 1.61 | 1.58 | 1.29 | ||
1.1 | 1.16 | 1.39 | 1.6 | 1.74 | 1.78 | 1.73 | 2.02 | 1.98 | 1.83 | 1.78 | 1.66 | 1.83 | 1.85 | 1.54 | ||
0.96 | 1.05 | 1.14 | 1.43 | 1.41 | 1.47 | 1.44 | 1.53 | 1.62 | 1.43 | 1.47 | 0.64 | 1.2 | 1.26 | 1.06 | ||
11,200.6 | 25.11 | 9.66 | 8.68 | 9.03 | 9.1 | 8.99 | 9.2 | 8.02 | 6.14 | 6.74 | 5.41 | 8.24 | 5.91 | 5.42 | ||
10,685.36 | 25.18 | 8.93 | 8.35 | 8.44 | 8.28 | 8.51 | 8.94 | 8.06 | 6.9 | 6.82 | 4.9 | 7.26 | 6.67 | 5.14 | ||
11,396.34 | 26.41 | 9.7 | 8.77 | 9.45 | 9.12 | 9.16 | 10.01 | 8.81 | 7.57 | 7.28 | 7.16 | 8.24 | 7.81 | 6.1 | ||
10,004.42 | 23.84 | 7.92 | 7.85 | 7.66 | 7.52 | 7.66 | 7.61 | 7.2 | 5.89 | 6.02 | 2.76 | 5.42 | 5.34 | 4.23 | ||
-83.52 | 177.85 | 28.92 | 26.38 | 26.61 | 21.75 | 19.93 | 19.03 | 16.99 | 13.87 | 15.05 | 14.4 | 17.18 | 12.4 | 12.04 | ||
-79.68 | 178.36 | 26.74 | 25.38 | 24.88 | 19.8 | 18.88 | 18.5 | 17.07 | 15.59 | 15.23 | 13.06 | 15.12 | 14.01 | 11.41 | ||
-84.98 | 187.05 | 29.05 | 26.64 | 27.84 | 21.8 | 20.3 | 20.72 | 18.67 | 17.11 | 16.26 | 19.08 | 17.17 | 16.39 | 13.56 | ||
-74.6 | 168.83 | 23.71 | 23.84 | 22.55 | 17.97 | 16.98 | 15.75 | 15.26 | 13.3 | 13.45 | 7.35 | 11.29 | 11.2 | 9.39 | ||
43.16 | 1.91 | 2.15 | 27.05 | 28.02 | 22.8 | 20.84 | 21.22 | 18.9 | 15.34 | 16.58 | 15.62 | 18.46 | 13.3 | 12.79 | ||
41.17 | 1.92 | 1.99 | 26.03 | 26.2 | 20.76 | 19.74 | 20.63 | 19 | 17.24 | 16.77 | 14.17 | 16.25 | 15.02 | 12.13 | ||
43.91 | 2.01 | 2.16 | 27.33 | 29.32 | 22.85 | 21.23 | 23.1 | 20.77 | 18.92 | 17.9 | 20.69 | 18.45 | 17.58 | 14.41 | ||
38.55 | 1.81 | 1.77 | 24.45 | 23.75 | 18.84 | 17.76 | 17.57 | 16.98 | 14.71 | 14.81 | 7.98 | 12.13 | 12.01 | 9.98 | ||
1,006.9 | 22.46 | 14.76 | 14.86 | 16.25 | 15.85 | 15.54 | 15.67 | 14.75 | 12.17 | 12.51 | 11.06 | 13.89 | 11.17 | 10.34 | ||
576.24 | 22.53 | 13.91 | 14.52 | 15.62 | 14.95 | 15.05 | 15.4 | 14.79 | 12.94 | 12.59 | 10.55 | 12.88 | 11.94 | 10.05 | ||
1,170.5 | 23.76 | 14.8 | 14.95 | 16.7 | 15.88 | 15.72 | 16.53 | 15.56 | 13.63 | 13.06 | 12.84 | 13.88 | 13.09 | 11.03 | ||
7.09 | 21.18 | 12.73 | 14 | 14.77 | 14.09 | 14.16 | 14 | 13.91 | 11.92 | 11.78 | 8.39 | 10.99 | 10.59 | 9.13 | ||
- - | 107.78 | 26.78 | 26.59 | 25.88 | 23.95 | 22.82 | 22.34 | 21.17 | 17.59 | 18.35 | 16.28 | 21.17 | 17.01 | 15.74 | ||
-2.37 | 108.12 | 25.24 | 25.98 | 24.87 | 22.58 | 22.09 | 21.96 | 21.23 | 18.71 | 18.47 | 15.54 | 19.63 | 18.18 | 15.3 | ||
-4.82 | 114.02 | 26.86 | 26.75 | 26.59 | 23.99 | 23.08 | 23.56 | 22.34 | 19.69 | 19.15 | 18.9 | 21.17 | 19.93 | 16.8 | ||
-0.03 | 101.66 | 23.11 | 25.05 | 23.52 | 21.29 | 20.79 | 19.97 | 19.97 | 17.22 | 17.27 | 12.34 | 16.75 | 16.13 | 13.9 | ||
- - | - - | 105.36 | 86.5 | 61.36 | 55.23 | 49.68 | 47.65 | 42.83 | 34.67 | 35.63 | 32.99 | 42.24 | 32.37 | 30.51 | ||
-2.37 | -137.39 | 99.31 | 84.53 | 58.97 | 52.07 | 48.09 | 46.83 | 42.95 | 36.87 | 35.86 | 31.47 | 39.16 | 34.6 | 29.67 | ||
-4.81 | -144.88 | 105.7 | 87.03 | 63.05 | 55.32 | 50.24 | 50.26 | 45.19 | 38.81 | 37.19 | 38.28 | 42.23 | 37.93 | 32.56 | ||
-0.03 | -129.18 | 90.92 | 81.49 | 55.78 | 49.1 | 45.25 | 42.59 | 40.39 | 33.95 | 33.54 | 25.01 | 33.41 | 30.7 | 26.94 | ||
10.3 | 9.86 | 11.77 | 12.77 | 14.9 | 17 | 18.11 | 20.96 | 20.02 | 16.12 | 17.41 | 13.16 | 19.59 | 14.98 | 14.2 | ||
10.48 | 10.37 | 11.82 | 12.9 | 15.59 | 17.04 | 18.45 | 22.82 | 22 | 19.89 | 18.8 | 17.43 | 19.58 | 19.8 | 16 | ||
9.2 | 9.36 | 9.65 | 11.54 | 12.63 | 14.05 | 15.43 | 17.35 | 17.98 | 15.46 | 15.55 | 6.72 | 12.87 | 13.53 | 11.08 | ||
46 | 367 | 763 | 1,116 | 1,808 | 2,471 | 2,995 | 3,716 | 4,029 | 3,601 | 3,691 | 3,143 | 3,946 | 3,496 | 3,388 | ||
26 | 368 | 720 | 1,091 | 1,738 | 2,329 | 2,900 | 3,652 | 4,041 | 3,829 | 3,715 | 2,999 | 3,658 | 3,737 | 3,295 | ||
54 | 388 | 766 | 1,123 | 1,858 | 2,475 | 3,029 | 3,920 | 4,252 | 4,030 | 3,853 | 3,647 | 3,944 | 4,096 | 3,616 | ||
- - | 346 | 659 | 1,051 | 1,643 | 2,197 | 2,729 | 3,322 | 3,800 | 3,525 | 3,474 | 2,383 | 3,121 | 3,315 | 2,992 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
42 | 42 | 49 | 53 | 72 | 93 | 100 | 109 | 112 | 114 | 116 | 118 | 123 | 125 | 127 | ||
50 | 42 | 43 | 52 | 71 | 87 | 100 | 116 | 122 | 125 | 126 | 127 | 128 | 132 | 133 | ||
50 | 42 | 42 | 51 | 67 | 83 | 96 | 104 | 109 | 113 | 114 | 117 | 120 | 123 | 125 | ||
- - | 0.39 | 1.22 | 1.47 | 1.65 | 1.87 | 2.01 | 2.28 | 2.5 | 2.63 | 2.58 | 2.43 | 2.38 | 2.54 | 2.62 | ||
-0.22 | 0.08 | 0.67 | 0.82 | 1.04 | 1.24 | 1.37 | 1.6 | 1.74 | 1.82 | 1.76 | 1.65 | 1.56 | 1.67 | 1.72 | ||
-0.22 | -0.06 | 0.17 | 0.25 | 0.44 | 0.54 | 0.63 | 0.75 | 0.86 | 0.92 | 0.91 | 0.82 | 0.78 | 0.88 | 0.89 | ||
-0.19 | -0.01 | 0.23 | 0.15 | 0.5 | 0.24 | 0.25 | 0.31 | 0.35 | 0.38 | 0.43 | 0.27 | 0.45 | 0.42 | 0.28 | ||
-0.19 | -0.01 | 0.23 | 0.15 | 0.51 | 0.25 | 0.26 | 0.35 | 0.39 | 0.42 | 0.47 | 0.3 | 0.48 | 0.45 | 0.29 | ||
-0.19 | -0.01 | 0.23 | 0.15 | 0.48 | 0.23 | 0.24 | 0.28 | 0.32 | 0.34 | 0.39 | 0.25 | 0.42 | 0.39 | 0.26 | ||
-0.19 | -0.01 | 0.23 | 0.15 | 0.49 | 0.24 | 0.25 | 0.31 | 0.35 | 0.38 | 0.43 | 0.27 | 0.45 | 0.42 | 0.28 | ||
- - | 0.18 | 0.38 | 0.53 | 0.63 | 0.64 | 0.69 | 0.73 | 0.76 | 0.79 | 0.79 | 0.2 | 0.33 | 0.74 | 0.45 | ||
-0.12 | 0.06 | 0.41 | 0.48 | 0.56 | 0.78 | 0.91 | 1.1 | 1.18 | 1.16 | 1.16 | 0.91 | 1.14 | 1.21 | 1.18 | ||
-0.49 | -5.05 | -4.65 | 0.48 | 0.56 | 0.78 | 0.91 | 1.1 | 1.18 | 1.16 | 1.16 | 0.91 | 1.14 | 1.21 | 1.18 | ||
9.22 | 2.07 | 0.7 | 0.09 | 0.11 | 0.12 | 0.09 | 0.12 | 0.1 | 0.05 | 0.03 | 0.04 | 0.11 | 0.04 | 0.05 | ||
-0.12 | -0.31 | -0.4 | -0.74 | -0.66 | -0.87 | -1.24 | -1.52 | -1.87 | -2.25 | -2.56 | -2.45 | -2.43 | -2.54 | -2.81 | ||
9.54 | 8.95 | 8.48 | 8.09 | 8.97 | 9.59 | 10.69 | 11.31 | 11.1 | 10.85 | 10.58 | 10.51 | 10.73 | 10.7 | 10.4 |