Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
69.12 | 48.46 | 42.9 | 36.37 | 41.36 | 21.61 | 53.34 | 67.7 | 72.65 | 77.14 | 62.2 | 57.4 | 58.77 | 40.83 | 28.1 | ||
1.55 | 1.3 | 1.24 | 1.06 | 1.23 | 0.5 | 0.88 | 0.92 | 0.9 | 1.17 | 1.16 | 1.19 | 1.59 | 1.42 | 1.09 | ||
0.43 | 0.37 | 1.26 | 1.74 | 3.57 | - - | 2.31 | 1.36 | 1.13 | 2.13 | 1.25 | 3.32 | 8.79 | 8.63 | -3.63 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
1.9 | 2.36 | 2.59 | 2.82 | 2.84 | 2.66 | 5.09 | 5.17 | 5.75 | 6.63 | 5.73 | 5.12 | 4.78 | 4.39 | 4.22 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
41.05 | 38.09 | 39.22 | 33.03 | 34.15 | 14.36 | 30.25 | 33.94 | 39.67 | 39.81 | 41.54 | 39.62 | 54.76 | 47.25 | 40.31 | ||
29.17 | 28.74 | 30.16 | 27.09 | 30.39 | 16.03 | 25.95 | 28.06 | 30.59 | 35.01 | 35.29 | 34.81 | 47.47 | 41.48 | 34.56 | ||
29.17 | 28.74 | 30.16 | 27.09 | 30.39 | 16.03 | 25.95 | 28.06 | 30.59 | 35.01 | 35.29 | 34.81 | 47.47 | 41.48 | 34.56 | ||
26.59 | 22.69 | 20.43 | 17.98 | 11.01 | - - | 14.2 | 17.3 | 22.89 | 12.06 | 15.06 | 12.13 | 13.32 | 12.21 | 14.28 | ||
23.41 | 32.24 | 35.06 | 55.01 | 39.06 | 86.01 | 56.98 | 52.61 | 59.29 | 56.62 | 57.03 | 52.59 | 39.3 | 42.79 | 50.27 | ||
52.94 | 32.84 | 27.86 | 16.36 | 25.21 | 3.02 | 22.94 | 32.08 | 29.58 | 33.46 | 26.72 | 27.21 | 35.67 | 23.36 | 13.97 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
918 | 626 | 683 | 581 | 633 | 958 | 1,208 | 2,334 | 1,176 | 878 | 1,170 | 1,130 | 543 | 551 | 893 | ||
3 | 3 | 362 | 151 | 73 | 297 | 645 | 867 | - - | - - | - - | - - | - - | - - | - - | ||
915 | 623 | 321 | 429 | 560 | 660 | 563 | 1,468 | 1,176 | 878 | 1,170 | 1,130 | 543 | 551 | 893 | ||
317.85 | 195.24 | 202.99 | 161.01 | 164.7 | 276.96 | 140.06 | 256.99 | 115.19 | 62.49 | 96.61 | 93.51 | 47.52 | 49.57 | 84.46 | ||
299.78 | 170.56 | 190.14 | 119.24 | 150.54 | 252.48 | 130.68 | 239.2 | 96.51 | 53.49 | 84.98 | 83.15 | 28.39 | 37.64 | 34.31 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-0.05 | -0.07 | -0.09 | -0.13 | -0.21 | -0.2 | -0.43 | -0.31 | -0.23 | -0.25 | -0.17 | -0.27 | -0.43 | -0.27 | -0.07 | ||
0.07 | 0.08 | 0.02 | -0.02 | 0.1 | 0.1 | -0.24 | -0.09 | -0.01 | -0.01 | 0.05 | -0.01 | -0.12 | -0.04 | -0.03 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-53 | -45 | -36 | -27 | -18 | -17 | -20 | -29 | -44 | -57 | -71 | -45 | -26 | -41 | -145 | ||
2.47 | 2.89 | 2.9 | 2.93 | 3.02 | 1.84 | 1.48 | 1.25 | 1.23 | 1.83 | 1.89 | 2.26 | 3.13 | 3.8 | 3.98 | ||
452.5 | 289.13 | 123.99 | 166.59 | 215.65 | 155.29 | 126.67 | 283.24 | 155.92 | 120.02 | 145.43 | 129.09 | 59.5 | 73.8 | 115.52 | ||
92.15 | 87.33 | 41.22 | 63.56 | 75.91 | 63.11 | 43.8 | 61.07 | 93.62 | 88.67 | 90.16 | 87.69 | 70.48 | 65.72 | 73.03 | ||
30.26 | 20.77 | 9.72 | 13.26 | 16.24 | 13.74 | 10.9 | 26.38 | 18.1 | 14.33 | 17.34 | 16.12 | 7.48 | 7.28 | 10.78 | ||
453.87 | 290.36 | 263.81 | 225.25 | 243.95 | 225.22 | 272.02 | 450.44 | 155.92 | 120.02 | 145.43 | 129.09 | 59.5 | 73.8 | 115.52 | ||
92.43 | 87.7 | 87.7 | 85.94 | 85.87 | 91.53 | 94.05 | 97.11 | 93.62 | 88.67 | 90.16 | 87.69 | 70.48 | 65.72 | 73.03 | ||
30.35 | 20.85 | 20.68 | 17.93 | 18.37 | 19.92 | 23.4 | 41.96 | 18.1 | 14.33 | 17.34 | 16.12 | 7.48 | 7.28 | 10.78 | ||
428.07 | 253.65 | 247.11 | 166.81 | 222.98 | 205.31 | 253.78 | 419.25 | 130.63 | 102.73 | 127.92 | 114.79 | 35.55 | 56.04 | 46.93 | ||
92.01 | 86.16 | 86.98 | 81.9 | 84.75 | 90.79 | 93.65 | 96.9 | 92.48 | 87.01 | 88.19 | 85.14 | 57.07 | 57.88 | 51.15 | ||
3 | 3 | 3 | 4 | 4 | 3 | 9 | 9 | 10 | 14 | 12 | 12 | 11 | 11 | 11 | ||
-4 | -4 | -1 | - - | -2 | -2 | 5 | 3 | 1 | 1 | -4 | 1 | 3 | 2 | 4 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18.9 | 29.83 | 0.9 | 5.08 | 5.34 | 1.32 | 2.39 | - - | - - | - - | - - | - - | - - | - - | - - | ||
25.6 | 36.63 | 0.95 | 5.21 | 5.63 | 1.39 | 2.42 | - - | - - | - - | - - | - - | - - | - - | - - | ||
25.6 | 36.63 | 0.95 | 5.21 | 5.63 | 1.39 | 2.42 | - - | - - | - - | - - | - - | - - | - - | - - | ||
10.79 | 19.44 | 0.4 | 0.27 | 0.53 | 0.3 | 0.15 | 0.27 | - - | - - | - - | - - | - - | - - | - - | ||
2.47 | 2.89 | 2.9 | 2.93 | 3.02 | 1.84 | 1.48 | 1.25 | 1.23 | 1.83 | 1.89 | 2.26 | 3.13 | 3.8 | 3.98 | ||
452.5 | 289.13 | 123.99 | 166.59 | 215.65 | 155.29 | 126.67 | 283.24 | 155.92 | 120.02 | 145.43 | 129.09 | 59.5 | 73.8 | 115.52 | ||
92.15 | 87.33 | 41.22 | 63.56 | 75.91 | 63.11 | 43.8 | 61.07 | 93.62 | 88.67 | 90.16 | 87.69 | 70.48 | 65.72 | 73.03 | ||
30.26 | 20.77 | 9.72 | 13.26 | 16.24 | 13.74 | 10.9 | 26.38 | 18.1 | 14.33 | 17.34 | 16.12 | 7.48 | 7.28 | 10.78 | ||
453.87 | 290.36 | 263.81 | 225.25 | 243.95 | 225.22 | 272.02 | 450.44 | 155.92 | 120.02 | 145.43 | 129.09 | 59.5 | 73.8 | 115.52 | ||
92.43 | 87.7 | 87.7 | 85.94 | 85.87 | 91.53 | 94.05 | 97.11 | 93.62 | 88.67 | 90.16 | 87.69 | 70.48 | 65.72 | 73.03 | ||
30.35 | 20.85 | 20.68 | 17.93 | 18.37 | 19.92 | 23.4 | 41.96 | 18.1 | 14.33 | 17.34 | 16.12 | 7.48 | 7.28 | 10.78 | ||
0.88 | 1.89 | 2.42 | 2.33 | 1.87 | 1.28 | 1.55 | 1.72 | 1.6 | 2.27 | 1.36 | 1.48 | 2.46 | 3.32 | 1.06 | ||
3.66 | 7.62 | 18.79 | 22.38 | 10.51 | 10.86 | 19.38 | 13.24 | 9.52 | 9.1 | 5.07 | 7.92 | 18.66 | 24.35 | 11.57 | ||
0.17 | 0.19 | 0.14 | 0.38 | 0.28 | 0.17 | 0.34 | 0.53 | 0.5 | 0.61 | 0.64 | 0.64 | 0.71 | 0.42 | 0.43 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.74 | 7.45 | 6.93 | 6.68 | 6.63 | 5.85 | 7.51 | 7.34 | 6.62 | 7.59 | 7.58 | 7.03 | 6.14 | 5.72 | 5.03 | ||
41.77 | 48.99 | 52.69 | 54.66 | 55.08 | 62.35 | 48.59 | 49.7 | 55.17 | 48.07 | 48.15 | 51.94 | 59.48 | 63.79 | 72.63 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
299 | 337 | 362 | 354 | 491 | 706 | 623 | 1,078 | 1,192 | 1,072 | 1,258 | 1,018 | 1,346 | 1,137 | 972 | ||
52 | 79 | 43 | 151 | 54 | 85 | 81 | 162 | 191 | 126 | 131 | 108 | 202 | 115 | 514 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 1 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
918 | 626 | 683 | 581 | 633 | 958 | 1,208 | 2,334 | 1,176 | 878 | 1,170 | 1,130 | 543 | 551 | 893 | ||
1,165 | 885 | 719 | 166 | 732 | 1,272 | 289 | 1,771 | 638 | -166 | -61 | -548 | -1,078 | 273 | 55 | ||
993 | 713 | 779 | 676 | 737 | 1,046 | 1,284 | 2,404 | 1,256 | 990 | 1,298 | 1,289 | 770 | 838 | 1,223 | ||
92.43 | 87.7 | 87.7 | 85.94 | 85.87 | 91.53 | 94.05 | 97.11 | 93.62 | 88.67 | 90.16 | 87.69 | 70.48 | 65.72 | 73.03 | ||
0.79 | 0.71 | 0.95 | 3.49 | 0.86 | 0.75 | 4.18 | 1.32 | 1.84 | -5.27 | -19.19 | -2.06 | -0.5 | 2.02 | 16.28 | ||
7.66 | 6.5 | 5.54 | 1.3 | 5.4 | 9.79 | 1.71 | 10.07 | 3.6 | - - | - - | - - | - - | 1.08 | 0.22 | ||
403.56 | 276.15 | 213.65 | 46.12 | 190.46 | 367.84 | 33.52 | 195 | 62.55 | - - | - - | - - | - - | 24.56 | 5.19 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 50.39 | 15.89 | 3.5 | 16.82 | 34.27 | 5.17 | 28.36 | 10.97 | - - | - - | - - | - - | 1.43 | - - | ||
- - | 36.17 | 14.63 | 3.29 | 14.89 | 30.09 | 4.84 | 25.67 | 9.41 | - - | - - | - - | - - | 1.36 | - - | ||
300 | 340 | 361 | 360 | 491 | 561 | 624 | 1,004 | 1,023 | 1,116 | 1,261 | 1,028 | 1,360 | 1,162 | 988 | ||
1,166 | 888 | 1,001 | 790 | 1,069 | 1,434 | 1,751 | 3,177 | 2,009 | 1,867 | 2,300 | 2,050 | 1,701 | 1,597 | 1,368 | ||
53.94 | 41.19 | 33.32 | 7.82 | 34.44 | 46.69 | 10.58 | 60.55 | 18.24 | - - | - - | - - | - - | 8.65 | 1.81 | ||
152 | 136 | 130 | 128 | 136 | 130 | 170 | 176 | 178 | 212 | 211 | 236 | 239 | 253 | 251 | ||
3 | 3 | 3 | 4 | 4 | 3 | 9 | 9 | 10 | 14 | 12 | 12 | 11 | 11 | 11 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-14 | 18 | 45 | 48 | 44 | 37 | 56 | 62 | 58 | 72 | 20 | 51 | 133 | 191 | -44 | ||
-7 | 24 | 49 | 51 | 49 | 42 | 60 | 69 | 68 | 86 | 36 | 63 | 142 | 200 | -37 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.69 | 8.68 | 9.23 | 10.36 | 11.89 | 26.8 | 14.13 | 20.25 | 18.71 | 14.98 | 16.84 | 12.49 | 11.94 | 11.02 | 11.38 | ||
6.97 | 7.95 | 8.49 | 10.56 | 10.31 | 27.09 | 15.71 | 15.75 | 18.85 | 16.16 | 15.41 | 11.92 | 11.09 | 11.84 | 11.03 | ||
8.43 | 8.86 | 9.25 | 11.41 | 12.22 | 31.15 | 16.92 | 20.44 | 20.22 | 17.31 | 16.97 | 15.05 | 12.78 | 13.44 | 14 | ||
4.39 | 7 | 7.48 | 9.88 | 8.66 | 21.96 | 13.84 | 10.01 | 17.1 | 14.14 | 14.23 | 9.58 | 8.93 | 9.85 | 9.08 | ||
4 | 3.89 | 3.78 | 3.73 | 4.71 | 7.96 | 8.15 | 15.53 | 14.88 | 9.56 | 9.86 | 6.42 | 5.92 | 3.96 | 2.95 | ||
4.17 | 3.57 | 3.48 | 3.8 | 4.09 | 8.05 | 9.07 | 12.08 | 14.99 | 10.31 | 9.02 | 6.13 | 5.5 | 4.26 | 2.86 | ||
5.04 | 3.97 | 3.79 | 4.1 | 4.84 | 9.25 | 9.76 | 15.67 | 16.08 | 11.04 | 9.93 | 7.74 | 6.34 | 4.83 | 3.62 | ||
2.63 | 3.14 | 3.07 | 3.55 | 3.43 | 6.52 | 7.99 | 7.67 | 13.6 | 9.03 | 8.33 | 4.92 | 4.43 | 3.54 | 2.35 | ||
1.67 | 1.75 | 1.53 | 1.5 | 2.07 | 2.17 | 1.8 | 2.55 | 2.25 | 2.09 | 2.13 | 1.53 | 1.91 | 2.1 | 1.71 | ||
1.74 | 1.6 | 1.41 | 1.53 | 1.79 | 2.19 | 2 | 1.99 | 2.27 | 2.26 | 1.95 | 1.46 | 1.77 | 2.26 | 1.65 | ||
2.1 | 1.79 | 1.54 | 1.66 | 2.12 | 2.52 | 2.15 | 2.58 | 2.43 | 2.42 | 2.15 | 1.85 | 2.04 | 2.57 | 2.1 | ||
1.1 | 1.41 | 1.24 | 1.43 | 1.51 | 1.78 | 1.76 | 1.26 | 2.06 | 1.97 | 1.8 | 1.18 | 1.43 | 1.88 | 1.36 | ||
1.95 | 2.49 | 2.78 | 2.81 | 3.61 | 4.3 | 3.67 | 5.68 | 5.72 | 5.25 | 5.94 | 4.35 | 5.67 | 4.57 | 3.93 | ||
2.03 | 2.29 | 2.56 | 2.86 | 3.13 | 4.34 | 4.08 | 4.42 | 5.76 | 5.66 | 5.44 | 4.15 | 5.26 | 4.91 | 3.81 | ||
2.46 | 2.55 | 2.79 | 3.09 | 3.71 | 4.99 | 4.39 | 5.74 | 6.18 | 6.06 | 5.99 | 5.24 | 6.07 | 5.58 | 4.84 | ||
1.28 | 2.01 | 2.26 | 2.68 | 2.63 | 3.52 | 3.59 | 2.81 | 5.23 | 4.95 | 5.02 | 3.33 | 4.24 | 4.08 | 3.14 | ||
11.93 | 6.45 | 4.91 | 5.17 | 8.23 | 9.96 | 8.52 | 11.52 | 11.08 | 9.07 | 15.57 | 11.33 | 8.68 | 5.11 | 12.35 | ||
12.43 | 5.91 | 4.52 | 5.27 | 7.14 | 10.07 | 9.47 | 8.96 | 11.16 | 9.79 | 14.26 | 10.82 | 8.06 | 5.49 | 11.97 | ||
15.02 | 6.59 | 4.92 | 5.69 | 8.46 | 11.58 | 10.2 | 11.63 | 11.97 | 10.48 | 15.7 | 13.66 | 9.28 | 6.23 | 15.19 | ||
7.83 | 5.21 | 3.98 | 4.93 | 6 | 8.16 | 8.35 | 5.69 | 10.12 | 8.57 | 13.16 | 8.69 | 6.48 | 4.57 | 9.85 | ||
9.45 | 5.71 | 4.66 | 4.95 | 7.53 | 9.17 | 8.13 | 10.76 | 10.1 | 8.22 | 13.07 | 10.09 | 8.27 | 4.93 | 11.39 | ||
9.85 | 5.23 | 4.29 | 5.04 | 6.53 | 9.27 | 9.04 | 8.37 | 10.17 | 8.86 | 11.96 | 9.63 | 7.68 | 5.3 | 11.04 | ||
11.9 | 5.83 | 4.67 | 5.45 | 7.74 | 10.66 | 9.73 | 10.86 | 10.91 | 9.49 | 13.17 | 12.16 | 8.85 | 6.01 | 14.01 | ||
6.2 | 4.61 | 3.78 | 4.72 | 5.49 | 7.51 | 7.96 | 5.32 | 9.22 | 7.75 | 11.04 | 7.74 | 6.18 | 4.4 | 9.09 | ||
7.66 | 6.5 | 5.54 | 1.3 | 5.4 | 9.79 | 1.71 | 10.07 | 3.6 | - - | - - | - - | - - | 1.08 | 0.22 | ||
7.74 | 6.3 | 7.5 | 6.17 | 7.41 | 12.2 | 10.73 | 17.12 | 12.31 | 9.01 | 10.37 | 8.45 | 6.66 | 6.54 | 5.27 | ||
8.17 | 6.55 | 7.73 | 6.4 | 7.99 | 13.03 | 11.04 | 18.54 | 12.8 | 9.39 | 10.92 | 9.53 | 7.46 | 7.19 | 6.28 | ||
6.98 | 6.03 | 7.19 | 5.99 | 6.91 | 11.16 | 10.25 | 15.39 | 11.68 | 8.33 | 9.95 | 7.64 | 5.64 | 5.73 | 4.6 | ||
403.56 | 276.15 | 213.65 | 46.12 | 190.46 | 367.84 | 33.52 | 195 | 62.55 | - - | - - | - - | - - | 24.56 | 5.19 | ||
407.92 | 267.31 | 289.16 | 219.29 | 261.25 | 458.71 | 210.97 | 331.48 | 214.11 | 135.78 | 180.92 | 164.95 | 139.26 | 149.19 | 124.96 | ||
430.42 | 278.29 | 297.99 | 227.32 | 281.72 | 489.62 | 217.11 | 358.97 | 222.68 | 141.64 | 190.52 | 186.08 | 155.94 | 164.03 | 148.91 | ||
367.95 | 255.84 | 277.41 | 212.88 | 243.56 | 419.66 | 201.42 | 297.85 | 203.21 | 125.52 | 173.63 | 149.16 | 117.92 | 130.65 | 109.19 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
13.85 | 15.7 | 16.78 | 16.65 | 23.09 | 25.9 | 22.78 | 36.85 | 34.06 | 31.78 | 37.2 | 30.9 | 41.6 | 36.03 | 32.12 | ||
17.44 | 16.02 | 16.82 | 18.33 | 23.72 | 30.1 | 27.27 | 37.19 | 36.8 | 36.71 | 37.49 | 37.24 | 44.51 | 43.95 | 39.52 | ||
9.09 | 12.67 | 13.61 | 15.88 | 16.82 | 21.22 | 22.32 | 18.21 | 31.12 | 30 | 31.44 | 23.7 | 31.09 | 32.2 | 25.63 | ||
1,165 | 885 | 719 | 166 | 732 | 1,272 | 289 | 1,771 | 638 | -166 | -61 | -548 | -1,078 | 273 | 55 | ||
1,178 | 856 | 973 | 791 | 1,004 | 1,586 | 1,819 | 3,011 | 2,186 | 1,907 | 2,191 | 1,993 | 1,591 | 1,657 | 1,322 | ||
1,243 | 892 | 1,003 | 820 | 1,083 | 1,693 | 1,872 | 3,261 | 2,273 | 1,989 | 2,307 | 2,249 | 1,781 | 1,822 | 1,575 | ||
1,063 | 820 | 933 | 768 | 936 | 1,451 | 1,737 | 2,706 | 2,074 | 1,763 | 2,103 | 1,802 | 1,347 | 1,451 | 1,155 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 21 | 22 | 21 | 21 | 27 | 27 | 29 | 35 | 34 | 34 | 33 | 32 | 32 | 30 | ||
22 | 22 | 22 | 22 | 21 | 22 | 27 | 27 | 30 | 35 | 34 | 33 | 33 | 32 | 31 | ||
21 | 22 | 22 | 22 | 21 | 22 | 27 | 27 | 30 | 35 | 34 | 33 | 33 | 32 | 31 | ||
7.1 | 6.29 | 6.03 | 5.93 | 6.39 | 6.03 | 6.21 | 6.48 | 5.95 | 6.06 | 6.26 | 7.11 | 7.34 | 7.88 | 8.17 | ||
0.13 | 0.15 | 0.16 | 0.17 | 0.18 | 0.16 | 0.32 | 0.33 | 0.34 | 0.4 | 0.36 | 0.36 | 0.35 | 0.35 | 0.34 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2.07 | 1.81 | 1.82 | 1.61 | 1.94 | 0.97 | 1.61 | 1.82 | 1.82 | 2.12 | 2.21 | 2.47 | 3.48 | 3.27 | 2.82 | ||
2.14 | 1.85 | 1.88 | 1.61 | 1.94 | 0.97 | 1.61 | 1.82 | 1.82 | 2.12 | 2.21 | 2.47 | 3.48 | 3.27 | 2.82 | ||
2.05 | 1.81 | 1.82 | 1.61 | 1.94 | 0.96 | 1.61 | 1.81 | 1.81 | 2.11 | 2.2 | 2.47 | 3.47 | 3.26 | 2.82 | ||
2.12 | 1.85 | 1.88 | 1.61 | 1.94 | 0.96 | 1.61 | 1.81 | 1.81 | 2.11 | 2.2 | 2.47 | 3.47 | 3.26 | 2.82 | ||
0.52 | 0.61 | 0.68 | 0.88 | 0.76 | 0.83 | 0.92 | 0.96 | 1.08 | 1.2 | 1.26 | 1.3 | 1.37 | 1.4 | 1.42 | ||
1.16 | 2.43 | 3.42 | 3.22 | 2.81 | 2.6 | 2.67 | 3.2 | 3.07 | 3.5 | 2.39 | 2.73 | 4.79 | 7.05 | 2.6 | ||
0.84 | 2.11 | 3.24 | 3.08 | 2.54 | 2.36 | 2.54 | 2.96 | 2.75 | 3.12 | 1.92 | 2.38 | 4.54 | 6.76 | 2.38 | ||
2.41 | 3.68 | 15.12 | 36.13 | 18.43 | 14.37 | 56.4 | 56.1 | 49.41 | 62.74 | 73.6 | 81.81 | 91.68 | 44.84 | 59.84 | ||
3.46 | 4.03 | 4.44 | 4.47 | 4.9 | 3.25 | 2.79 | 2.37 | 2.29 | 3.32 | 3.77 | 4.81 | 7.03 | 9.1 | 10.91 | ||
8.29 | 8.97 | 10.96 | 11.07 | 11.16 | 11.93 | 12.66 | 14.43 | 15.14 | 15.19 | 17.45 | 20.16 | 21.77 | 17.13 | 18.82 |