Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
51.43 | 53.92 | 44.63 | 48.49 | 68.52 | 74.54 | 80.27 | 84.5 | 94.63 | 102.35 | 89.31 | 76.45 | 91.05 | 71.52 | 63.34 | ||
12.13 | 15.92 | 15.34 | 15.88 | 20.96 | 21.38 | 21.18 | 20.7 | 23.17 | 26.45 | 24.32 | 20.71 | 24.18 | 20.07 | 18.85 | ||
13.23 | 34.35 | 38.98 | 46.37 | 67 | 74.61 | 80.34 | 84.59 | 91.55 | 99.44 | 85.76 | 71.06 | 82.74 | 66.22 | 61.12 | ||
24.91 | 11.26 | 12.07 | 12.73 | 14.86 | 19.08 | 18.7 | 19.02 | 20.51 | 23.49 | 21.64 | 19.65 | 23.43 | 18.93 | 15.94 | ||
55.91 | 52.91 | 51.92 | 50.43 | 52.46 | 53.93 | 54.15 | 54.47 | 54.99 | 55.41 | 55.8 | 56.17 | 56.72 | 52.5 | 51.26 | ||
40.53 | 29.25 | 27.19 | 26.94 | 27.13 | 32.69 | 31.85 | 31.93 | 30.95 | 32 | 32.81 | 31.46 | 33.68 | 28.31 | 25.97 | ||
34.29 | 24.15 | 21.95 | 21.32 | 22.06 | 27.87 | 26.85 | 26.81 | 26 | 27.21 | 27.91 | 26.48 | 28.85 | 23.89 | 22.11 | ||
70.79 | 91.52 | -46.61 | 11.95 | 27.58 | 74.62 | 7.96 | 25.96 | 17 | 46.14 | 71.69 | -42.54 | 45.89 | -106.74 | 71.91 | ||
34.16 | 41.05 | 34.26 | 33.2 | 38.66 | 38.68 | 37.51 | 36.28 | 36.49 | 37.82 | 38.27 | 33.77 | 36.16 | 30.6 | 30.97 | ||
16.44 | 25.72 | 22.05 | 20.84 | 25.59 | 25.17 | 24.86 | 23.82 | 26.49 | 31.15 | 30.39 | 26.56 | 28.49 | 23.88 | 24.08 | ||
16.44 | 25.72 | 22.05 | 20.84 | 25.59 | 25.17 | 24.86 | 23.82 | 26.49 | 31.15 | 30.39 | 26.56 | 28.49 | 23.88 | 24.08 | ||
24.81 | 36.9 | 35.12 | 36.86 | 33.74 | 34.91 | 33.73 | 34.35 | 27.4 | 17.64 | 20.59 | 21.35 | 21.2 | 21.96 | 22.26 | ||
8.26 | 23.25 | 10.58 | 64.69 | 11.91 | 23.31 | 24.13 | 25.37 | 21.97 | 18.64 | 20.09 | 23.23 | 19.3 | 23.1 | 24.84 | ||
47.18 | 41.38 | 39.91 | 17.13 | 60.36 | 57.16 | 60.9 | 63.06 | 73.84 | 83.26 | 71.37 | 58.69 | 73.47 | 55 | 47.61 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
254 | 95 | - - | - - | - - | - - | - - | - - | 30 | - - | 48 | 43 | 79 | 29 | 25 | ||
6 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9 | 9 | 11 | 10 | 8 | ||
247 | 95 | - - | - - | - - | - - | - - | - - | 30 | - - | 38 | 34 | 68 | 19 | 17 | ||
0.59 | 0.36 | - - | - - | - - | - - | - - | - - | 0.06 | - - | 0.09 | 0.08 | 0.12 | 0.05 | 0.05 | ||
-0.78 | -1.52 | -1.67 | -1.69 | -1.89 | -1.61 | -1.6 | -1.55 | -1.51 | -1.45 | -1.55 | -1.48 | -1.23 | -1.51 | -1.67 | ||
0.7 | 0.44 | - - | - - | - - | - - | - - | - - | 0.08 | - - | 0.1 | 0.1 | 0.14 | 0.06 | 0.06 | ||
-0.93 | -1.84 | -2.06 | -2.14 | -2.33 | -1.89 | -1.9 | -1.85 | -1.8 | -1.71 | -1.83 | -1.76 | -1.43 | -1.79 | -1.97 | ||
114.81 | 178.27 | 432.18 | 530.58 | 571.04 | 903.74 | 879.68 | 842.8 | 605.03 | 805.7 | 859.17 | 869.99 | 1,147.45 | 752.59 | 855.05 | ||
97.92 | 142.86 | 341.19 | 423.29 | 466.65 | 765.43 | 726.72 | 688.77 | 494.19 | 692.03 | 736.68 | 740.98 | 1,100.38 | 700.27 | 812.45 | ||
97.14 | 147.18 | 348.83 | 419.77 | 464.32 | 770.27 | 741.64 | 707.52 | 508.25 | 685.25 | 730.83 | 732.16 | 982.91 | 635.18 | 728.17 | ||
4 | 1 | 1 | 1 | 1 | - - | - - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
25.19 | 34.35 | 34.41 | 31.12 | 30.11 | 27.34 | 25.46 | 23.56 | 25.31 | 26.35 | 28.05 | 26.15 | 26.92 | 29.18 | 30.31 | ||
23.96 | 8.99 | - - | - - | - - | - - | - - | - - | 2.03 | - - | 2.21 | 1.96 | 3.64 | 0.96 | 0.81 | ||
32.44 | 16.29 | - - | - - | - - | - - | - - | - - | 6.01 | - - | 5.91 | 5.59 | 9.49 | 2.59 | 2.18 | ||
16.11 | 6.9 | - - | - - | - - | - - | - - | - - | 1.62 | - - | 1.79 | 1.57 | 2.87 | 0.79 | 0.68 | ||
24.58 | 8.99 | - - | - - | - - | - - | - - | - - | 2.03 | - - | 2.74 | 2.45 | 4.24 | 1.49 | 1.19 | ||
33.28 | 16.29 | - - | - - | - - | - - | - - | - - | 6.01 | - - | 7.31 | 7 | 11.08 | 4.02 | 3.21 | ||
16.53 | 6.9 | - - | - - | - - | - - | - - | - - | 1.62 | - - | 2.21 | 1.97 | 3.35 | 1.22 | 1.01 | ||
-32.7 | -37.98 | -40.42 | -42.77 | -50.02 | -53.5 | -52.7 | -53.39 | -48.36 | -47.36 | -48.39 | -45.1 | -42.53 | -43.66 | -39.15 | ||
-197.32 | -461.88 | -1,036.3 | 1,776.16 | 398.87 | 271.81 | 247 | 224.35 | 291.28 | 321.05 | 441.8 | 447.63 | 668.18 | 665.12 | 1,836.68 | ||
430 | 263 | 253 | 267 | 306 | 414 | 425 | 448 | 473 | 520 | 541 | 530 | 646 | 564 | 498 | ||
367 | 211 | 200 | 213 | 250 | 351 | 351 | 366 | 386 | 446 | 464 | 451 | 620 | 524 | 474 | ||
364 | 218 | 204 | 212 | 248 | 353 | 358 | 376 | 397 | 442 | 460 | 446 | 553 | 476 | 425 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.62 | 3.89 | 2.93 | 3.11 | 2.88 | 3.13 | 3.12 | 2.88 | 2.78 | 2.66 | 2.98 | 2.58 | 2.42 | 2.22 | 2.45 | ||
5.16 | 5.36 | 4.2 | 4.61 | 4.07 | 4.35 | 4.47 | 4.16 | 4.14 | 4.03 | 4.44 | 4.1 | 3.95 | 3.65 | 4.19 | ||
4.93 | 5.19 | 4.04 | 4.44 | 3.97 | 4.24 | 4.33 | 4.04 | 4.02 | 3.89 | 4.32 | 3.97 | 3.82 | 3.53 | 4.03 | ||
1.4 | 1.58 | 1.84 | 1.7 | 1.95 | 1.75 | 1.83 | 1.83 | 1.75 | 2.06 | 1.85 | 1.6 | 1.88 | 1.5 | 1.19 | ||
25.19 | 34.35 | 34.41 | 31.12 | 30.11 | 27.34 | 25.46 | 23.56 | 25.31 | 26.35 | 28.05 | 26.15 | 26.92 | 29.18 | 30.31 | ||
23.96 | 8.99 | - - | - - | - - | - - | - - | - - | 2.03 | - - | 2.21 | 1.96 | 3.64 | 0.96 | 0.81 | ||
32.44 | 16.29 | - - | - - | - - | - - | - - | - - | 6.01 | - - | 5.91 | 5.59 | 9.49 | 2.59 | 2.18 | ||
16.11 | 6.9 | - - | - - | - - | - - | - - | - - | 1.62 | - - | 1.79 | 1.57 | 2.87 | 0.79 | 0.68 | ||
24.58 | 8.99 | - - | - - | - - | - - | - - | - - | 2.03 | - - | 2.74 | 2.45 | 4.24 | 1.49 | 1.19 | ||
33.28 | 16.29 | - - | - - | - - | - - | - - | - - | 6.01 | - - | 7.31 | 7 | 11.08 | 4.02 | 3.21 | ||
16.53 | 6.9 | - - | - - | - - | - - | - - | - - | 1.62 | - - | 2.21 | 1.97 | 3.35 | 1.22 | 1.01 | ||
68.79 | 71.55 | 101.53 | 101.98 | 124.03 | 126.94 | 136.33 | 130.12 | 122.14 | 155.45 | 132.12 | 114.35 | 128.17 | 131.74 | 115.16 | ||
5.46 | 4.38 | 4.83 | 4.76 | 6.29 | 5.92 | 5.52 | 5.31 | 5.31 | 8.03 | 7.06 | 6.22 | 23.89 | 14.45 | 18 | ||
7.06 | 11.05 | 10.01 | 12.32 | 15.44 | 16.93 | 20.37 | 17.25 | 21.18 | 14.25 | 17.21 | 14.29 | 13.37 | 13.89 | 15.72 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 52.18 | 18.95 | 14.04 | 13.94 | 14.02 | 13.89 | 13.63 | 12.52 | 12.51 | 12.38 | 11.43 | 11.82 | 11.61 | 11.16 | ||
- - | 7 | 19.27 | 25.99 | 26.19 | 26.04 | 26.27 | 26.79 | 29.15 | 29.18 | 29.47 | 31.92 | 30.88 | 31.44 | 32.7 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
61.7 | 114.14 | 135.86 | 74.27 | 38.96 | 43.48 | 81.03 | 121.8 | 122.31 | 89.47 | 95.07 | 121.1 | 91.86 | 80.17 | 78.29 | ||
5.92 | 3.2 | 2.69 | 4.91 | 9.37 | 8.39 | 4.5 | 3 | 2.98 | 4.08 | 3.84 | 3.01 | 3.97 | 4.55 | 4.66 | ||
-5.92 | 3.8 | 16.58 | 21.08 | 16.82 | 17.65 | 21.77 | 23.79 | 26.17 | 25.1 | 25.63 | 28.91 | 26.91 | 26.88 | 28.04 | ||
- - | 7 | 19.27 | 25.99 | 26.19 | 26.04 | 26.27 | 26.79 | 29.15 | 29.18 | 29.47 | 31.92 | 30.88 | 31.44 | 32.7 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,365 | 4,447 | 3,020 | 3,959 | 5,896 | 6,774 | 8,606 | 7,882 | 11,350 | 7,024 | 9,793 | 8,158 | 8,491 | 7,844 | 8,370 | ||
591 | 496 | 421 | 452 | 578 | 667 | 680 | 696 | 744 | 755 | 841 | 785 | 831 | 853 | 835 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
122 | 15 | 16 | 19 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
254 | 95 | - - | - - | - - | - - | - - | - - | 30 | - - | 48 | 43 | 79 | 29 | 25 | ||
3,149 | 4,061 | 2,594 | 3,506 | 5,297 | 6,086 | 7,905 | 7,165 | 10,614 | 6,239 | 8,966 | 7,382 | 7,710 | 6,988 | 7,530 | ||
762 | 583 | 462 | 427 | 433 | 422 | 404 | 386 | 499 | 520 | 651 | 609 | 713 | 725 | 789 | ||
33.28 | 16.29 | - - | - - | - - | - - | - - | - - | 6.01 | - - | 7.31 | 7 | 11.08 | 4.02 | 3.21 | ||
0.08 | 0.02 | - - | - - | - - | - - | - - | - - | - - | - - | 0.01 | 0.01 | 0.01 | - - | - - | ||
2.97 | 4.51 | 2.79 | 3.53 | 4.7 | 4.81 | 5.92 | 5.11 | 6.95 | 3.84 | 5.43 | 4.38 | 4.02 | 3.51 | 3.92 | ||
7.33 | 15.41 | 10.26 | 13.11 | 17.34 | 14.7 | 18.6 | 16.01 | 22.46 | 12.01 | 16.56 | 13.93 | 11.94 | 12.4 | 15.11 | ||
8.66 | 18.67 | 12.71 | 16.57 | 21.32 | 17.25 | 22.07 | 19.07 | 26.74 | 14.12 | 19.47 | 16.56 | 13.93 | 14.69 | 17.74 | ||
9.04 | 17.64 | 10.08 | 13.6 | 15.07 | 16.22 | 19.38 | 16.49 | 23.05 | 10.59 | 16.43 | 15.09 | 12.17 | 12.33 | 16.83 | ||
7.65 | 14.37 | 8.35 | 11.24 | 13 | 13.88 | 16.41 | 13.88 | 19.4 | 9.42 | 14.4 | 13 | 11.68 | 11.53 | 15.94 | ||
3,393 | 4,547 | 3,150 | 4,043 | 6,122 | 7,013 | 8,914 | 8,149 | 11,726 | 7,372 | 10,131 | 8,477 | 8,789 | 8,035 | 8,533 | ||
3,177 | 4,161 | 2,746 | 3,610 | 5,544 | 6,346 | 8,234 | 7,453 | 11,011 | 6,617 | 9,337 | 7,735 | 8,037 | 7,211 | 7,724 | ||
16.56 | 21.82 | 14.7 | 20.36 | 31.3 | 36.51 | 48.28 | 45.05 | 67.58 | 40.61 | 59.88 | 51.48 | 55.69 | 52.09 | 57.4 | ||
1,061 | 901 | 930 | 993 | 1,126 | 1,266 | 1,334 | 1,402 | 1,527 | 1,624 | 1,650 | 1,684 | 1,918 | 1,991 | 1,920 | ||
430 | 263 | 253 | 267 | 306 | 414 | 425 | 448 | 473 | 520 | 541 | 530 | 646 | 564 | 498 | ||
364 | 218 | 204 | 212 | 248 | 353 | 358 | 376 | 397 | 442 | 460 | 446 | 553 | 476 | 425 | ||
348 | 230 | 257 | 258 | 352 | 375 | 408 | 435 | 460 | 589 | 546 | 489 | 634 | 567 | 447 | ||
412 | 283 | 311 | 312 | 407 | 438 | 482 | 516 | 547 | 662 | 623 | 568 | 660 | 606 | 472 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19.36 | 19.43 | 15.24 | 19.37 | 20.75 | 21.45 | 26.26 | 23.95 | 28.26 | 14.15 | 19.77 | 18.66 | 15.85 | 16.73 | 18.3 | ||
17.83 | 16.94 | 17.81 | 17.25 | 17.91 | 18.5 | 23.99 | 22.11 | 22.03 | 19.8 | 16.93 | 17.98 | 15.78 | 16.2 | 17.05 | ||
21.92 | 19.61 | 21.71 | 19.61 | 20.6 | 21.37 | 27.25 | 24.74 | 28.08 | 23.83 | 20.06 | 22.52 | 16.59 | 18.03 | 18.47 | ||
10.34 | 13.78 | 12.6 | 14.51 | 14.4 | 15.98 | 19.18 | 16.37 | 18.87 | 13.26 | 13.42 | 12 | 13.65 | 13.55 | 15.17 | ||
8.71 | 9.4 | 6.78 | 9.71 | 13.61 | 16.06 | 21.28 | 20.44 | 24.2 | 13.52 | 16.23 | 14.4 | 13.39 | 11.28 | 10.96 | ||
8.02 | 8.19 | 7.92 | 8.65 | 11.75 | 13.84 | 19.44 | 18.86 | 18.86 | 18.92 | 13.9 | 13.87 | 13.33 | 10.92 | 10.21 | ||
9.86 | 9.49 | 9.66 | 9.83 | 13.51 | 16 | 22.07 | 21.11 | 24.04 | 22.77 | 16.47 | 17.37 | 14.03 | 12.15 | 11.06 | ||
4.65 | 6.67 | 5.61 | 7.28 | 9.44 | 11.96 | 15.54 | 13.96 | 16.15 | 12.67 | 11.02 | 9.26 | 11.54 | 9.13 | 9.08 | ||
4.91 | 5.83 | 4.12 | 5.28 | 6.99 | 7.22 | 8.61 | 7.82 | 10.46 | 5.92 | 7.25 | 5.91 | 5.93 | 5.08 | 5.01 | ||
4.52 | 5.08 | 4.82 | 4.7 | 6.03 | 6.22 | 7.87 | 7.22 | 8.15 | 8.28 | 6.21 | 5.7 | 5.91 | 4.91 | 4.66 | ||
5.56 | 5.89 | 5.87 | 5.34 | 6.94 | 7.19 | 8.94 | 8.08 | 10.39 | 9.96 | 7.36 | 7.13 | 6.21 | 5.47 | 5.05 | ||
2.62 | 4.14 | 3.41 | 3.96 | 4.85 | 5.38 | 6.29 | 5.35 | 6.98 | 5.54 | 4.93 | 3.8 | 5.11 | 4.11 | 4.15 | ||
3.18 | 5 | 3.36 | 4.04 | 5.31 | 5.4 | 6.53 | 5.71 | 7.49 | 4.41 | 6.01 | 4.96 | 4.51 | 4 | 4.41 | ||
2.93 | 4.36 | 3.93 | 3.59 | 4.58 | 4.66 | 5.96 | 5.27 | 5.83 | 6.17 | 5.15 | 4.78 | 4.5 | 3.87 | 4.11 | ||
3.6 | 5.04 | 4.78 | 4.09 | 5.27 | 5.38 | 6.77 | 5.89 | 7.44 | 7.42 | 6.1 | 5.98 | 4.73 | 4.3 | 4.45 | ||
1.7 | 3.54 | 2.78 | 3.02 | 3.68 | 4.02 | 4.77 | 3.9 | 5 | 4.13 | 4.08 | 3.19 | 3.89 | 3.24 | 3.65 | ||
9.77 | 19.63 | 12.16 | 15.56 | 17.02 | 18.24 | 21.37 | 18.42 | 24.85 | 12.17 | 18.18 | 17.08 | 13.68 | 14.05 | 18.93 | ||
9 | 17.11 | 14.21 | 13.86 | 14.69 | 15.73 | 19.53 | 17 | 19.37 | 17.03 | 15.57 | 16.46 | 13.62 | 13.61 | 17.63 | ||
11.06 | 19.81 | 17.31 | 15.75 | 16.9 | 18.18 | 22.18 | 19.02 | 24.69 | 20.49 | 18.45 | 20.61 | 14.33 | 15.14 | 19.1 | ||
5.22 | 13.92 | 10.05 | 11.66 | 11.81 | 13.59 | 15.61 | 12.58 | 16.59 | 11.4 | 12.35 | 10.98 | 11.79 | 11.38 | 15.69 | ||
8.3 | 16.14 | 10.16 | 12.98 | 15.04 | 16.01 | 18.52 | 15.79 | 21.46 | 11.14 | 16.28 | 14.94 | 13.33 | 13.27 | 18.08 | ||
7.65 | 14.07 | 11.87 | 11.55 | 12.98 | 13.8 | 16.92 | 14.57 | 16.72 | 15.59 | 13.95 | 14.4 | 13.27 | 12.85 | 16.85 | ||
9.4 | 16.29 | 14.47 | 13.14 | 14.94 | 15.95 | 19.21 | 16.31 | 21.31 | 18.76 | 16.52 | 18.04 | 13.96 | 14.3 | 18.25 | ||
4.43 | 11.45 | 8.4 | 9.72 | 10.44 | 11.92 | 13.52 | 10.79 | 14.32 | 10.44 | 11.05 | 9.61 | 11.48 | 10.75 | 14.99 | ||
2.97 | 4.51 | 2.79 | 3.53 | 4.7 | 4.81 | 5.92 | 5.11 | 6.95 | 3.84 | 5.43 | 4.38 | 4.02 | 3.51 | 3.92 | ||
2.72 | 3.87 | 3.36 | 3.12 | 4.01 | 4.09 | 5.38 | 4.69 | 5.33 | 5.59 | 4.6 | 4.23 | 4.01 | 3.4 | 3.64 | ||
3.39 | 4.55 | 4.19 | 3.6 | 4.69 | 4.8 | 6.18 | 5.31 | 6.92 | 6.82 | 5.54 | 5.41 | 4.24 | 3.83 | 3.98 | ||
1.49 | 3.07 | 2.25 | 2.55 | 3.12 | 3.46 | 4.2 | 3.35 | 4.5 | 3.59 | 3.55 | 2.68 | 3.42 | 2.78 | 3.19 | ||
7.33 | 15.41 | 10.26 | 13.11 | 17.34 | 14.7 | 18.6 | 16.01 | 22.46 | 12.01 | 16.56 | 13.93 | 11.94 | 12.4 | 15.11 | ||
6.71 | 13.24 | 12.36 | 11.56 | 14.77 | 12.5 | 16.9 | 14.7 | 17.21 | 17.46 | 14.03 | 13.44 | 11.92 | 12.01 | 14.02 | ||
8.36 | 15.57 | 15.41 | 13.37 | 17.27 | 14.69 | 19.41 | 16.64 | 22.35 | 21.31 | 16.89 | 17.18 | 12.6 | 13.53 | 15.32 | ||
3.68 | 10.5 | 8.28 | 9.47 | 11.5 | 10.58 | 13.19 | 10.48 | 14.52 | 11.21 | 10.82 | 8.5 | 10.16 | 9.81 | 12.3 | ||
8.66 | 18.67 | 12.71 | 16.57 | 21.32 | 17.25 | 22.07 | 19.07 | 26.74 | 14.12 | 19.47 | 16.56 | 13.93 | 14.69 | 17.74 | ||
7.93 | 16.04 | 15.31 | 14.62 | 18.16 | 14.66 | 20.05 | 17.51 | 20.48 | 20.53 | 16.5 | 15.97 | 13.92 | 14.23 | 16.46 | ||
9.88 | 18.86 | 19.09 | 16.9 | 21.25 | 17.24 | 23.03 | 19.82 | 26.6 | 25.06 | 19.86 | 20.42 | 14.71 | 16.03 | 17.99 | ||
4.35 | 12.72 | 10.26 | 11.97 | 14.15 | 12.41 | 15.65 | 12.48 | 17.29 | 13.18 | 12.72 | 10.1 | 11.86 | 11.62 | 14.44 | ||
17.69 | 23.89 | 17.11 | 22.99 | 34.84 | 40.64 | 52.56 | 49.56 | 72.26 | 45.72 | 65.4 | 56.89 | 61.33 | 58.47 | 63.81 | ||
20.03 | 24.11 | 24.37 | 23.27 | 34.6 | 40.49 | 54.53 | 51.19 | 71.78 | 77 | 66.37 | 68.66 | 64.23 | 62.99 | 64.39 | ||
9.45 | 16.94 | 14.15 | 17.22 | 24.18 | 30.27 | 38.38 | 33.86 | 48.24 | 42.83 | 44.41 | 36.59 | 52.85 | 47.36 | 52.9 | ||
3,149 | 4,061 | 2,594 | 3,506 | 5,297 | 6,086 | 7,905 | 7,165 | 10,614 | 6,239 | 8,966 | 7,382 | 7,710 | 6,988 | 7,530 | ||
2,884 | 3,490 | 3,125 | 3,092 | 4,511 | 5,173 | 7,182 | 6,578 | 8,130 | 9,075 | 7,595 | 7,121 | 7,702 | 6,772 | 6,989 | ||
3,594 | 4,102 | 3,897 | 3,574 | 5,278 | 6,082 | 8,249 | 7,445 | 10,560 | 11,075 | 9,145 | 9,104 | 8,140 | 7,627 | 7,637 | ||
1,582 | 2,767 | 2,093 | 2,533 | 3,514 | 4,378 | 5,604 | 4,689 | 6,863 | 5,826 | 5,856 | 4,505 | 6,565 | 5,530 | 6,130 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
190 | 186 | 177 | 172 | 169 | 167 | 164 | 159 | 157 | 154 | 150 | 143 | 138 | 134 | 131 | ||
192 | 190 | 184 | 176 | 176 | 173 | 170 | 164 | 162 | 161 | 155 | 149 | 143 | 137 | 134 | ||
191 | 188 | 183 | 174 | 172 | 168 | 166 | 161 | 158 | 157 | 152 | 147 | 141 | 136 | 133 | ||
5.56 | 4.78 | 5.09 | 5.69 | 6.56 | 7.52 | 8.05 | 8.69 | 9.65 | 10.37 | 10.89 | 11.48 | 13.58 | 14.63 | 14.48 | ||
2.25 | 1.4 | 1.38 | 1.53 | 1.78 | 2.46 | 2.56 | 2.77 | 2.99 | 3.32 | 3.57 | 3.61 | 4.57 | 4.14 | 3.76 | ||
1.91 | 1.15 | 1.12 | 1.21 | 1.45 | 2.1 | 2.16 | 2.33 | 2.51 | 2.82 | 3.04 | 3.04 | 3.92 | 3.5 | 3.2 | ||
0.91 | 1.23 | 1.12 | 1.19 | 1.68 | 1.89 | 2 | 2.07 | 2.56 | 3.23 | 3.31 | 3.05 | 3.87 | 3.49 | 3.49 | ||
1.43 | 1.24 | 1.13 | 1.19 | 1.68 | 1.89 | 2 | 2.07 | 2.56 | 3.23 | 3.31 | 3.05 | 3.87 | 3.49 | 3.49 | ||
0.91 | 1.22 | 1.11 | 1.18 | 1.64 | 1.85 | 1.96 | 2.03 | 2.49 | 3.14 | 3.24 | 3 | 3.81 | 3.46 | 3.46 | ||
1.42 | 1.23 | 1.12 | 1.18 | 1.64 | 1.85 | 1.96 | 2.03 | 2.49 | 3.14 | 3.24 | 3 | 3.81 | 3.46 | 3.46 | ||
0.16 | 0.29 | 0.12 | 0.78 | 0.2 | 0.44 | 0.48 | 0.52 | 0.56 | 0.6 | 0.66 | 0.71 | 0.75 | 0.81 | 0.87 | ||
1.81 | 1.22 | 1.41 | 1.48 | 2.05 | 2.23 | 2.46 | 2.69 | 2.91 | 3.76 | 3.6 | 3.33 | 4.48 | 4.16 | 3.37 | ||
1.48 | 0.94 | 1.12 | 1.17 | 1.72 | 1.85 | 2.01 | 2.18 | 2.36 | 3.29 | 3.09 | 2.8 | 4.3 | 3.87 | 3.18 | ||
3.11 | 2.67 | 2.5 | 2.74 | 3.54 | 4.13 | 4.28 | 4.51 | 4.88 | 5.11 | 5.84 | 5.71 | 6.21 | 6.6 | 6.6 | ||
2.03 | 2.54 | 2.52 | 2.37 | 2.56 | 2.53 | 2.47 | 2.42 | 2.99 | 3.38 | 4.03 | 3.95 | 4.58 | 5.18 | 5.82 | ||
3.6 | 4.1 | 4.15 | 4.35 | 4.98 | 5.63 | 6.1 | 6.33 | 6.91 | 7.73 | 9.02 | 9.62 | 10.34 | 11.52 | 12.75 |