Profitability | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-17.27 | -15.2 | -9.41 | -11.8 | -11.65 | 1.97 | 120.91 | 0.01 | 29.16 | - - | - - | 197.46 | 119.84 | 76.05 | 18.39 | ||
-23.17 | -21.76 | -14.32 | -17.75 | -17.93 | 3.18 | 188.84 | 0.02 | 7.01 | -10.63 | 7.85 | 9.99 | 23.05 | 28.73 | 8.42 | ||
- - | - - | - - | - - | - - | 2.24 | - - | 0.77 | 17.17 | - - | 82.24 | 66.62 | 94.87 | 72.38 | 17.43 | ||
- - | - - | - - | - - | - - | 748.4 | - - | -6.29 | 13.51 | - - | 10.33 | 12.86 | 30.96 | 35.07 | 9.38 | ||
1.11 | 2.67 | 6.46 | 5.37 | 9.14 | 11.01 | 16.71 | 9.29 | 16.63 | 18.04 | 20.37 | 20.25 | 26.69 | 31.41 | 23.99 | ||
-14.79 | -11.05 | -5.75 | -5.68 | 100.71 | 100.5 | 5.29 | 0.04 | 5.9 | -1 | 7.67 | 8.9 | 16.03 | 20.91 | 10.38 | ||
-16.44 | -12.34 | -6.88 | -6.57 | 100 | 100 | 4.45 | -0.39 | 5.13 | -2.19 | 6.31 | 7.65 | 15.08 | 19.88 | 8.65 | ||
- - | - - | - - | - - | -4,206.2 | 100 | -26.7 | - - | 6.7 | - - | 1,199.51 | 43.6 | 28.5 | 46.42 | 58.98 | ||
-16.4 | -10.59 | -5.92 | -6.19 | -2.24 | 0.88 | 3.25 | - - | 4.05 | -3.04 | 6.21 | 7.84 | 14.97 | 20.48 | 9.92 | ||
-16.4 | -10.59 | -5.92 | -6.19 | -5.57 | 0.79 | 6.03 | - - | 1.48 | -4.28 | 4.25 | 5.98 | 11.24 | 15.42 | 7.24 | ||
-16.4 | -10.59 | -5.92 | -6.19 | -5.57 | 0.79 | 6.03 | - - | 1.48 | -4.28 | 4.25 | 5.98 | 11.24 | 15.42 | 7.24 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 63.35 | - - | 31.62 | 23.79 | 24.93 | 24.74 | 23.47 | ||
-22.69 | -7.8 | - - | - - | - - | - - | - - | - - | 5.62 | -112.14 | - - | - - | - - | - - | - - | ||
-21.19 | -16.38 | -9.41 | -11.8 | -11.65 | 1.97 | 120.91 | 0.01 | 27.52 | - - | - - | 197.46 | 119.84 | 76.05 | 18.39 |
Credit | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | 6 | 4 | 4 | - - | 4 | 89 | 88 | 111 | 65 | 48 | 12 | 116 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 30 | 33 | 34 | 26 | 35 | - - | 91 | ||
- - | - - | - - | 6 | 4 | 4 | - - | 4 | 59 | 54 | 77 | 39 | 12 | 12 | 25 | ||
- - | - - | - - | -0.58 | 0.02 | 0.02 | - - | 45.39 | 1.42 | -6.42 | 1.06 | 0.51 | 0.14 | 0.02 | 0.55 | ||
0.41 | 0.59 | 1.16 | -0.03 | - - | -0.02 | - - | -74.44 | -0.39 | 2.85 | -0.94 | -1.56 | -1.1 | -1.35 | -1.8 | ||
- - | - - | - - | -0.5 | 0.02 | 0.02 | - - | -4.63 | 1.63 | -2.95 | 1.29 | 0.6 | 0.14 | 0.02 | 0.66 | ||
0.36 | 0.53 | 0.97 | -0.02 | - - | -0.02 | - - | 7.6 | -0.45 | 1.31 | -1.14 | -1.82 | -1.16 | -1.42 | -2.16 | ||
- - | - - | - - | -153.28 | 494.24 | 665.1 | 9.81 | 0.28 | 15.02 | -4.15 | 74.95 | 38.94 | 140.86 | 166.36 | 45.55 | ||
- - | - - | - - | -163.89 | 493 | 661.56 | 8.31 | -3.66 | 12.76 | -7.83 | 63.96 | 36.47 | 128.13 | 150.42 | 34.08 | ||
- - | - - | - - | -177.45 | 490.77 | 661.79 | 8.25 | -2.71 | 13.04 | -9.04 | 61.71 | 33.48 | 132.53 | 158.21 | 37.98 | ||
- - | - - | - - | - - | - - | - - | 5 | - - | 4 | 3 | 1 | 3 | 3 | 3 | 5 | ||
139.11 | 148.35 | 156.74 | 143.87 | 166.91 | 156.18 | - - | 154.32 | 5.69 | -8.09 | 0.19 | 9.2 | 26.69 | 46.54 | 45.13 | ||
- - | - - | - - | 18.75 | 18.45 | 17.16 | - - | 17.04 | 38.44 | 13.19 | 16.3 | 6.92 | 1.51 | 1.01 | 1.73 | ||
- - | - - | - - | 6.28 | 4.87 | 4.78 | - - | 4.78 | 52.77 | 175.19 | 68.58 | 26.3 | 3.29 | 1.68 | 2.51 | ||
- - | - - | - - | 9.63 | 8.55 | 7.84 | - - | 7.75 | 14.9 | 7.76 | 9.89 | 4.28 | 1.01 | 0.8 | 1.28 | ||
- - | - - | - - | 18.75 | 18.45 | 17.16 | - - | 17.04 | 58.16 | 21.28 | 23.45 | 11.44 | 5.8 | 1.01 | 8.15 | ||
- - | - - | - - | 6.28 | 4.87 | 4.78 | - - | 4.78 | 79.84 | 282.64 | 98.65 | 43.51 | 12.69 | 1.68 | 11.78 | ||
- - | - - | - - | 9.63 | 8.55 | 7.84 | - - | 7.75 | 22.55 | 12.52 | 14.23 | 7.09 | 3.88 | 0.8 | 6.03 | ||
-12.63 | -21.39 | -25.93 | 0.9 | -2.92 | -13.32 | - - | -27.95 | -16.03 | -9.46 | -20.71 | -34.74 | -46.97 | -59.61 | -26.65 | ||
-7.59 | -11.44 | -12.51 | 0.32 | -0.82 | -4.06 | - - | -8.97 | 1,192.38 | 40.77 | 101.57 | 174.72 | 667.59 | 9,464.63 | -77.53 | ||
-24 | -20 | -10 | -11 | 188 | 213 | 46 | - - | 63 | -14 | 105 | 126 | 354 | 545 | 210 | ||
-25 | -21 | -10 | -12 | 188 | 212 | 39 | -1 | 53 | -26 | 90 | 118 | 322 | 493 | 157 | ||
-27 | -23 | -12 | -13 | 187 | 212 | 38 | -1 | 55 | -30 | 86 | 109 | 333 | 518 | 175 |
Liquidity | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.04 | 1.98 | 0.83 | 0.33 | 0.33 | 0.42 | - - | 0.62 | 0.68 | 0.61 | 1.12 | 1 | 1.24 | 3 | 1.27 | ||
4.65 | 3.51 | 2.93 | 2.28 | 2.09 | 1.99 | - - | 2.03 | 1.57 | 1.54 | 2.14 | 1.9 | 2.23 | 4.19 | 2.36 | ||
3.82 | 2.74 | 2.07 | 1.49 | 1.34 | 1.27 | - - | 1.31 | 0.93 | 0.89 | 1.37 | 1.21 | 1.5 | 3.27 | 1.44 | ||
-1.82 | -1.27 | -0.97 | -1.08 | -0.26 | 0.23 | 3.71 | 0.31 | 0.34 | 0.35 | 0.39 | 0.68 | 0.73 | 1.39 | 0.7 | ||
139.11 | 148.35 | 156.74 | 143.87 | 166.91 | 156.18 | - - | 154.32 | 5.69 | -8.09 | 0.19 | 9.2 | 26.69 | 46.54 | 45.13 | ||
- - | - - | - - | 18.75 | 18.45 | 17.16 | - - | 17.04 | 38.44 | 13.19 | 16.3 | 6.92 | 1.51 | 1.01 | 1.73 | ||
- - | - - | - - | 6.28 | 4.87 | 4.78 | - - | 4.78 | 52.77 | 175.19 | 68.58 | 26.3 | 3.29 | 1.68 | 2.51 | ||
- - | - - | - - | 9.63 | 8.55 | 7.84 | - - | 7.75 | 14.9 | 7.76 | 9.89 | 4.28 | 1.01 | 0.8 | 1.28 | ||
- - | - - | - - | 18.75 | 18.45 | 17.16 | - - | 17.04 | 58.16 | 21.28 | 23.45 | 11.44 | 5.8 | 1.01 | 8.15 | ||
- - | - - | - - | 6.28 | 4.87 | 4.78 | - - | 4.78 | 79.84 | 282.64 | 98.65 | 43.51 | 12.69 | 1.68 | 11.78 | ||
- - | - - | - - | 9.63 | 8.55 | 7.84 | - - | 7.75 | 22.55 | 12.52 | 14.23 | 7.09 | 3.88 | 0.8 | 6.03 | ||
-115.93 | -81.95 | -63.02 | -55.04 | -16.02 | 12.91 | - - | 9.45 | 13.06 | 22.65 | 24.97 | 44.06 | 54.82 | 126.23 | 44.45 | ||
-31.34 | -30.29 | -187.19 | -23.37 | -9.16 | 3.4 | 4.81 | 2.12 | 3.35 | 5.39 | 4.99 | 19.2 | 7.02 | 7.97 | 4.21 | ||
7.43 | 5.08 | 5.64 | 5.45 | 19.26 | 20.83 | - - | 6.76 | 4.01 | 5.01 | 5.15 | 7.58 | 9.02 | 12.51 | 8.73 |
Working Capital | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15.27 | 16.13 | 14.4 | 11.11 | 10.31 | 13.93 | 113.68 | 37.1 | 38.9 | 27.3 | 26.5 | 27.53 | 29.82 | 33.03 | 30.7 | ||
23.9 | 22.63 | 25.36 | 32.84 | 35.42 | 26.21 | 3.21 | 9.84 | 9.38 | 13.37 | 13.77 | 13.26 | 12.24 | 11.05 | 11.89 | ||
20.75 | 20.84 | 19.44 | 18.09 | 16.71 | 18.49 | 126.06 | 35.07 | 16.1 | 10.1 | 8.76 | 7.75 | 7.94 | 8.06 | 5.91 | ||
17.59 | 17.51 | 18.78 | 20.18 | 21.85 | 19.74 | 2.9 | 10.41 | 22.67 | 36.13 | 41.67 | 47.11 | 45.95 | 45.28 | 61.78 | ||
49.78 | 53.11 | 47.76 | 41.76 | 41.05 | 54.95 | 360.1 | 117.46 | 47.91 | 28.41 | 26.65 | 24.46 | 22.67 | 25.56 | 34.66 | ||
7.33 | 6.87 | 7.64 | 8.74 | 8.89 | 6.64 | 1.01 | 3.11 | 7.62 | 12.85 | 13.69 | 14.92 | 16.1 | 14.28 | 10.53 | ||
34.16 | 33.28 | 36.49 | 44.28 | 48.37 | 39.31 | 5.09 | 17.14 | 24.43 | 36.65 | 41.75 | 45.44 | 42.09 | 42.05 | 63.14 | ||
6.3 | 5.12 | 6.58 | 12.66 | 13.57 | 6.46 | 0.32 | -0.57 | -13.29 | -22.76 | -27.89 | -33.85 | -33.72 | -34.23 | -49.89 | ||
9 | 8 | 9 | 11 | 9 | 11 | - - | 12 | 98 | 123 | 126 | 166 | 241 | 202 | 319 | ||
5 | 5 | 5 | 7 | 6 | 7 | - - | 8 | 38 | 49 | 55 | 92 | 141 | 100 | 101 | ||
3 | 3 | 3 | 4 | 3 | 3 | - - | 4 | 10 | 14 | 18 | 22 | 27 | 23 | 23 | ||
- - | 1 | 1 | 1 | - - | 1 | - - | - - | 50 | 60 | 53 | 53 | 74 | 79 | 194 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
150 | 41 | 35 | 39 | 27 | 85 | 77 | - - | 182 | 1,081 | 908 | 2,513 | 3,210 | 4,260 | 4,796 | ||
10 | 12 | 12 | 6 | 5 | 8 | - - | 11 | 114 | 127 | 209 | 263 | 435 | 747 | 495 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | 6 | 4 | 4 | - - | 4 | 89 | 88 | 111 | 65 | 48 | 12 | 116 | ||
106 | 12 | 23 | 39 | 26 | 81 | 77 | -7 | 158 | 1,042 | 810 | 2,316 | 2,823 | 3,525 | 4,417 | ||
138 | 117 | 106 | 101 | 89 | 90 | - - | 90 | 112 | 31 | 113 | 150 | 377 | 740 | 984 | ||
- - | - - | - - | 6.28 | 4.87 | 4.78 | - - | 4.78 | 79.84 | 282.64 | 98.65 | 43.51 | 12.69 | 1.68 | 11.78 | ||
- - | - - | - - | 0.16 | 0.16 | 0.05 | - - | -0.61 | 0.56 | 0.08 | 0.14 | 0.03 | 0.02 | - - | 0.03 | ||
0.65 | 0.06 | 0.13 | 0.21 | 0.14 | 0.38 | 0.09 | - - | 0.15 | 0.77 | 0.59 | 1.63 | 1.28 | 1.35 | 2.18 | ||
- - | - - | - - | - - | 0.14 | 0.38 | 1.69 | - - | 2.51 | - - | 7.71 | 18.31 | 7.98 | 6.47 | 21.02 | ||
- - | - - | - - | - - | 0.14 | 0.38 | 2 | - - | 2.89 | - - | 9.36 | 21.29 | 8.48 | 6.8 | 25.21 | ||
- - | - - | - - | - - | - - | 19.51 | 1.83 | - - | 4.76 | 14.92 | 10.42 | 14.81 | 12.47 | 8.42 | 19.52 | ||
- - | - - | - - | - - | - - | 15.34 | 1.57 | - - | 3.71 | 12.71 | 8.7 | 14.09 | 10.93 | 7.48 | 15.82 | ||
150 | 41 | 35 | 39 | 27 | 85 | 408 | - - | 967 | 1,021 | 909 | 2,528 | 3,237 | 4,281 | 4,796 | ||
141 | 29 | 23 | 39 | 26 | 81 | 408 | -7 | 943 | 982 | 811 | 2,330 | 2,849 | 3,546 | 4,417 | ||
12.58 | 1.38 | 2.76 | 4.7 | 3.14 | 9.7 | 9.16 | - - | 18.81 | 18.39 | 14.29 | 40.88 | 49.66 | 61.72 | 77.34 | ||
162 | 183 | 178 | 192 | 187 | 212 | 861 | 237 | 1,065 | 1,360 | 1,370 | 1,421 | 2,207 | 2,607 | 2,025 | ||
-24 | -20 | -10 | -11 | 188 | 213 | 46 | - - | 63 | -14 | 105 | 126 | 354 | 545 | 210 | ||
-27 | -23 | -12 | -13 | 187 | 212 | 38 | -1 | 55 | -30 | 86 | 109 | 333 | 518 | 175 | ||
-26 | -19 | -14 | -18 | -4 | 4 | 42 | 3 | 33 | 70 | 78 | 156 | 226 | 419 | 226 | ||
-25 | -18 | -14 | -17 | -3 | 5 | 49 | 5 | 43 | 82 | 93 | 164 | 258 | 471 | 279 |
Multiples | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | 50.51 | 7.85 | - - | 61.22 | - - | 15.57 | 29.61 | 12.94 | 10.58 | - - | ||
-6.27 | -3.75 | -3.7 | -3.56 | -2.99 | 22.78 | 9.43 | - - | 34.51 | -22.63 | 26.68 | 19.61 | 14.13 | 8.05 | - - | ||
-8.69 | -7.57 | -4.63 | -4.58 | -3.68 | 55.06 | 13.74 | - - | 65.64 | -31.94 | 34.84 | 30.57 | 19.09 | 10.58 | - - | ||
-5.25 | -1.78 | -2.99 | -2.69 | -2.01 | 12.5 | 6.64 | - - | 14.81 | -11.76 | 13.24 | 8.15 | 9.05 | 6.2 | - - | ||
1.09 | 0.35 | 0.33 | 0.41 | 0.32 | 0.99 | - - | - - | 8.1 | -19.09 | 596.43 | 29.75 | 9.74 | 5.86 | 5.52 | ||
1.21 | 0.62 | 0.37 | 0.45 | 0.37 | 0.45 | - - | - - | 4.57 | -24.63 | 1,022.06 | 19.71 | 10.64 | 4.46 | 4.52 | ||
1.68 | 1.25 | 0.46 | 0.57 | 0.46 | 1.08 | - - | - - | 8.69 | -34.77 | 1,334.72 | 30.72 | 14.38 | 5.86 | 5.56 | ||
1.01 | 0.29 | 0.29 | 0.34 | 0.25 | 0.24 | - - | - - | 1.96 | -12.8 | 507.45 | 8.19 | 6.82 | 3.43 | 3.56 | ||
1.95 | 0.72 | 0.77 | 1.16 | 1.16 | 3.37 | - - | - - | 1.23 | 5.7 | 3.53 | 7.9 | 5.52 | 4.3 | 4.85 | ||
2.17 | 1.29 | 0.85 | 1.25 | 1.33 | 1.52 | - - | - - | 0.69 | 7.36 | 6.04 | 5.24 | 6.03 | 3.27 | 3.97 | ||
3 | 2.61 | 1.07 | 1.61 | 1.64 | 3.68 | - - | - - | 1.32 | 10.39 | 7.89 | 8.16 | 8.14 | 4.3 | 4.88 | ||
1.81 | 0.61 | 0.69 | 0.94 | 0.9 | 0.83 | - - | - - | 0.3 | 3.82 | 3 | 2.17 | 3.86 | 2.52 | 3.13 | ||
0.93 | 0.22 | 0.2 | 0.2 | 0.14 | 0.4 | 0.47 | - - | 0.91 | 0.75 | 0.66 | 1.77 | 1.45 | 1.63 | - - | ||
1.03 | 0.4 | 0.22 | 0.22 | 0.17 | 0.18 | 0.57 | - - | 0.51 | 0.97 | 1.13 | 1.17 | 1.59 | 1.24 | - - | ||
1.43 | 0.8 | 0.27 | 0.28 | 0.21 | 0.44 | 0.83 | - - | 0.97 | 1.37 | 1.48 | 1.83 | 2.14 | 1.63 | - - | ||
0.86 | 0.19 | 0.18 | 0.17 | 0.11 | 0.1 | 0.4 | - - | 0.22 | 0.5 | 0.56 | 0.49 | 1.02 | 0.96 | - - | ||
-5.88 | -2.18 | -2.49 | -2.22 | -6.23 | 22 | 12.18 | - - | 30.59 | 15.65 | 11.8 | 16.33 | 14.3 | 10.21 | - - | ||
-6.53 | -3.9 | -2.77 | -2.4 | -7.19 | 9.92 | 14.63 | - - | 17.24 | 20.19 | 20.22 | 10.82 | 15.62 | 7.77 | - - | ||
-9.05 | -7.88 | -3.47 | -3.09 | -8.85 | 23.98 | 21.31 | - - | 32.8 | 28.51 | 26.4 | 16.87 | 21.09 | 10.21 | - - | ||
-5.47 | -1.85 | -2.24 | -1.81 | -4.84 | 5.44 | 10.3 | - - | 7.4 | 10.5 | 10.04 | 4.49 | 10.01 | 5.99 | - - | ||
-6.07 | -2.26 | -2.51 | -2.32 | -7 | 17 | 10.08 | - - | 23.55 | 13.2 | 9.87 | 15.61 | 12.62 | 9.14 | 17.4 | ||
-6.75 | -4.04 | -2.78 | -2.51 | -8.07 | 7.67 | 12.11 | - - | 13.28 | 17.03 | 16.91 | 10.34 | 13.79 | 6.96 | 14.24 | ||
-9.34 | -8.15 | -3.49 | -3.22 | -9.93 | 18.53 | 17.65 | - - | 25.25 | 24.05 | 22.09 | 16.12 | 18.62 | 9.14 | 17.51 | ||
-5.65 | -1.92 | -2.25 | -1.89 | -5.43 | 4.21 | 8.53 | - - | 5.7 | 8.86 | 8.4 | 4.3 | 8.83 | 5.36 | 11.21 | ||
0.65 | 0.06 | 0.13 | 0.21 | 0.14 | 0.38 | 0.09 | - - | 0.15 | 0.77 | 0.59 | 1.63 | 1.28 | 1.35 | 2.18 | ||
0.97 | 0.33 | 0.15 | 0.22 | 0.16 | 0.16 | 0.11 | - - | 0.07 | 1 | 1.06 | 1.03 | 1.41 | 0.96 | 1.75 | ||
1.37 | 0.74 | 0.21 | 0.28 | 0.2 | 0.42 | 0.16 | - - | 0.16 | 1.42 | 1.41 | 1.69 | 1.97 | 1.35 | 2.2 | ||
0.8 | 0.12 | 0.11 | 0.17 | 0.11 | 0.08 | 0.08 | - - | 0.02 | 0.5 | 0.49 | 0.35 | 0.84 | 0.68 | 1.34 | ||
- - | - - | - - | - - | 0.14 | 0.38 | 1.69 | - - | 2.51 | - - | 7.71 | 18.31 | 7.98 | 6.47 | 21.02 | ||
-6.55 | -3 | -2.65 | -3.91 | 0.16 | 0.16 | 2.03 | -74.44 | 1.24 | -99.25 | 13.88 | 11.6 | 8.82 | 4.6 | 16.87 | ||
-9.23 | -6.66 | -3.61 | -5.02 | 0.2 | 0.42 | 2.95 | -74.44 | 2.72 | -141.29 | 18.41 | 18.96 | 12.29 | 6.47 | 21.17 | ||
-5.42 | -1.11 | -1.91 | -2.96 | 0.11 | 0.08 | 1.43 | -74.44 | 0.31 | -50.23 | 6.42 | 3.91 | 5.25 | 3.23 | 12.91 | ||
- - | - - | - - | - - | 0.14 | 0.38 | 2 | - - | 2.89 | - - | 9.36 | 21.29 | 8.48 | 6.8 | 25.21 | ||
-5.89 | -2.68 | -2.21 | -3.37 | 0.16 | 0.16 | 2.41 | 7.6 | 1.43 | -45.6 | 16.86 | 13.49 | 9.37 | 4.84 | 20.23 | ||
-8.3 | -5.96 | -3.01 | -4.33 | 0.2 | 0.42 | 3.51 | 7.6 | 3.13 | -64.91 | 22.36 | 22.05 | 13.06 | 6.8 | 25.38 | ||
-4.87 | -1 | -1.6 | -2.55 | 0.11 | 0.08 | 1.7 | 7.6 | 0.36 | -23.07 | 7.8 | 4.54 | 5.59 | 3.4 | 15.48 | ||
17.91 | 4.84 | 4.17 | 4.66 | 3.22 | 10.1 | 9.16 | 5.1 | 21.74 | 19.08 | 16.02 | 44.37 | 56.48 | 74.59 | 83.98 | ||
27.57 | 17.46 | 5.8 | 6.47 | 4.57 | 11.01 | 16.03 | 16.03 | 23.31 | 34.76 | 35.85 | 45.82 | 83.33 | 74.59 | 84.51 | ||
16.66 | 4.11 | 3.74 | 3.8 | 2.5 | 2.5 | 7.75 | 5.26 | 5.26 | 12.8 | 13.63 | 12.21 | 39.53 | 43.72 | 54.12 | ||
106 | 12 | 23 | 39 | 26 | 81 | 77 | -7 | 158 | 1,042 | 810 | 2,316 | 2,823 | 3,525 | 4,417 | ||
157 | 61 | 27 | 43 | 30 | 35 | 92 | -7 | 78 | 1,356 | 1,457 | 1,467 | 3,119 | 2,507 | 3,545 | ||
222 | 134 | 37 | 55 | 38 | 89 | 135 | -7 | 171 | 1,930 | 1,933 | 2,398 | 4,349 | 3,525 | 4,447 | ||
130 | 22 | 20 | 32 | 20 | 18 | 65 | -7 | 20 | 686 | 674 | 494 | 1,859 | 1,762 | 2,712 |
Per Share Data Items | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 8 | 8 | 8 | 8 | 8 | 8 | - - | 8 | 57 | 57 | 57 | 57 | 57 | 57 | ||
8 | 8 | 8 | 8 | 8 | 8 | 44 | - - | 44 | 53 | 57 | 57 | 57 | 57 | 57 | ||
8 | 8 | 8 | 8 | 8 | 8 | 44 | - - | 44 | 53 | 57 | 57 | 57 | 57 | - - | ||
19.35 | 21.79 | 21.16 | 22.85 | 22.28 | 25.24 | 19.36 | - - | 23.93 | 25.43 | 24.24 | 25.08 | 38.85 | 45.74 | - - | ||
-2.86 | -2.41 | -1.22 | -1.3 | 22.44 | 25.36 | 1.02 | - - | 1.41 | -0.26 | 1.86 | 2.23 | 6.23 | 9.56 | - - | ||
-3.18 | -2.69 | -1.46 | -1.5 | 22.28 | 25.24 | 0.86 | - - | 1.23 | -0.56 | 1.53 | 1.92 | 5.86 | 9.09 | - - | ||
-3.17 | -2.31 | -1.25 | -1.41 | -1.24 | 0.2 | 1.17 | - - | 0.36 | -1.09 | 1.03 | 1.5 | 4.37 | 7.05 | - - | ||
-3.17 | -2.31 | -1.25 | -1.41 | -0.5 | 0.22 | 1.15 | - - | 0.36 | -1.09 | 1.03 | 1.5 | 4.37 | 7.05 | - - | ||
-3.17 | -2.31 | -1.25 | -1.41 | -1.24 | 0.2 | 1.17 | - - | 0.36 | -1.09 | 1.02 | 1.49 | 4.33 | 7 | 2.57 | ||
-3.17 | -2.31 | -1.25 | -1.41 | -0.5 | 0.22 | 1.15 | - - | 0.36 | -1.09 | 1.02 | 1.49 | 4.33 | 7 | 2.57 | ||
0.72 | 0.18 | - - | - - | - - | - - | - - | - - | 0.02 | 1.22 | - - | - - | - - | - - | - - | ||
-3.05 | -2.22 | -1.67 | -2.1 | -0.52 | 0.46 | 0.75 | - - | 0.71 | 1.22 | 1.36 | 2.72 | 3.95 | 7.3 | - - | ||
-3.15 | -2.29 | -1.68 | -2.19 | -0.57 | 0.32 | 0.6 | - - | 0.5 | 0.99 | 1.09 | 2.58 | 3.39 | 6.39 | - - | ||
5.33 | 3.46 | 1.41 | 0.72 | 0.6 | 0.91 | - - | - - | 13.55 | 2.24 | 3.7 | 4.64 | 7.66 | 13.09 | 8.67 | ||
16.43 | 13.94 | 12.69 | 11.27 | 10.03 | 10.23 | - - | - - | 2.68 | -1 | 0.03 | 1.49 | 5.8 | 12.73 | 15.2 | ||
9.18 | 6.69 | 5.44 | 4.03 | 2.79 | 3 | - - | - - | 17.71 | 3.35 | 4.54 | 5.61 | 10.24 | 17.35 | 17.3 |