S&P Global Inc. Financial Ratios — SPGI Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	11.72	5.82	18.68	-1.52	15.01	23.84	14.92	17.79	17.64	17.88	20.88	19.39	14.06	19.01	19.66
Return on Assets (%)	13.33	6.39	20.99	-1.79	15.46	24.99	16.54	20.76	20.42	19.59	21.94	8.46	4.29	6.38	7.36
Return on Capital (%)	10.34	4.71	14.31	-4.61	10.31	15.67	9.78	11.76	11.28	11.06	12.86	11.31	7.7	10.37	10.81
Return on Invested Capital (%)	21.41	25.99	30.83	-17	38.3	30.68	30.86	37.61	36.93	36.06	35.74	7.34	6.29	8.62	9.61
Gross Margin (%)	64.92	66.44	66.74	67.31	67.66	68.68	72.06	70.63	70.5	71.86	73.73	66.43	66.86	69.31	70.25
EBITDA Margin (%)	30.42	30.7	31.79	5.07	38.83	42.77	45.57	47.87	50.47	51.16	52.89	36.06	41.59	46.81	47.97
Operating Margin (%)	27.24	27.4	28.88	2.42	35.87	39.57	42.6	44.58	47.42	48.39	50.74	27	32.44	38.56	40.28
Incremental Operating Margin (%)	16.19	29.43	43.52	-354.15	680.92	95.98	85.32	106.15	87.76	57.07	71.23	-41.3	78.65	83.23	61.97
Pretax Margin (%)	25.29	25.5	27.63	1.07	34.16	56.32	40.59	42.84	43.74	43.38	50.19	42.05	29.38	37.36	40.6
Profit Margin (%)	23.04	10.23	29.26	-2.28	21.76	37.2	24.67	31.29	31.69	31.43	36.45	29.05	21.01	27.11	29.15
Net Income to Common Margin (%)	23.04	10.23	29.26	-2.28	21.76	37.2	24.67	31.29	31.69	31.43	36.45	29.05	21.01	27.11	29.15
Effective Tax Rate (%)	37.4	35.63	32.72	453.7	30.14	30.11	33.44	20.89	21.4	21.5	21.64	25.1	21.19	21.5	22.6
Dvd Payout Ratio (%)	45.61	130.16	31.95	-366.29	26.3	16.17	23.65	22.02	22.55	23.64	21.22	26.98	36.3	25.3	22.63
Sustainable Growth Rate (%)	6.37	-1.76	12.71	-7.08	11.06	19.98	11.39	13.87	13.66	13.66	16.45	14.16	8.96	14.2	15.21

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,198	1,256	799	795	3,611	3,564	3,569	3,662	4,680	4,754	4,702	11,533	12,000	11,933	13,582
ST Debt	400	457	- -	- -	143	- -	399	- -	112	100	96	226	47	4	718
LT Debt	798	799	799	795	3,468	3,564	3,170	3,662	4,568	4,654	4,606	11,307	11,953	11,929	12,864
Total Debt/EBITDA	1	0.96	0.53	3.11	1.75	1.47	1.29	1.22	1.38	1.25	1.07	2.86	2.31	1.79	1.85
Net Debt/EBITDA	0.3	0.38	-0.5	-6.65	1.03	0.48	0.29	0.58	0.32	- -	-0.54	2.4	1.96	1.46	1.54
Total Debt/EBIT	1.11	1.07	0.59	6.52	1.89	1.59	1.38	1.31	1.47	1.32	1.12	3.82	2.96	2.18	2.2
Net Debt/EBIT	0.34	0.42	-0.55	-13.95	1.12	0.52	0.31	0.63	0.34	- -	-0.57	3.2	2.51	1.78	1.84
EBITDA to Interest Expense	15.62	16.19	25.34	4.34	20.23	13.38	18.54	22.36	23.98	27	36.87	13.26	15.56	22.39	25.63
EBITDA-CapEx/Interest Expense	15.62	16.19	25.34	4.34	20.23	13.38	18.54	22.36	23.98	27	36.87	13.26	15.56	22.39	25.63
EBIT to Interest Expense	13.99	14.44	23.02	2.07	18.69	12.38	17.34	20.82	22.53	25.54	35.38	9.93	12.14	18.44	21.52
Interest Expense	77	81	59	59	102	181	149	134	141	141	119	304	334	297	287
Common Equity/Total Assets	122.04	98.37	128.63	108.64	98.35	110.99	110.72	122.64	110.14	108.97	101.9	29.46	31.59	35.52	39.35
Long-Term Debt/Equity (%)	50.38	48.42	37.09	58.93	298.19	200.11	149.67	158.94	162.91	138.84	83.2	28.45	31.37	31.8	35.58
Long-Term Debt/Capital (%)	8.53	8.8	8.46	8.82	27.46	24.89	20.57	21.65	23.42	21.89	19.59	34.17	34.11	31.66	30.13
Long-Term Debt/Total Assets (%)	12.05	11.33	13.18	11.74	42.38	41.11	33.63	38.79	40.25	37.12	30.65	18.3	19.73	19.81	21.02
Total Debt/Equity (%)	75.63	76.12	37.09	58.93	310.49	200.11	168.51	158.94	166.9	141.83	84.93	29.02	31.5	31.81	37.57
Total Debt/Capital (%)	12.81	13.84	8.46	8.82	28.6	24.89	23.16	21.65	24	22.36	19.99	34.86	34.24	31.67	31.82
Total Debt/Total Assets (%)	18.1	17.81	13.18	11.74	44.13	41.11	37.87	38.79	41.24	37.92	31.29	18.67	19.81	19.82	22.19
Net Debt to Equity	22.92	30.06	-34.49	-126.17	183.15	65.81	37.39	75.74	38.59	0.06	-43.05	24.33	26.69	25.95	31.38
Net Debt/Capital (%)	4.26	5.96	-9.4	-26.12	19.11	9.83	6.27	11.63	6.5	0.01	-14	30.41	30.13	27.03	27.7
EBITDA	1,203	1,311	1,495	256	2,063	2,421	2,763	2,996	3,381	3,807	4,388	4,032	5,197	6,651	7,356
EBITDA-CapEx	1,203	1,311	1,495	256	2,063	2,421	2,763	2,996	3,381	3,807	4,388	4,032	5,197	6,651	7,356
Operating Income (Loss)	1,077	1,170	1,358	122	1,906	2,240	2,583	2,790	3,177	3,601	4,210	3,019	4,054	5,478	6,177

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.26	0.21	0.66	0.64	0.51	0.92	0.87	0.74	0.94	1.15	1.71	0.22	0.21	0.26	0.24
Current Ratio	1.28	1.06	1.24	1.01	1.13	1.41	1.35	1.36	1.52	1.67	2.31	0.94	0.84	0.85	0.82
Quick Ratio	0.46	0.47	1.06	0.88	0.85	1.35	1.28	1.29	1.45	1.59	2.14	0.63	0.68	0.71	0.69
CFO/Avg Current Liab	0.31	0.21	0.26	0.38	0.1	0.57	0.69	0.71	0.97	1.07	0.97	0.53	0.61	0.91	0.81
Common Equity/Total Assets	122.04	98.37	128.63	108.64	98.35	110.99	110.72	122.64	110.14	108.97	101.9	29.46	31.59	35.52	39.35
Long-Term Debt/Equity (%)	50.38	48.42	37.09	58.93	298.19	200.11	149.67	158.94	162.91	138.84	83.2	28.45	31.37	31.8	35.58
Long-Term Debt/Capital (%)	8.53	8.8	8.46	8.82	27.46	24.89	20.57	21.65	23.42	21.89	19.59	34.17	34.11	31.66	30.13
Long-Term Debt/Total Assets (%)	12.05	11.33	13.18	11.74	42.38	41.11	33.63	38.79	40.25	37.12	30.65	18.3	19.73	19.81	21.02
Total Debt/Equity (%)	75.63	76.12	37.09	58.93	310.49	200.11	168.51	158.94	166.9	141.83	84.93	29.02	31.5	31.81	37.57
Total Debt/Capital (%)	12.81	13.84	8.46	8.82	28.6	24.89	23.16	21.65	24	22.36	19.99	34.86	34.24	31.67	31.82
Total Debt/Total Assets (%)	18.1	17.81	13.18	11.74	44.13	41.11	37.87	38.79	41.24	37.92	31.29	18.67	19.81	19.82	22.19
CFO/Total Liabilities	18.35	13.51	20.02	22.29	5.07	22.65	27.59	28.92	32.49	38.84	37.91	11.81	16.5	25.05	22.56
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5.4	5.56	8.88	6.15	8.31	8.92	9.5	10.98	10.41	10.67	11.63	8	9.85	11.02	11.77

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.67	5.16	4.94	5.37	5.53	5.36	4.97	4.52	4.43	4.7	5.12	5.4	4.7	4.99	4.86
Days Sales Outstanding	78.12	70.78	73.86	67.96	66.05	68.12	73.48	80.72	82.44	77.74	71.33	67.64	77.69	73.13	75.07
Inventory Turnover	5.16	10.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	70.8	33.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.44	4.96	6.81	8.23	8.65	9.12	8.96	9.05	9.86	9.9	9.95	11.46	8.22	7.86	7.85
Accounts Payable Turnover Days	82.23	73.62	53.56	44.33	42.17	40.04	40.72	40.31	37.04	36.87	36.67	31.85	44.38	46.45	46.51
Cash Conversion Cycle	66.7	30.65	20.3	23.64	23.88	28.08	32.75	40.41	45.4	40.87	34.67	35.79	33.31	26.67	28.55
Inventory to Cash Days	7.32	37.28	73.86	67.96	66.05	68.12	73.48	80.72	82.44	77.74	71.33	67.64	77.69	73.13	75.07
Inventories	263	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	263	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	13,401	15,231	21,466	24,158	26,774	28,262	43,417	42,638	67,006	79,224	113,641	106,142	140,262	155,186	159,285
- Cash & Cash Equivalents	835	760	1,542	2,497	1,481	2,392	2,777	1,917	2,866	4,108	6,497	1,286	1,290	1,666	1,745
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	76	883	853	861	969	1,131	1,409	1,676	2,325	2,843	3,504	3,356	3,900	4,349	5,025
+ Total Debt	1,198	1,256	799	795	3,611	3,564	3,569	3,662	4,680	4,754	4,702	11,533	12,000	11,933	13,582
Enterprise Value	13,811	16,609	21,558	23,314	29,867	30,557	45,606	46,041	71,117	82,704	115,339	119,731	154,846	169,782	176,091
Total Capital	9,353	9,076	9,448	9,014	12,628	14,317	15,413	16,916	19,504	21,258	23,517	33,088	35,043	37,674	42,688
Total Debt/Capital (%)	12.81	13.84	8.46	8.82	28.6	24.89	23.16	21.65	24	22.36	19.99	34.86	34.24	31.67	31.82
Total Debt / EV	0.09	0.08	0.04	0.03	0.12	0.12	0.08	0.08	0.07	0.06	0.04	0.1	0.08	0.07	0.08
EV/Sales	3.49	3.89	4.58	4.62	5.62	5.4	7.52	7.36	10.62	11.11	13.9	10.71	12.39	11.95	11.48
EV/EBITDA	11.48	12.67	14.42	91.07	14.48	12.62	16.51	15.37	21.03	21.72	26.29	29.7	29.8	25.53	23.94
EV/EBIT	12.82	14.2	15.87	191.1	15.67	13.64	17.66	16.5	22.39	22.97	27.4	39.66	38.2	30.99	28.51
EV/Cash Flow to Firm	14.21	21.24	26.24	23.31	69.9	18.12	21.56	21.22	24.64	22.49	31.25	42.3	38.97	28.67	29.98
EV/Free Cash Flow to Firm	14.21	21.24	26.24	23.31	69.9	18.12	21.56	21.22	24.64	22.49	31.25	42.3	38.97	28.67	29.98
Diluted Market Cap	13,671	15,559	21,880	24,158	27,070	28,520	43,858	43,029	67,416	79,586	114,113	106,678	140,482	155,336	159,442
Diluted Enterprise Value	14,110	16,938	21,990	23,317	30,169	30,823	46,059	46,450	71,555	83,075	115,822	120,281	155,092	169,952	176,304
EV per Share	46.35	59.62	78.54	85.87	109.97	116.27	177.94	183.5	289.8	343.17	478.98	377.82	486.32	544.87	577.73
TTM Sales	3,954	4,270	4,702	5,051	5,313	5,661	6,063	6,258	6,699	7,442	8,297	11,181	12,497	14,208	15,336
TTM EBITDA	1,203	1,311	1,495	256	2,063	2,421	2,763	2,996	3,381	3,807	4,388	4,032	5,197	6,651	7,356
TTM Operating Income	1,077	1,170	1,358	122	1,906	2,240	2,583	2,790	3,177	3,601	4,210	3,019	4,054	5,478	6,177
TTM Cash Flow to Firm	972	782	822	1,000	427	1,686	2,115	2,170	2,887	3,678	3,691	2,831	3,973	5,922	5,873
TTM Free Cash Flow to Firm	972	782	822	1,000	427	1,686	2,115	2,170	2,887	3,678	3,691	2,831	3,973	5,922	5,873

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	14.8	21.31	27.98	19.98	76.04	18.28	21.75	20.85	24.29	22.31	31.72	40.98	37.87	27.3	28.21
EV/EBIT	12.82	14.2	15.87	191.1	15.67	13.64	17.66	16.5	22.39	22.97	27.4	39.66	38.2	30.99	28.51
Enterprise Value	13,811	16,609	21,558	23,314	29,867	30,557	45,606	46,041	71,117	82,704	115,339	119,731	154,846	169,782	176,091
Low Price	34.95	42.02	42.07	71.93	84.64	78.55	107.87	156.68	163.99	186.06	303.5	279.32	321.15	407.69	427.14
EV/Sales	3.49	3.89	4.58	4.62	5.62	5.4	7.52	7.36	10.62	11.11	13.9	10.71	12.39	11.95	11.48
EV/EBITDA	11.48	12.67	14.42	91.07	14.48	12.62	16.51	15.37	21.03	21.72	26.29	29.7	29.8	25.53	23.94
Price/Earnings	14.71	34.85	15.6	- -	23.16	13.42	29.02	21.78	31.56	33.87	37.58	32.68	53.41	40.29	35.63
Price/Earnings Average	13.35	31.21	11.81	-193.19	23.25	13.58	24.79	24.6	26.7	32.63	32.08	35.38	45.64	37.75	34.78
Price/Earnings High	15.37	36.62	15.72	-221.78	25.64	16.02	29.82	27.85	31.87	39.14	38.56	46.13	53.8	43.14	39.48
Price/Earnings Low	11.43	26.79	8.39	-169.82	19.89	9.8	18.48	20.08	18.96	19.17	24.17	27.25	38.94	32.98	29.12
Price/Book Value	1.66	2.2	2.75	3.28	3.33	2.94	4.16	3.68	5.36	5.8	7.42	5.83	7.33	7.25	6.61
Price/Book Value Average	1.51	1.97	2.08	3.02	3.34	2.97	3.55	4.16	4.53	5.59	6.34	6.31	6.26	6.8	6.46
Price/Book Value High	1.73	2.31	2.77	3.47	3.68	3.51	4.28	4.71	5.41	6.7	7.62	8.23	7.38	7.77	7.33
Price/Book Value Low	1.29	1.69	1.48	2.65	2.86	2.15	2.65	3.4	3.22	3.28	4.77	4.86	5.34	5.94	5.41
Price/Tangible Book Value	252.85	-17.53	-74.53	-23.18	-8.26	-10.57	-19.22	-15.48	-30.53	-45.66	71.43	-8.1	-9.91	-11.11	-9.6
Price/Tangible Book Value Average	229.52	-15.69	-56.43	-21.32	-8.29	-10.7	-16.42	-17.49	-25.82	-43.99	60.97	-8.77	-8.47	-10.41	-9.37
Price/Tangible Book Value High	264.21	-18.42	-75.12	-24.48	-9.14	-12.62	-19.75	-19.79	-30.83	-52.77	73.29	-11.43	-9.99	-11.9	-10.64
Price/Tangible Book Value Low	196.51	-13.47	-40.1	-18.74	-7.09	-7.72	-12.24	-14.27	-18.33	-25.84	45.94	-6.75	-7.23	-9.1	-7.85
Price/Sales	3.39	3.57	4.57	4.78	5.04	4.99	7.16	6.81	10	10.65	13.7	9.49	11.22	10.92	10.39
Price/Sales Average	3.08	3.19	3.46	4.4	5.06	5.05	6.12	7.7	8.46	10.26	11.69	10.28	9.59	10.24	10.14
Price/Sales High	3.54	3.75	4.6	5.05	5.58	5.96	7.36	8.71	10.1	12.3	14.05	13.4	11.31	11.7	11.51
Price/Sales Low	2.63	2.74	2.46	3.87	4.33	3.65	4.56	6.28	6.01	6.03	8.81	7.92	8.18	8.94	8.49
Price/Cash Flow	14.5	20.86	27.45	19.98	75.21	18.12	21.54	20.66	24.14	22.21	31.58	40.78	37.81	27.28	28.19
Price/Cash Flow Average	13.16	18.68	20.78	18.38	75.5	18.33	18.39	23.34	20.42	21.4	26.96	44.15	32.31	25.56	27.52
Price/Cash Flow High	15.15	21.92	27.66	21.1	83.26	21.63	22.13	26.42	24.38	25.67	32.41	57.56	38.08	29.21	31.23
Price/Cash Flow Low	11.27	16.04	14.77	16.15	64.57	13.23	13.71	19.05	14.5	12.57	20.31	34.01	27.56	22.33	23.04
Price/Free Cash Flow Average	13.43	19.09	21.18	18.38	76.33	18.5	18.58	23.55	20.54	21.49	27.07	44.37	32.36	25.59	27.54
Price/Free Cash Flow High	15.46	22.39	28.2	21.1	84.18	21.83	22.35	26.66	24.53	25.78	32.54	57.85	38.14	29.24	31.26
Price/Free Cash Flow Low	11.5	16.38	15.05	16.15	65.29	13.35	13.85	19.22	14.59	12.63	20.4	34.18	27.61	22.35	23.06
EV/Sales Average	3.19	3.52	3.48	4.23	5.64	5.46	6.48	8.24	9.08	10.72	11.9	11.49	10.76	11.26	11.24
EV/Sales High	3.65	4.07	4.62	4.88	6.16	6.37	7.72	9.26	10.72	12.77	14.26	14.62	12.47	12.72	12.61
EV/Sales Low	2.75	3.06	2.48	3.7	4.91	4.05	4.92	6.83	6.63	6.49	9.01	9.13	9.35	9.97	9.59
EV/EBITDA Average	10.48	11.46	10.94	83.5	14.53	12.77	14.22	17.22	17.99	20.96	22.5	31.87	25.87	24.06	23.43
EV/EBITDA High	12.01	13.26	14.54	96.34	15.87	14.89	16.94	19.34	21.24	24.96	26.96	40.54	30	27.18	26.29
EV/EBITDA Low	9.02	9.98	7.8	73	12.65	9.48	10.8	14.26	13.13	12.69	17.04	25.33	22.49	21.3	19.99
EV/EBIT Average	11.7	12.84	12.05	175.21	15.73	13.8	15.21	18.49	19.14	22.16	23.45	42.57	33.17	29.22	27.9
EV/EBIT High	13.41	14.86	16.01	202.16	17.18	16.09	18.12	20.77	22.6	26.39	28.1	54.14	38.45	33	31.3
EV/EBIT Low	10.08	11.18	8.58	153.18	13.69	10.24	11.56	15.32	13.97	13.42	17.77	33.83	28.83	25.86	23.81
Last Price	44.97	54.67	78.2	88.98	98.58	107.54	169.4	169.94	273.05	328.73	471.93	334.94	440.52	498.03	522.59
High Price	46.99	57.44	78.81	93.94	109.13	128.4	174.07	217.31	275.75	379.87	484.21	472.83	443.72	533.29	579.05
Enterprise Value Average	12,603	15,018	16,361	21,376	29,975	30,905	39,285	51,593	60,814	79,809	98,719	128,518	134,463	160,046	172,354
Enterprise Value High	14,442	17,382	21,743	24,664	32,739	36,047	46,815	57,944	71,808	95,038	118,307	163,443	155,890	180,789	193,356
Enterprise Value Low	10,854	13,086	11,658	18,688	26,087	22,946	29,848	42,732	44,382	48,329	74,792	102,120	116,864	141,652	147,054

Shares Outstanding	276	279	271	272	266	258	254	249	244	241	241	329	315	308	299
Diluted Weighted Avg Shares	304	285	280	272	275	265	259	253	247	242	242	318	319	312	305
Basic Weighted Avg Shares	298	279	274	272	272	263	256	251	245	241	241	317	318	312	305
Revenue per Share	13.27	15.33	17.13	18.6	19.56	21.54	23.66	24.94	27.3	30.88	34.46	35.28	39.25	45.6	50.31
EBITDA per Share	4.04	4.71	5.45	0.94	7.6	9.21	10.78	11.94	13.78	15.8	18.22	12.72	16.32	21.34	24.13
Operating Income per Share	3.61	4.2	4.95	0.45	7.02	8.52	10.08	11.12	12.95	14.94	17.48	9.53	12.73	17.58	20.27
Basic EPS, GAAP	3.06	1.57	5.01	-0.42	4.26	8.01	5.84	7.8	8.65	9.71	12.56	10.25	8.25	12.36	14.67
Basic EPS from Cont Ops	2.1	2.52	3.18	-0.7	4.67	8.48	6.39	8.45	9.38	10.51	13.55	11.11	9.09	13.37	15.81
Diluted EPS, GAAP	3	1.54	4.92	-0.42	4.21	7.94	5.78	7.73	8.6	9.66	12.51	10.2	8.23	12.35	14.65
Diluted EPS from Cont Ops	2.06	2.46	3.12	-0.7	4.62	8.4	6.33	8.38	9.33	10.47	13.49	11.06	9.07	13.36	15.8
Dividend per Share	0.99	3.53	1.12	1.2	1.34	1.45	1.64	2	2.28	2.68	3.09	3.23	3.6	3.64	3.84
Cash Flow per Share	3.1	2.62	2.85	4.45	1.31	5.94	7.87	8.23	11.31	14.8	14.94	8.21	11.65	18.26	18.54
Free Cash Flow per Basic Share	3.1	2.62	2.85	4.45	1.31	5.94	7.87	8.23	11.31	14.8	14.94	8.21	11.65	18.26	18.54
Cash & Equivalents per Share	2.9	2.73	5.68	9.21	5.47	9.13	10.88	7.71	11.79	17.08	27.03	4.1	4.13	5.41	5.91
Book Value per Share	27.11	24.9	28.4	27.1	29.63	36.61	40.71	46.15	50.93	56.68	63.58	57.43	60.12	68.65	79.01
Tangible Book Value per Share	0.18	-3.12	-1.05	-3.84	-11.94	-10.18	-8.81	-10.98	-8.94	-7.2	6.61	-41.36	-44.43	-44.82	-54.44

S&P Global Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)