Income Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
271 | 329 | 371 | 552 | 713 | 768 | 1,000 | 1,481 | 1,675 | 3,421 | 4,633 | 4,668 | 5,051 | 5,283 | 5,503 | ||
271 | 329 | 371 | 552 | 713 | 768 | 1,000 | 1,481 | 1,675 | 3,421 | 4,633 | 4,668 | 5,051 | 5,283 | 5,503 | ||
138 | 166 | 184 | 300 | 389 | 411 | 532 | 800 | 886 | 2,051 | 2,612 | 2,574 | 2,642 | 2,768 | 2,851 | ||
138 | 166 | 184 | 300 | 389 | 411 | 532 | 800 | 886 | 2,051 | 2,612 | 2,574 | 2,642 | 2,768 | 2,851 | ||
133 | 163 | 187 | 252 | 324 | 357 | 468 | 681 | 789 | 1,370 | 2,021 | 2,094 | 2,409 | 2,515 | 2,652 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
66 | 83 | 93 | 114 | 141 | 157 | 303 | 392 | 391 | 843 | 1,107 | 1,108 | 1,167 | 1,372 | 1,443 | ||
40 | 52 | 57 | 69 | 87 | 99 | 193 | 240 | 238 | 525 | 723 | 709 | 752 | 925 | 969 | ||
27 | 31 | 36 | 46 | 54 | 57 | 110 | 153 | 153 | 318 | 384 | 399 | 415 | 447 | 474 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
67 | 80 | 94 | 137 | 183 | 200 | 165 | 289 | 398 | 527 | 914 | 986 | 1,242 | 1,143 | 1,209 | ||
38 | 35 | 20 | 67 | 38 | 23 | 104 | 125 | 115 | 402 | 383 | 210 | 205 | 267 | 351 | ||
37 | 30 | 15 | 33 | 41 | 25 | 77 | 128 | 107 | 271 | 405 | 246 | 202 | 308 | 470 | ||
37 | 31 | 15 | 33 | 42 | 27 | 79 | 130 | 109 | 280 | 410 | 250 | 206 | 312 | 476 | ||
- - | - - | - - | - - | 1 | 2 | 2 | 2 | 1 | 9 | 5 | 4 | 4 | 4 | 6 | ||
1 | 5 | 5 | 35 | -3 | -3 | 27 | -3 | 7 | 131 | -22 | -36 | 4 | -41 | -119 | ||
29 | 44 | 74 | 70 | 145 | 178 | 61 | 164 | 283 | 125 | 532 | 776 | 1,037 | 876 | 858 | ||
10 | 12 | 23 | 25 | 27 | 47 | 18 | 33 | -46 | 22 | 93 | 151 | 236 | 227 | 249 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
19 | 32 | 51 | 46 | 118 | 131 | 43 | 131 | 329 | 103 | 438 | 625 | 801 | 649 | 609 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1 | -2 | 3 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1 | -2 | 3 | ||
19 | 32 | 51 | 46 | 118 | 131 | 43 | 131 | 329 | 103 | 438 | 625 | 799 | 651 | 606 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1 | 1 | -2 | ||
19 | 32 | 51 | 46 | 118 | 131 | 43 | 131 | 329 | 103 | 438 | 625 | 800 | 650 | 607 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
19 | 32 | 51 | 46 | 118 | 131 | 43 | 131 | 329 | 103 | 438 | 625 | 800 | 650 | 607 | ||
121 | 138 | 153 | 157 | 162 | 167 | 182 | 200 | 205 | 232 | 253 | 256 | 256 | 254 | 248 | ||
0.16 | 0.23 | 0.33 | 0.29 | 0.73 | 0.79 | 0.24 | 0.65 | 1.61 | 0.44 | 1.73 | 2.44 | 3.13 | 2.56 | 2.45 | ||
0.16 | 0.23 | 0.33 | 0.29 | 0.73 | 0.79 | 0.24 | 0.65 | 1.61 | 0.44 | 1.73 | 2.44 | 3.13 | 2.56 | 2.45 | ||
127 | 146 | 161 | 166 | 171 | 175 | 191 | 206 | 212 | 244 | 264 | 267 | 267 | 262 | 254 | ||
0.15 | 0.22 | 0.32 | 0.28 | 0.69 | 0.75 | 0.22 | 0.64 | 1.55 | 0.42 | 1.66 | 2.35 | 2.99 | 2.48 | 2.39 | ||
0.15 | 0.22 | 0.32 | 0.28 | 0.69 | 0.75 | 0.22 | 0.64 | 1.55 | 0.42 | 1.66 | 2.35 | 3 | 2.48 | 2.39 | ||
103 | 121 | 136 | 213 | 283 | 300 | 316 | 517 | 635 | 1,045 | 1,690 | 1,711 | 1,910 | 1,814 | 1,879 | ||
38.07 | 36.66 | 36.67 | 38.65 | 39.67 | 39.1 | 31.55 | 34.92 | 37.89 | 30.56 | 36.47 | 36.66 | 37.81 | 34.35 | 34.15 | ||
67 | 80 | 94 | 137 | 183 | 200 | 165 | 289 | 398 | 527 | 914 | 986 | 1,242 | 1,143 | 1,209 | ||
67 | 80 | 94 | 137 | 183 | 200 | 165 | 289 | 398 | 527 | 914 | 986 | 1,242 | 1,143 | 1,209 | ||
49.16 | 49.55 | 50.3 | 45.65 | 45.45 | 46.51 | 46.78 | 45.96 | 47.09 | 40.05 | 43.63 | 44.86 | 47.7 | 47.61 | 48.19 | ||
24.77 | 24.27 | 25.29 | 24.91 | 25.67 | 26.09 | 16.47 | 19.48 | 23.73 | 15.4 | 19.74 | 21.12 | 24.6 | 21.63 | 21.97 | ||
7.02 | 9.85 | 13.76 | 8.3 | 16.54 | 17.08 | 4.28 | 8.84 | 19.63 | 3.02 | 9.46 | 13.39 | 15.84 | 12.31 | 11.03 | ||
216,213 | 235,100 | 249,884 | 135,057 | 169,934 | 164,283 | 164,277 | 185,152 | 202,160 | 151,376 | 203,197 | 189,752 | 202,851 | 191,413 | 206,872 | ||
- - | - - | - - | - - | - - | 0.06 | 0.25 | 0.25 | 0.27 | 0.3 | 0.43 | 0.53 | 0.68 | 0.8 | 0.89 | ||
36 | 41 | 42 | 76 | 100 | 100 | 151 | 229 | 237 | 518 | 775 | 725 | 667 | 672 | 670 |
Balance Sheet | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
69 | 140 | 96 | 207 | 221 | 235 | 675 | 415 | 359 | 2,048 | 2,786 | 2,298 | 4,252 | 2,424 | 4,052 | ||
19 | 85 | 40 | 86 | 84 | 110 | 434 | 118 | 64 | 167 | 153 | 209 | 564 | 440 | 432 | ||
19 | 85 | 40 | 86 | 84 | 110 | 434 | 118 | 64 | 167 | 153 | 209 | 564 | 440 | 432 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
42 | 46 | 47 | 92 | 91 | 94 | 170 | 241 | 244 | 1,715 | 2,420 | 1,896 | 3,496 | 1,787 | 3,451 | ||
42 | 46 | 35 | 63 | 58 | 58 | 130 | 173 | 179 | 516 | 488 | 479 | 522 | 594 | 621 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 13 | 29 | 34 | 36 | 40 | 69 | 65 | 1,198 | 1,931 | 1,417 | 2,975 | 1,194 | 2,830 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
9 | 9 | 8 | 29 | 45 | 31 | 71 | 56 | 51 | 166 | 214 | 193 | 192 | 197 | 168 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,116 | 1,136 | 1,112 | 2,156 | 2,054 | 2,031 | 5,127 | 5,292 | 5,180 | 14,059 | 13,955 | 13,625 | 13,081 | 14,229 | 14,051 | ||
14 | 14 | 14 | 55 | 52 | 54 | 67 | 80 | 101 | 553 | 842 | 764 | 673 | 604 | 537 | ||
31 | 36 | 41 | 89 | 99 | 111 | 138 | 165 | 201 | 749 | 1,152 | 1,169 | 1,124 | 1,103 | 1,050 | ||
17 | 22 | 27 | 34 | 47 | 56 | 71 | 85 | 100 | 196 | 310 | 406 | 451 | 498 | 514 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 430 | 395 | 409 | 479 | 461 | 530 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 430 | 395 | 409 | 479 | 461 | 530 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,102 | 1,122 | 1,098 | 2,101 | 2,002 | 1,977 | 5,060 | 5,211 | 5,079 | 13,076 | 12,719 | 12,452 | 11,929 | 13,164 | 12,984 | ||
1,102 | 1,122 | 1,091 | 2,064 | 1,966 | 1,962 | 5,039 | 5,185 | 5,062 | 12,862 | 12,455 | 12,113 | 11,609 | 12,796 | 12,551 | ||
886 | 927 | 932 | 1,560 | 1,541 | 1,573 | 3,549 | 3,653 | 3,708 | 7,858 | 7,960 | 8,079 | 8,046 | 8,863 | 8,970 | ||
216 | 195 | 159 | 504 | 424 | 388 | 1,490 | 1,533 | 1,354 | 5,004 | 4,496 | 4,034 | 3,564 | 3,933 | 3,582 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 1 | 7 | 37 | 37 | 15 | 21 | 26 | 17 | 214 | 263 | 339 | 319 | 368 | 433 | ||
1,186 | 1,276 | 1,208 | 2,363 | 2,275 | 2,266 | 5,802 | 5,707 | 5,540 | 16,108 | 16,741 | 15,924 | 17,333 | 16,653 | 18,102 | ||
39 | 33 | 18 | 34 | 37 | 44 | 79 | 95 | 105 | 252 | 346 | 358 | 392 | 468 | 364 | ||
5 | 4 | 4 | 11 | 8 | 12 | 12 | 16 | 27 | 41 | 37 | 28 | 29 | 50 | 80 | ||
1 | - - | - - | 1 | 2 | 1 | 1 | 3 | 6 | 11 | 13 | 9 | 26 | 34 | 22 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
34 | 29 | 14 | 23 | 26 | 31 | 65 | 75 | 72 | 199 | 296 | 321 | 338 | 384 | 262 | ||
4 | 2 | - - | 22 | 23 | 20 | 32 | 126 | 38 | 88 | 76 | 54 | 47 | 56 | 52 | ||
4 | 2 | - - | 22 | 23 | 20 | 32 | 126 | 38 | 88 | 76 | 54 | 47 | 56 | 52 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
40 | 42 | 66 | 104 | 107 | 127 | 306 | 339 | 301 | 1,582 | 2,354 | 1,871 | 3,412 | 1,667 | 3,356 | ||
40 | 42 | 46 | 64 | 63 | 73 | 222 | 235 | 205 | 246 | 333 | 332 | 334 | 465 | 470 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 20 | 40 | 45 | 54 | 84 | 104 | 96 | 1,337 | 2,020 | 1,539 | 3,078 | 1,202 | 2,886 | ||
84 | 76 | 84 | 160 | 167 | 192 | 417 | 561 | 444 | 1,922 | 2,776 | 2,283 | 3,851 | 2,191 | 3,772 | ||
393 | 289 | 100 | 990 | 751 | 599 | 2,719 | 2,375 | 2,007 | 8,168 | 7,426 | 6,712 | 6,170 | 7,261 | 6,868 | ||
393 | 289 | 100 | 990 | 751 | 599 | 2,719 | 2,375 | 2,007 | 8,168 | 7,078 | 6,388 | 5,902 | 7,024 | 6,668 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 349 | 324 | 268 | 237 | 199 | ||
63 | 53 | 43 | 137 | 125 | 129 | 561 | 513 | 402 | 1,437 | 1,422 | 1,212 | 1,089 | 1,099 | 1,065 | ||
50 | 41 | 29 | 120 | 110 | 102 | 510 | 454 | 284 | 1,202 | 1,089 | 924 | 835 | 873 | 817 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
13 | 12 | 14 | 17 | 15 | 26 | 51 | 59 | 119 | 236 | 334 | 288 | 254 | 226 | 249 | ||
456 | 342 | 143 | 1,127 | 877 | 728 | 3,280 | 2,888 | 2,410 | 9,606 | 8,849 | 7,924 | 7,259 | 8,360 | 7,933 | ||
540 | 419 | 228 | 1,287 | 1,044 | 919 | 3,697 | 3,448 | 2,853 | 11,528 | 11,625 | 10,207 | 11,110 | 10,550 | 11,705 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
588 | 752 | 831 | 854 | 915 | 966 | 1,795 | 1,923 | 2,020 | 4,094 | 4,270 | 4,547 | 4,898 | 5,114 | 5,374 | ||
1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | ||
587 | 751 | 830 | 853 | 914 | 965 | 1,793 | 1,921 | 2,018 | 4,091 | 4,267 | 4,544 | 4,896 | 5,112 | 5,371 | ||
5 | 6 | 6 | 6 | 7 | 18 | 18 | 18 | 18 | 18 | 78 | 296 | 784 | 1,260 | 1,734 | ||
46 | 79 | 130 | 176 | 293 | 414 | 411 | 492 | 767 | 847 | 1,178 | 1,667 | 2,293 | 2,740 | 3,126 | ||
16 | 33 | 25 | 52 | 30 | -15 | -83 | -139 | -83 | -343 | -253 | -201 | -242 | -550 | -426 | ||
646 | 857 | 980 | 1,076 | 1,232 | 1,347 | 2,105 | 2,259 | 2,686 | 4,580 | 5,116 | 5,716 | 6,165 | 6,044 | 6,340 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 58 | 59 | 58 | ||
646 | 857 | 980 | 1,076 | 1,232 | 1,347 | 2,105 | 2,259 | 2,686 | 4,580 | 5,116 | 5,716 | 6,223 | 6,103 | 6,398 | ||
1,186 | 1,276 | 1,208 | 2,363 | 2,275 | 2,266 | 5,802 | 5,707 | 5,540 | 16,108 | 16,741 | 15,924 | 17,333 | 16,653 | 18,102 | ||
122 | 146 | 155 | 158 | 165 | 168 | 197 | 203 | 207 | 251 | 255 | 258 | 256 | 251 | 247 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 349 | 324 | 268 | 237 | 199 | ||
378 | 206 | 60 | 926 | 690 | 510 | 2,317 | 2,384 | 1,981 | 8,089 | 7,001 | 6,233 | 5,385 | 6,640 | 6,288 | ||
58.55 | 24.03 | 6.09 | 86.1 | 56.02 | 37.88 | 110.06 | 105.53 | 73.75 | 176.62 | 136.85 | 109.04 | 86.53 | 108.79 | 98.28 | ||
-543.96 | -171.88 | -94.38 | -330.76 | -236.93 | -201.97 | -384.51 | -561.19 | -497.13 | -255.17 | -171.25 | -167.87 | -94.1 | -173.51 | -110.84 | ||
0.83 | 1.83 | 1.13 | 1.29 | 1.32 | 1.23 | 1.62 | 0.74 | 0.81 | 1.07 | 1 | 1.01 | 1.1 | 1.11 | 1.07 | ||
45.06 | 38.89 | 31.58 | 23.24 | 21.94 | 18.48 | 26.2 | 30.85 | 29.33 | 31 | 34.11 | 33.21 | 32.24 | 33.38 | 31.97 | ||
1,253 | 1,399 | 1,484 | 4,086 | 4,194 | 4,674 | 6,089 | 8,001 | 8,287 | 22,600 | 22,800 | 24,600 | 24,900 | 27,600 | 26,600 |
Cash Flow Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 32 | 51 | 46 | 118 | 131 | 43 | 131 | 329 | 103 | 438 | 625 | 801 | 649 | 609 | ||
36 | 41 | 42 | 76 | 100 | 100 | 151 | 229 | 237 | 518 | 775 | 725 | 667 | 672 | 670 | ||
-1 | -1 | 1 | 5 | -20 | -10 | -15 | -29 | -94 | 54 | -14 | -52 | 22 | 29 | 34 | ||
6 | 13 | 13 | 6 | 8 | 11 | 44 | 50 | 42 | 97 | 72 | 88 | 114 | 125 | 160 | ||
-9 | -19 | -17 | -10 | -35 | -29 | -73 | -94 | -152 | -106 | -87 | -155 | -88 | -77 | -83 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3 | 4 | 5 | 10 | 7 | 7 | 14 | 14 | 16 | 62 | 1 | 16 | -4 | -19 | -42 | ||
6 | 4 | 16 | 7 | 11 | 32 | 52 | 88 | - - | -35 | 128 | -114 | -61 | -215 | -98 | ||
3 | 1 | -2 | -14 | 1 | 4 | -12 | -11 | -2 | 28 | -38 | 22 | -76 | -90 | -1 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | 8 | -5 | -6 | -6 | -3 | -7 | 32 | 49 | -87 | 50 | 18 | -2 | ||
-2 | -4 | 4 | 5 | -2 | 12 | -2 | 19 | -1 | -94 | -44 | -21 | 3 | -128 | -73 | ||
4 | 6 | 14 | 9 | 17 | 23 | 72 | 82 | 10 | -1 | 161 | -27 | -38 | -15 | -22 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
60 | 76 | 110 | 134 | 208 | 253 | 231 | 418 | 472 | 640 | 1,328 | 1,185 | 1,429 | 1,134 | 1,215 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 10 | 6 | 2 | 5 | 11 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 10 | 6 | 2 | 5 | 11 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-3 | -5 | -8 | -18 | -14 | -19 | -18 | -38 | -46 | -89 | -130 | -106 | -51 | -63 | -57 | ||
-3 | -5 | -6 | -17 | -12 | -15 | -14 | -28 | -36 | -34 | -63 | -35 | -51 | -63 | -57 | ||
- - | -1 | -1 | -1 | -2 | -4 | -4 | -10 | -10 | -56 | -67 | -72 | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | -1 | - - | 29 | 65 | -1 | 31 | - - | 7 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | 45 | 65 | 60 | 51 | 10 | 8 | ||
- - | - - | - - | - - | - - | - - | - - | -1 | - - | -16 | - - | -61 | -20 | -10 | -1 | ||
-51 | -46 | -21 | - - | - - | - - | - - | - - | - - | - - | -94 | -116 | -59 | -1,636 | -34 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 7 | - - | - - | ||
-51 | -46 | -21 | - - | - - | - - | - - | - - | - - | - - | -94 | -116 | -66 | -1,636 | -34 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | -1 | -967 | -4 | -86 | -2,729 | -458 | -17 | -7,052 | 13 | 10 | -74 | -69 | -185 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-54 | -51 | -29 | -985 | -18 | -104 | -2,747 | -496 | -63 | -7,103 | -140 | -210 | -148 | -1,758 | -268 | ||
- - | - - | - - | - - | - - | -10 | -45 | -50 | -54 | -71 | -108 | -136 | -174 | -203 | -221 | ||
-18 | -108 | -191 | 878 | -239 | -137 | 2,165 | -264 | -468 | 5,603 | -1,124 | -738 | -520 | 1,127 | -375 | ||
2 | - - | 100 | 1,304 | - - | 75 | 3,068 | 120 | 45 | 8,744 | 2,241 | 286 | 370 | 1,727 | 375 | ||
-20 | -108 | -291 | -426 | -239 | -212 | -903 | -384 | -512 | -3,141 | -3,365 | -1,024 | -890 | -600 | -750 | ||
-2 | 133 | 52 | - - | -1 | -11 | 718 | - - | - - | 1,399 | -60 | -228 | -488 | -476 | -472 | ||
- - | 135 | 52 | - - | - - | - - | 718 | - - | - - | 1,399 | - - | - - | - - | - - | - - | ||
-2 | -1 | - - | - - | -1 | -11 | - - | - - | - - | - - | -60 | -228 | -488 | -476 | -472 | ||
2 | 16 | 14 | 16 | 50 | 39 | 10 | 78 | 54 | 586 | 778 | -326 | 1,738 | -1,633 | 1,780 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-18 | 41 | -125 | 895 | -190 | -120 | 2,847 | -236 | -468 | 7,517 | -513 | -1,428 | 557 | -1,184 | 713 | ||
2 | - - | - - | 2 | -2 | -3 | -5 | -4 | 4 | -6 | 2 | 2 | -4 | -26 | 2 | ||
-12 | 66 | -44 | 44 | 1 | 28 | 331 | -314 | -60 | 1,054 | 674 | -454 | 1,838 | -1,808 | 1,660 | ||
-3 | -5 | -8 | -18 | -14 | -19 | -18 | -38 | -46 | -89 | -130 | -106 | -51 | -63 | -57 | ||
103 | 121 | 136 | 213 | 283 | 300 | 316 | 517 | 635 | 1,045 | 1,690 | 1,711 | 1,910 | 1,814 | 1,879 | ||
38.07 | 36.66 | 36.67 | 38.65 | 39.67 | 39.1 | 31.55 | 34.92 | 37.89 | 30.56 | 36.47 | 36.66 | 37.81 | 34.35 | 34.15 | ||
51 | 46 | 21 | - - | - - | - - | - - | - - | - - | - - | 94 | 116 | 59 | 1,636 | 34 | ||
57 | 70 | 103 | 116 | 194 | 234 | 213 | 381 | 426 | 551 | 1,198 | 1,078 | 1,378 | 1,071 | 1,158 | ||
82 | 93 | 113 | 138 | 228 | 254 | 269 | 485 | - - | 782 | 1,536 | 1,280 | 1,537 | 1,302 | 1,496 | ||
40 | -37 | -87 | 996 | -43 | 101 | 2,382 | 127 | -31 | 6,219 | 148 | 414 | 863 | 2,210 | 784 | ||
0.47 | 0.51 | 0.67 | 0.74 | 1.19 | 1.4 | 1.17 | 1.9 | 2.08 | 2.37 | 4.74 | 4.21 | 5.39 | 4.22 | 4.67 | ||
- - | 18.68 | 12.46 | 12.49 | 16.88 | 18.92 | 26.14 | 13.14 | 16.52 | 15.1 | 11.02 | 15.1 | 14.84 | 11.33 | 12.23 | ||
3.15 | 2.33 | 2.16 | 2.93 | 1.77 | 1.93 | 5.38 | 3.19 | 1.43 | 6.2 | 3.03 | 1.89 | 1.79 | 1.74 | 2 |