Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-34.39 | 31.48 | 3.37 | 7.47 | 14.31 | 17.36 | 7.13 | -8.79 | 6.61 | 8.28 | 7.15 | -1.39 | 26.16 | 28.05 | 36.01 | ||
-7.14 | 6.38 | 0.72 | 1.53 | 3.4 | 5.12 | 2.53 | -3.32 | 3.04 | 3.27 | 1.63 | -0.34 | 7.49 | 10.03 | 15.39 | ||
- - | - - | 2.62 | 5.46 | 8.77 | 11.45 | 5.52 | - - | 5.37 | 7.07 | 6.59 | 2.24 | 14.89 | 18.96 | 26.87 | ||
- - | - - | 0.43 | 4.93 | 7.05 | 9.11 | 5.67 | - - | 5.88 | 16.31 | 13.63 | 2.68 | 14.01 | 18.48 | 26.8 | ||
7.7 | 13.65 | 15 | 20.05 | 20.32 | 19.17 | 19.34 | 16.03 | 20.23 | 21.29 | 20.39 | 17.53 | 19.49 | 19.72 | 22.84 | ||
-7.99 | 0.7 | 3.03 | 7.44 | 8.07 | 10.31 | 9.08 | 2.95 | 7.77 | 10.45 | 8.84 | 3.84 | 9.73 | 10.58 | 13.45 | ||
-10.41 | -1.67 | 0.97 | 5.25 | 5.92 | 7.29 | 6.45 | 0.77 | 6.02 | 9.13 | 7.7 | 2.22 | 8.44 | 9.51 | 12.36 | ||
- - | - - | 7.68 | 37.24 | 51.38 | 1.19 | 16.5 | 50.03 | -29.87 | 25.47 | 47.23 | 20.88 | 32.03 | 17.33 | 29.5 | ||
-13.58 | -5.39 | 1.07 | 1.81 | 4.11 | 5.08 | 3.9 | -6.09 | 4.31 | 6.36 | 5.69 | 0.36 | 6.79 | 8.3 | 11.25 | ||
-10.33 | 8.11 | 0.73 | 1.52 | 3.19 | 5.82 | 2.91 | -3.96 | 3.39 | 2.52 | 1.25 | -0.34 | 5.68 | 6.79 | 10.06 | ||
-10.33 | 8.11 | 0.73 | 1.52 | 3.19 | 5.82 | 2.91 | -3.96 | 3.39 | 2.52 | 1.25 | -0.34 | 5.68 | 6.79 | 10.06 | ||
- - | - - | 69.21 | 40.78 | 30 | 9.55 | 34.49 | - - | 32.07 | 15.81 | 15.27 | 18.18 | 17.55 | 18.11 | 10.87 | ||
- - | - - | - - | - - | 2.77 | 8.63 | 19.65 | -15.57 | 26.58 | 12.41 | 14.97 | 93.33 | 15.4 | 11.86 | 8.36 | ||
-34.39 | 31.48 | 3.37 | 7.47 | 13.92 | 15.86 | 5.73 | -10.16 | 4.85 | 7.25 | 6.08 | -0.09 | 22.13 | 24.72 | 33 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,966 | 1,686 | 2,300 | 2,099 | 1,977 | 1,789 | 1,796 | 1,576 | 985 | 1,215 | 1,176 | 1,174 | 674 | 776 | 623 | ||
74 | 347 | 77 | 84 | 87 | 152 | 66 | 14 | 5 | 4 | 7 | 8 | 6 | 2 | 3 | ||
1,893 | 1,340 | 2,223 | 2,015 | 1,890 | 1,636 | 1,730 | 1,562 | 980 | 1,211 | 1,169 | 1,166 | 668 | 774 | 620 | ||
-6.38 | 54.4 | 12.33 | 4.04 | 3.46 | 3.16 | 3.94 | 12.04 | 3.34 | 2.57 | 3.06 | 9.94 | 1.78 | 1.66 | 0.9 | ||
-3.36 | 25.55 | 8.18 | 2.73 | 2.75 | 2.32 | 3.12 | 8.76 | 1.22 | 1.85 | 1.67 | 4.31 | 1.08 | 1.01 | 0.36 | ||
-4.9 | -22.85 | 38.4 | 5.72 | 4.72 | 4.47 | 5.55 | 46.08 | 4.32 | 2.94 | 3.51 | 17.16 | 2.06 | 1.85 | 0.98 | ||
-2.58 | -10.73 | 25.48 | 3.87 | 3.74 | 3.28 | 4.4 | 33.55 | 1.57 | 2.12 | 1.91 | 7.44 | 1.24 | 1.12 | 0.4 | ||
-2.58 | 0.21 | 1.38 | 3.16 | 4.53 | 4.61 | 4.22 | 1.28 | 4.39 | 6.49 | 4.38 | 1.79 | 7.34 | 9.52 | 10.95 | ||
-3 | -0.17 | 0.8 | 2.66 | 3.87 | 3.94 | 3.26 | 0.57 | 3.74 | 5.06 | 3.14 | 0.81 | 6.18 | 7.28 | 8.94 | ||
-3.36 | -0.51 | 0.44 | 2.23 | 3.32 | 3.26 | 2.99 | 0.34 | 3.4 | 5.67 | 3.81 | 1.04 | 6.37 | 8.55 | 10.06 | ||
119 | 145 | 135 | 165 | 126 | 123 | 108 | 102 | 67 | 73 | 88 | 66 | 52 | 49 | 63 | ||
16.79 | 23.89 | 19.3 | 21.77 | 25.84 | 33.5 | 37.5 | 37.93 | 57.68 | 21.51 | 24.16 | 24.78 | 32.75 | 38.53 | 46.35 | ||
113.04 | 63.44 | 101.6 | 99.19 | 85.33 | 80.25 | 90.47 | 102.68 | 80.13 | 140.6 | 125.37 | 126.55 | 60.25 | 65.49 | 37.1 | ||
64.16 | 44.17 | 56.41 | 56.11 | 51.21 | 42.97 | 43.94 | 44.48 | 32.84 | 61.61 | 60 | 60.58 | 41.47 | 39.13 | 26.99 | ||
33.13 | 24.28 | 31.48 | 29.87 | 28.91 | 27.6 | 30.8 | 31.2 | 28.29 | 34.73 | 36.58 | 38.47 | 23.35 | 24.81 | 17.16 | ||
117.44 | 79.87 | 105.12 | 103.32 | 89.25 | 87.72 | 93.94 | 103.59 | 80.56 | 141.08 | 126.11 | 127.38 | 60.75 | 65.65 | 37.27 | ||
66.66 | 55.61 | 58.36 | 58.44 | 53.56 | 46.97 | 45.63 | 44.88 | 33.02 | 61.82 | 60.36 | 60.98 | 41.82 | 39.23 | 27.11 | ||
34.41 | 30.57 | 32.57 | 31.11 | 30.24 | 30.18 | 31.98 | 31.47 | 28.44 | 34.85 | 36.79 | 38.72 | 23.54 | 24.87 | 17.24 | ||
61.93 | 37.52 | 69.75 | 69.94 | 70.82 | 64.27 | 74.53 | 75.42 | 29.31 | 101.65 | 68.71 | 55.21 | 36.7 | 39.91 | 15.1 | ||
51.32 | 37.05 | 48.19 | 48.77 | 47.79 | 39.36 | 39.97 | 37.21 | 15.21 | 53.84 | 45.34 | 40.38 | 30.28 | 28.18 | 13.1 | ||
-308 | 31 | 186 | 520 | 571 | 566 | 456 | 131 | 295 | 472 | 385 | 118 | 378 | 467 | 693 | ||
-359 | -24 | 107 | 437 | 489 | 484 | 352 | 58 | 251 | 368 | 276 | 54 | 318 | 358 | 566 | ||
-402 | -74 | 60 | 367 | 419 | 400 | 324 | 34 | 228 | 412 | 335 | 68 | 328 | 420 | 636 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.6 | 0.85 | 0.41 | 0.4 | 0.24 | 0.29 | 0.25 | 0.3 | 0.61 | 0.28 | 0.61 | 0.92 | 0.29 | 0.3 | 0.33 | ||
2.52 | 2.37 | 2.14 | 2.22 | 2.11 | 2.04 | 2.15 | 1.92 | 2.3 | 1.99 | 2.32 | 2.6 | 1.94 | 1.96 | 2.01 | ||
0.98 | 1.31 | 1.03 | 1 | 0.92 | 0.95 | 0.74 | 0.67 | 1.17 | 0.72 | 1.07 | 1.45 | 0.85 | 0.85 | 0.82 | ||
-0.02 | -0.41 | 0.01 | 0.16 | 0.11 | 0.24 | 0.15 | 0.26 | 0.13 | 0.08 | 0.17 | 0.28 | 0.36 | 0.27 | 0.43 | ||
16.79 | 23.89 | 19.3 | 21.77 | 25.84 | 33.5 | 37.5 | 37.93 | 57.68 | 21.51 | 24.16 | 24.78 | 32.75 | 38.53 | 46.35 | ||
113.04 | 63.44 | 101.6 | 99.19 | 85.33 | 80.25 | 90.47 | 102.68 | 80.13 | 140.6 | 125.37 | 126.55 | 60.25 | 65.49 | 37.1 | ||
64.16 | 44.17 | 56.41 | 56.11 | 51.21 | 42.97 | 43.94 | 44.48 | 32.84 | 61.61 | 60 | 60.58 | 41.47 | 39.13 | 26.99 | ||
33.13 | 24.28 | 31.48 | 29.87 | 28.91 | 27.6 | 30.8 | 31.2 | 28.29 | 34.73 | 36.58 | 38.47 | 23.35 | 24.81 | 17.16 | ||
117.44 | 79.87 | 105.12 | 103.32 | 89.25 | 87.72 | 93.94 | 103.59 | 80.56 | 141.08 | 126.11 | 127.38 | 60.75 | 65.65 | 37.27 | ||
66.66 | 55.61 | 58.36 | 58.44 | 53.56 | 46.97 | 45.63 | 44.88 | 33.02 | 61.82 | 60.36 | 60.98 | 41.82 | 39.23 | 27.11 | ||
34.41 | 30.57 | 32.57 | 31.11 | 30.24 | 30.18 | 31.98 | 31.47 | 28.44 | 34.85 | 36.79 | 38.72 | 23.54 | 24.87 | 17.24 | ||
-0.93 | -19.48 | 0.47 | 6.2 | 4.36 | 10.56 | 6.14 | 10.82 | 6.83 | 3.59 | 7.66 | 10.68 | 16.73 | 13.49 | 23.64 | ||
-0.75 | -12.06 | 0.29 | 3.54 | 2.28 | 5.04 | 2.19 | 5.17 | 3.52 | 0.91 | 1.59 | 3.49 | 4.91 | 2.38 | 3.61 | ||
1.61 | 2.39 | 2.22 | 2.91 | 3.34 | 3.07 | 2.48 | 2.44 | 3.86 | 3.05 | 3.27 | 2.77 | 3.88 | 3.95 | 4.5 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.52 | 6.42 | 6.28 | 6.33 | 6.43 | 4.85 | 5.61 | 7.31 | 6.95 | 8.1 | 9.29 | 7.86 | 8.75 | 8.37 | 9.41 | ||
66.12 | 56.85 | 58.1 | 57.63 | 56.76 | 75.32 | 65.04 | 49.94 | 52.55 | 45.04 | 39.28 | 46.46 | 41.74 | 43.59 | 38.8 | ||
2.31 | 2.73 | 3.26 | 3.29 | 3.48 | 2.88 | 3.21 | 3.89 | 3.32 | 3.77 | 3.92 | 3.48 | 4.4 | 3.94 | 3.66 | ||
157.71 | 133.58 | 111.8 | 110.84 | 104.93 | 126.57 | 113.74 | 93.8 | 109.96 | 96.94 | 93.04 | 104.88 | 83.04 | 92.72 | 99.83 | ||
4.83 | 7.16 | 8.31 | 8 | 8.73 | 6.01 | 5.63 | 6.5 | 5.64 | 5.48 | 5.68 | 5.24 | 7.34 | 6.4 | 6.29 | ||
75.62 | 50.98 | 43.93 | 45.65 | 41.83 | 60.77 | 64.78 | 56.16 | 64.77 | 66.63 | 64.27 | 69.67 | 49.7 | 57 | 58.05 | ||
148.21 | 139.45 | 125.98 | 122.82 | 119.87 | 141.12 | 114 | 87.58 | 97.74 | 75.35 | 68.05 | 81.67 | 75.07 | 79.32 | 80.59 | ||
-91.59 | -76.73 | -53.7 | -53.22 | -48.17 | -51.25 | -48.7 | -43.86 | -57.4 | -51.9 | -53.76 | -58.43 | -41.3 | -49.13 | -61.03 | ||
1,344 | 1,449 | 1,758 | 1,632 | 1,613 | 1,461 | 1,064 | 854 | 970 | 919 | 848 | 610 | 814 | 988 | 1,186 | ||
613 | 656 | 784 | 667 | 636 | 581 | 444 | 344 | 384 | 354 | 361 | 357 | 425 | 516 | 587 | ||
342 | 298 | 509 | 506 | 527 | 454 | 190 | 175 | 166 | 86 | 79 | 57 | 106 | 154 | 132 | ||
389 | 495 | 465 | 460 | 450 | 426 | 429 | 335 | 420 | 478 | 408 | 196 | 283 | 319 | 468 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,171 | 3,347 | 1,420 | 2,890 | 4,578 | 3,015 | 2,032 | 3,394 | 3,892 | 1,910 | 2,093 | 2,398 | 3,030 | 2,850 | 3,859 | ||
930 | 894 | 774 | 678 | 408 | 478 | 371 | 428 | 626 | 340 | 535 | 665 | 267 | 304 | 371 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
24 | 28 | 278 | 24 | 25 | 33 | 35 | 36 | - - | - - | - - | - - | - - | - - | - - | ||
1,966 | 1,686 | 2,300 | 2,099 | 1,977 | 1,789 | 1,796 | 1,576 | 985 | 1,215 | 1,176 | 1,174 | 674 | 776 | 623 | ||
3,231 | 3,646 | 3,221 | 4,335 | 6,172 | 4,359 | 3,492 | 4,577 | 4,251 | 2,786 | 2,734 | 2,906 | 3,437 | 3,321 | 4,111 | ||
2,950 | 3,032 | 3,942 | 3,591 | 3,691 | 3,808 | 3,937 | 3,512 | 2,982 | 1,965 | 1,948 | 1,925 | 1,612 | 1,977 | 2,299 | ||
66.66 | 55.61 | 58.36 | 58.44 | 53.56 | 46.97 | 45.63 | 44.88 | 33.02 | 61.82 | 60.36 | 60.98 | 41.82 | 39.23 | 27.11 | ||
0.61 | 0.46 | 0.71 | 0.48 | 0.32 | 0.41 | 0.51 | 0.34 | 0.23 | 0.44 | 0.43 | 0.4 | 0.2 | 0.23 | 0.15 | ||
0.84 | 0.83 | 0.52 | 0.62 | 0.87 | 0.79 | 0.7 | 1.03 | 1.12 | 0.62 | 0.63 | 0.94 | 0.88 | 0.75 | 0.8 | ||
- - | 117.6 | 17.27 | 8.34 | 10.8 | 7.71 | 7.66 | 34.97 | 14.42 | 5.9 | 7.11 | 24.61 | 9.09 | 7.11 | 5.93 | ||
- - | - - | 53.78 | 11.82 | 14.73 | 10.9 | 10.79 | 133.84 | 18.63 | 6.75 | 8.16 | 42.49 | 10.48 | 7.91 | 6.46 | ||
58.81 | - - | 50.14 | 11.12 | 22.3 | 8.36 | 11.71 | 10.17 | 21.4 | 17.91 | 11.03 | 10.41 | 10.23 | 11.02 | 7.97 | ||
30.67 | - - | 22.47 | 9.18 | 17.16 | 7.23 | 8.68 | 8.75 | 17.55 | 10.74 | 7.66 | 8.45 | 8.69 | 8.08 | 6.39 | ||
2,076 | 3,365 | 1,445 | 2,996 | 4,874 | 3,267 | 2,068 | 3,487 | 4,605 | 2,110 | 2,135 | 2,450 | 3,104 | 2,961 | 3,987 | ||
3,137 | 4,186 | 3,249 | 4,440 | 6,468 | 4,611 | 3,528 | 4,671 | 4,964 | 2,986 | 2,775 | 2,959 | 3,511 | 3,432 | 4,240 | ||
30.11 | 33.73 | 29.61 | 39.44 | 56.16 | 41.36 | 32.42 | 43.59 | 53 | 40.02 | 38.83 | 42.37 | 49.66 | 49.72 | 62.2 | ||
3,858 | 4,418 | 6,158 | 6,982 | 7,084 | 5,484 | 5,022 | 4,443 | 3,794 | 4,517 | 4,353 | 3,076 | 3,887 | 4,418 | 5,152 | ||
-308 | 31 | 186 | 520 | 571 | 566 | 456 | 131 | 295 | 472 | 385 | 118 | 378 | 467 | 693 | ||
-402 | -74 | 60 | 367 | 419 | 400 | 324 | 34 | 228 | 412 | 335 | 68 | 328 | 420 | 636 | ||
55 | -534 | 64 | 390 | 277 | 522 | 298 | 450 | 199 | 155 | 248 | 279 | 336 | 301 | 516 | ||
105 | -479 | 143 | 472 | 360 | 603 | 402 | 523 | 242 | 259 | 357 | 344 | 396 | 411 | 643 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 9.39 | 31.61 | 27.42 | 20.48 | 9.84 | 13.89 | - - | 34.99 | 18.2 | 38.86 | - - | 13.81 | 9.74 | 7.61 | ||
-3.98 | 6.84 | 58.91 | 22.41 | 15.94 | 12.7 | 17.12 | -14.51 | 27.16 | 25.82 | 38.48 | -144 | 14.37 | 8.42 | 6.9 | ||
-6.06 | 9.39 | 91.72 | 27.8 | 20.46 | 15.25 | 21.01 | -19.62 | 34.74 | 32.5 | 46.89 | -234.28 | 16.96 | 10.6 | 8.22 | ||
-1.95 | 5.25 | 23.28 | 14.71 | 12.79 | 8.82 | 12.39 | -8.86 | 21.32 | 16.98 | 30.43 | -81.88 | 10.86 | 6.25 | 5.47 | ||
2.26 | 2.54 | 1.04 | 1.97 | 2.71 | 1.52 | 0.97 | 1.79 | 1.95 | 2.55 | 2.71 | 3.19 | 3.23 | 2.37 | 2.3 | ||
1.73 | 1.85 | 1.94 | 1.61 | 2.11 | 1.96 | 1.19 | 1.31 | 1.51 | 3.61 | 2.68 | 2 | 3.36 | 2.05 | 2.09 | ||
2.63 | 2.54 | 3.02 | 2 | 2.71 | 2.35 | 1.46 | 1.77 | 1.93 | 4.55 | 3.27 | 3.26 | 3.97 | 2.58 | 2.49 | ||
0.85 | 1.42 | 0.77 | 1.06 | 1.69 | 1.36 | 0.86 | 0.8 | 1.19 | 2.38 | 2.12 | 1.14 | 2.54 | 1.52 | 1.66 | ||
1.87 | 2.26 | 3.26 | 9.28 | 8.73 | 5.18 | 1.42 | 2.73 | 4.16 | 3.27 | 3.21 | 3.76 | 3.71 | 3.24 | 2.83 | ||
1.42 | 1.65 | 6.07 | 7.58 | 6.79 | 6.68 | 1.75 | 2 | 3.23 | 4.64 | 3.18 | 2.36 | 3.86 | 2.8 | 2.57 | ||
2.17 | 2.26 | 9.45 | 9.41 | 8.72 | 8.02 | 2.15 | 2.7 | 4.13 | 5.84 | 3.87 | 3.84 | 4.56 | 3.53 | 3.06 | ||
0.7 | 1.27 | 2.4 | 4.98 | 5.45 | 4.64 | 1.27 | 1.22 | 2.54 | 3.05 | 2.51 | 1.34 | 2.92 | 2.08 | 2.04 | ||
0.54 | 0.76 | 0.23 | 0.42 | 0.65 | 0.57 | 0.4 | 0.78 | 1.19 | 0.46 | 0.49 | 0.79 | 0.79 | 0.66 | 0.76 | ||
0.41 | 0.55 | 0.43 | 0.34 | 0.51 | 0.74 | 0.5 | 0.58 | 0.92 | 0.65 | 0.48 | 0.5 | 0.82 | 0.57 | 0.69 | ||
0.63 | 0.76 | 0.67 | 0.42 | 0.65 | 0.89 | 0.61 | 0.78 | 1.18 | 0.82 | 0.59 | 0.81 | 0.96 | 0.72 | 0.83 | ||
0.2 | 0.43 | 0.17 | 0.22 | 0.41 | 0.51 | 0.36 | 0.35 | 0.72 | 0.43 | 0.38 | 0.28 | 0.62 | 0.42 | 0.55 | ||
-55.06 | -5.07 | 62.95 | 9.92 | 24.55 | 7.64 | 8.91 | 9.25 | 29.44 | 21.96 | 12.19 | 10.79 | 10.4 | 11.19 | 8.58 | ||
-42.04 | -3.7 | 117.31 | 8.11 | 19.11 | 9.86 | 10.98 | 6.78 | 22.84 | 31.17 | 12.07 | 6.77 | 10.82 | 9.68 | 7.79 | ||
-64.01 | -5.07 | 182.63 | 10.06 | 24.53 | 11.85 | 13.47 | 9.16 | 29.22 | 39.23 | 14.71 | 11.02 | 12.77 | 12.18 | 9.27 | ||
-20.6 | -2.84 | 46.36 | 5.32 | 15.33 | 6.85 | 7.95 | 4.14 | 17.94 | 20.5 | 9.55 | 3.85 | 8.18 | 7.18 | 6.17 | ||
163.43 | -5.53 | 14.19 | 7.99 | 17.97 | 6.64 | 6.24 | 7.75 | 23.44 | 10.66 | 7.56 | 8.45 | 8.79 | 7.98 | 6.8 | ||
124.78 | -4.03 | 26.45 | 6.53 | 13.98 | 8.57 | 7.7 | 5.68 | 18.19 | 15.12 | 7.49 | 5.3 | 9.14 | 6.91 | 6.17 | ||
190.01 | -5.53 | 41.17 | 8.1 | 17.95 | 10.29 | 9.44 | 7.68 | 23.27 | 19.03 | 9.13 | 8.63 | 10.79 | 8.69 | 7.34 | ||
61.16 | -3.09 | 10.45 | 4.29 | 11.22 | 5.95 | 5.57 | 3.47 | 14.28 | 9.95 | 5.92 | 3.02 | 6.91 | 5.12 | 4.89 | ||
0.84 | 0.83 | 0.52 | 0.62 | 0.87 | 0.79 | 0.7 | 1.03 | 1.12 | 0.62 | 0.63 | 0.94 | 0.88 | 0.75 | 0.8 | ||
0.7 | 0.74 | 0.72 | 0.55 | 0.73 | 0.95 | 0.79 | 0.83 | 0.89 | 0.79 | 0.62 | 0.65 | 0.92 | 0.66 | 0.73 | ||
0.93 | 0.94 | 0.96 | 0.63 | 0.87 | 1.1 | 0.9 | 1.02 | 1.11 | 0.95 | 0.73 | 0.96 | 1.06 | 0.81 | 0.86 | ||
0.49 | 0.61 | 0.46 | 0.43 | 0.63 | 0.74 | 0.65 | 0.61 | 0.72 | 0.59 | 0.52 | 0.44 | 0.72 | 0.52 | 0.59 | ||
- - | 117.6 | 17.27 | 8.34 | 10.8 | 7.71 | 7.66 | 34.97 | 14.42 | 5.9 | 7.11 | 24.61 | 9.09 | 7.11 | 5.93 | ||
-8.82 | 105.1 | 23.86 | 7.32 | 9.02 | 9.26 | 8.69 | 28.04 | 11.47 | 7.59 | 7.06 | 17.05 | 9.41 | 6.28 | 5.42 | ||
-11.63 | 134.42 | 31.76 | 8.42 | 10.79 | 10.64 | 9.94 | 34.73 | 14.33 | 9.08 | 8.23 | 25.03 | 10.91 | 7.65 | 6.38 | ||
-6.08 | 86.79 | 15.28 | 5.76 | 7.79 | 7.16 | 7.17 | 20.64 | 9.26 | 5.63 | 5.93 | 11.55 | 7.37 | 4.92 | 4.37 | ||
- - | - - | 53.78 | 11.82 | 14.73 | 10.9 | 10.79 | 133.84 | 18.63 | 6.75 | 8.16 | 42.49 | 10.48 | 7.91 | 6.46 | ||
-6.77 | -44.15 | 74.3 | 10.38 | 12.3 | 13.09 | 12.25 | 107.34 | 14.81 | 8.69 | 8.1 | 29.43 | 10.85 | 6.99 | 5.9 | ||
-8.92 | -56.46 | 98.89 | 11.93 | 14.72 | 15.05 | 14 | 132.92 | 18.5 | 10.39 | 9.45 | 43.22 | 12.58 | 8.51 | 6.95 | ||
-4.66 | -36.46 | 47.58 | 8.17 | 10.62 | 10.12 | 10.11 | 79.01 | 11.96 | 6.44 | 6.8 | 19.95 | 8.5 | 5.48 | 4.75 | ||
20.23 | 30.96 | 13.05 | 26.3 | 41.66 | 28.61 | 18.87 | 32.32 | 48.53 | 27.44 | 29.73 | 34.95 | 43.78 | 42.66 | 58.38 | ||
23.52 | 30.96 | 37.86 | 26.67 | 41.62 | 44.35 | 28.54 | 32.02 | 48.18 | 49.01 | 35.88 | 35.68 | 53.76 | 46.43 | 63.07 | ||
7.57 | 17.3 | 9.61 | 14.11 | 26.01 | 25.66 | 16.83 | 14.46 | 29.57 | 25.61 | 23.28 | 12.47 | 34.42 | 27.37 | 41.96 | ||
3,231 | 3,646 | 3,221 | 4,335 | 6,172 | 4,359 | 3,492 | 4,577 | 4,251 | 2,786 | 2,734 | 2,906 | 3,437 | 3,321 | 4,111 | ||
2,718 | 3,258 | 4,450 | 3,806 | 5,157 | 5,236 | 3,965 | 3,671 | 3,379 | 3,586 | 2,713 | 2,013 | 3,559 | 2,936 | 3,754 | ||
3,585 | 4,167 | 5,924 | 4,375 | 6,167 | 6,018 | 4,533 | 4,546 | 4,223 | 4,287 | 3,167 | 2,956 | 4,127 | 3,573 | 4,421 | ||
1,873 | 2,690 | 2,850 | 2,995 | 4,452 | 4,048 | 3,272 | 2,702 | 2,730 | 2,658 | 2,280 | 1,364 | 2,789 | 2,300 | 3,026 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
107 | 108 | 109 | 110 | 110 | 105 | 108 | 105 | 80 | 70 | 70 | 69 | 69 | 67 | 66 | ||
103 | 109 | 111 | 114 | 117 | 114 | 110 | 108 | 95 | 77 | 72 | 70 | 71 | 69 | 68 | ||
103 | 109 | 110 | 110 | 111 | 110 | 107 | 108 | 93 | 75 | 71 | 70 | 70 | 68 | 68 | ||
37.61 | 40.65 | 56.24 | 63.3 | 63.76 | 49.99 | 46.76 | 41.18 | 40.88 | 59.91 | 61.23 | 44.2 | 55.76 | 64.49 | 76.32 | ||
-3 | 0.29 | 1.7 | 4.71 | 5.14 | 5.15 | 4.25 | 1.21 | 3.18 | 6.26 | 5.41 | 1.7 | 5.43 | 6.82 | 10.27 | ||
-3.92 | -0.68 | 0.55 | 3.33 | 3.77 | 3.65 | 3.01 | 0.32 | 2.46 | 5.47 | 4.71 | 0.98 | 4.71 | 6.13 | 9.43 | ||
-3.88 | 3.3 | 0.41 | 0.96 | 2.03 | 2.91 | 1.36 | -1.63 | 1.39 | 1.51 | 0.77 | -0.15 | 3.17 | 4.38 | 7.67 | ||
-3.96 | -1.95 | 0.18 | 0.68 | 1.84 | 2.3 | 1.19 | -1.79 | 1.2 | 3.21 | 2.95 | 0.13 | 3.12 | 4.38 | 7.65 | ||
-3.88 | 3.3 | 0.41 | 0.93 | 1.93 | 2.79 | 1.33 | -1.63 | 1.36 | 1.48 | 0.76 | -0.15 | 3.12 | 4.32 | 7.58 | ||
-3.96 | -1.95 | 0.18 | 0.66 | 1.74 | 2.21 | 1.17 | -1.79 | 1.17 | 3.14 | 2.92 | 0.13 | 3.07 | 4.33 | 7.57 | ||
- - | - - | - - | - - | 0.05 | 0.2 | 0.24 | 0.28 | 0.32 | 0.4 | 0.44 | 0.12 | 0.48 | 0.52 | 0.64 | ||
-0.37 | -6.1 | 0.21 | 2.65 | 1.7 | 3.74 | 2.12 | 3.49 | 1.65 | 1.25 | 2.44 | 3.24 | 4.21 | 3.81 | 6.8 | ||
-0.86 | -6.61 | -0.52 | 1.9 | 0.95 | 3 | 1.15 | 2.82 | 1.18 | -0.13 | 0.91 | 2.31 | 3.35 | 2.21 | 4.92 | ||
8.67 | 13.1 | 7.14 | 6.17 | 3.71 | 4.54 | 3.45 | 4.08 | 7.81 | 4.88 | 7.6 | 9.69 | 3.86 | 4.55 | 5.61 | ||
8.94 | 12.19 | 12.53 | 13.37 | 15.37 | 18.84 | 19.55 | 18.09 | 24.9 | 10.77 | 10.97 | 10.95 | 13.55 | 17.99 | 25.35 | ||
10.84 | 13.67 | 4.01 | 2.84 | 4.77 | 5.53 | 13.28 | 11.84 | 11.66 | 8.4 | 9.27 | 9.3 | 11.79 | 13.16 | 20.61 |