T. Rowe Price Group, Inc. Financial Ratios — TROW Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.29	29.96	30.73	29.85	28.7	29.06	32.13	35.02	35.52	34.98	40.55	18.79	20.35	21.87	19.88
Return on Assets (%)	20.86	22.16	22.69	23.03	22.75	21.44	21.77	24.14	25.05	23.74	26.61	12.9	14.95	16.31	15.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	22.37	22.96	23.13	22.59	22.74	21.89	20.59	25.21	23.94	23.86	28.65	17.99	14.5	16.69	15.61
Gross Margin (%)	61.98	62.16	63.43	63	62.03	56.43	57.29	58.18	57.55	57.85	60.98	54.96	49.63	51.94	51.27
EBITDA Margin (%)	47.3	47.81	49.6	50.29	48.21	45.11	45.36	46.64	45.89	47.29	51.03	48.42	39	42.02	42.15
Operating Margin (%)	44.66	45.14	47	47.48	45.21	42	42.41	43.67	42.49	44.24	48.36	38.47	31.55	34.91	33.87
Incremental Operating Margin (%)	50.12	49.89	59.15	50.91	3.66	-117.93	45.47	55.51	16.63	60.92	65.81	102.58	1,641.58	69.28	0.36
Pretax Margin (%)	45.52	47.48	48.8	50.3	47.67	45.75	51.6	44.38	52.11	52.24	52.07	30.03	38.55	39.75	39.31
Profit Margin (%)	28.15	29.23	30.07	30.88	29.11	28.36	30.85	34.2	37.94	38.23	40.18	24.01	27.69	29.61	28.53
Net Income to Common Margin (%)	28.15	29.23	30.07	30.88	29.11	28.36	30.85	34.2	37.94	38.23	40.18	24.01	27.69	29.61	28.53
Effective Tax Rate (%)	38.17	38.43	38.39	38.62	38.92	36.04	36.88	25.83	23.17	22.17	22.43	25.59	26.29	24.25	23.2
Dvd Payout Ratio (%)	41.11	68.29	37.86	37.58	86.59	41.83	33.83	40.84	31.01	31.63	54.65	82.56	59.58	52.3	49.07
Sustainable Growth Rate (%)	16.66	9.5	19.1	18.63	3.85	16.9	21.26	20.72	24.5	23.92	18.39	3.28	8.23	10.43	10.13

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	146	154	249	330	308	279	447
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	146	154	249	330	308	279	447
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	0.06	0.05	0.06	0.1	0.12	0.09	0.15
Net Debt/EBITDA	-0.69	-0.61	-0.81	-0.75	-0.58	-0.62	-0.86	-0.57	-0.69	-0.73	-0.39	-0.56	-0.82	-0.89	-1.1
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	0.06	0.06	0.07	0.13	0.15	0.11	0.18
Net Debt/EBIT	-0.73	-0.64	-0.85	-0.8	-0.62	-0.67	-0.92	-0.61	-0.75	-0.78	-0.41	-0.7	-1.01	-1.07	-1.36
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	74.69	73.36	74.21	79.77	78.73	69.76	66.11	71.68	69.56	66.38	64.99	72.61	74.28	74.86	76.08
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.78	1.66	2.43	3.4	3	2.43	3.71
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.89	1.75	2.59	3.42	3.02	2.43	3.56
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.57	1.45	1.99	2.83	2.51	2.07	3.12
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.78	1.66	2.43	3.4	3	2.43	3.71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.89	1.75	2.59	3.42	3.02	2.43	3.56
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.57	1.45	1.99	2.83	2.51	2.07	3.12
Net Debt to Equity	-26.25	-22.86	-29.02	-27.92	-24.62	-21.15	-27.91	-20.76	-21.67	-23.21	-14.85	-18.12	-20.08	-23.14	-28.03
Net Debt/Capital (%)	-46.81	-39.88	-59.82	-50.27	-41.15	-31.5	-46.73	-29.53	-29.82	-32.41	-18.84	-22.29	-25.36	-30.05	-36.83
EBITDA	1,299	1,445	1,728	2,003	2,025	1,933	2,202	2,506	2,578	2,935	3,915	3,142	2,520	2,981	3,083
EBITDA-CapEx	1,217	1,368	1,622	1,876	1,874	1,785	2,016	2,337	2,373	2,721	3,676	2,904	2,212	2,557	2,809
Operating Income (Loss)	1,227	1,364	1,637	1,891	1,899	1,800	2,059	2,346	2,387	2,746	3,710	2,496	2,038	2,477	2,477

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.14	3.31	9.8	9.02	6.11	5.47	6.69	5.04	7.23	7.89	2.99	3.88	4.23	6.01	8.29
Current Ratio	4.2	4.64	12.6	11.67	8.44	7.54	8.67	6.99	9.86	11.06	5.07	5.53	5.88	8.01	10.57
Quick Ratio	4.2	4.64	12.6	11.67	8.44	7.54	8.67	6.99	9.86	11.06	5.07	5.53	5.88	8.01	10.57
CFO/Avg Current Liab	4.02	3.27	6.04	8.68	8.53	0.83	0.91	5.71	5.76	7.39	8.83	4.91	2.59	3.63	4.13
Common Equity/Total Assets	74.69	73.36	74.21	79.77	78.73	69.76	66.11	71.68	69.56	66.38	64.99	72.61	74.28	74.86	76.08
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.78	1.66	2.43	3.4	3	2.43	3.71
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.89	1.75	2.59	3.42	3.02	2.43	3.56
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.57	1.45	1.99	2.83	2.51	2.07	3.12
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.78	1.66	2.43	3.4	3	2.43	3.71
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.89	1.75	2.59	3.42	3.02	2.43	3.56
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.57	1.45	1.99	2.83	2.51	2.07	3.12
CFO/Total Liabilities	271.28	253.1	573.58	539.29	443.75	32.22	31.95	196.42	137.51	138.02	153.06	120.6	61.34	83.37	76.61
CFO/CapEx	11.52	11.74	11.66	10.65	10.12	1.15	1.23	9.61	7.44	8.94	14.44	9.93	3.96	3.98	6.39
Altman's Z-Score	28.77	31.41	64.05	57.4	35.66	24.18	24.23	19.51	18.44	17.79	15.64	11.02	10.44	10.63	9

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.97	9.18	9.26	9.46	9.45	9.51	9.52	9.64	9.39	8.22	7.99	7.18	8.3	8.42	8.09
Days Sales Outstanding	40.68	39.75	39.43	38.57	38.61	38.38	38.36	37.87	38.86	44.39	45.71	50.83	43.97	43.36	45.12
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	12.87	13.25	13.16	11.91	10.16	10.63	10.45	10.11	10.77	13.01	9.68	6.98	7.85	8.78	10.09
Accounts Payable Turnover Days	28.36	27.54	27.73	30.64	35.93	34.35	34.94	36.12	33.9	28.05	37.72	52.31	46.52	41.56	36.16
Cash Conversion Cycle	12.32	12.21	11.69	7.94	2.69	4.03	3.42	1.75	4.96	16.34	7.98	-1.49	-2.55	1.8	8.97
Inventory to Cash Days	40.68	39.75	39.43	38.57	38.61	38.38	38.36	37.87	38.86	44.39	45.71	50.83	43.97	43.36	45.12
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	14,556	16,501	21,638	22,289	18,201	18,476	25,309	22,360	28,681	34,638	44,559	24,648	24,133	25,196	22,524
- Cash & Cash Equivalents	898	879	1,398	1,506	1,172	1,205	1,903	1,425	1,782	2,152	1,523	1,756	2,067	2,650	3,378
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	687	993	740	1,121	1,562	1,231	847	786	1,105	1,193
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	146	154	249	330	308	279	447
Enterprise Value	13,659	15,622	20,240	20,783	17,029	17,959	24,399	21,675	28,167	34,202	44,516	24,069	23,161	23,930	20,786
Total Capital	2,816	3,083	3,735	4,502	4,021	5,030	5,975	6,252	7,758	8,791	9,610	9,632	10,216	11,469	12,551
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.89	1.75	2.59	3.42	3.02	2.43	3.56
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	0.01	0.01	0.01	0.01	0.02
EV/Sales	4.97	5.17	5.81	5.22	4.05	4.19	5.03	4.03	5.01	5.51	5.8	3.71	3.59	3.37	2.84
EV/EBITDA	10.51	10.81	11.71	10.38	8.41	9.29	11.08	8.65	10.93	11.65	11.37	7.66	9.19	8.03	6.74
EV/EBIT	11.13	11.45	12.36	10.99	8.97	9.98	11.85	9.24	11.8	12.46	12	9.64	11.36	9.66	8.39
EV/Cash Flow to Firm	14.4	17.3	16.41	15.46	11.13	105.33	106.31	13.38	18.5	17.82	12.9	10.2	19	14.2	11.85
EV/Free Cash Flow to Firm	13.25	15.95	15.12	14.14	10.13	56.33	58.71	12.12	16.31	16.03	12.06	9.27	15.17	11.35	10.25
Diluted Market Cap	14,995	16,996	22,308	22,959	18,652	18,838	25,718	22,794	29,071	35,001	44,991	24,768	24,209	25,253	22,554
Diluted Enterprise Value	14,097	16,117	20,910	21,453	17,479	18,320	24,808	22,109	28,557	34,565	44,948	24,189	23,237	23,987	20,816
EV per Share	53.44	61.65	78.36	80.06	66.89	73.15	101.16	89.49	119.65	149.48	196.45	106.5	103.35	107.41	94.48
TTM Sales	2,747	3,022	3,484	3,982	4,201	4,285	4,855	5,373	5,618	6,207	7,672	6,488	6,460	7,094	7,315
TTM EBITDA	1,299	1,445	1,728	2,003	2,025	1,933	2,202	2,506	2,578	2,935	3,915	3,142	2,520	2,981	3,083
TTM Operating Income	1,227	1,364	1,637	1,891	1,899	1,800	2,059	2,346	2,387	2,746	3,710	2,496	2,038	2,477	2,477
TTM Cash Flow to Firm	948	903	1,233	1,344	1,530	170	230	1,620	1,523	1,919	3,452	2,359	1,219	1,686	1,753
TTM Free Cash Flow to Firm	1,031	980	1,339	1,470	1,682	319	416	1,788	1,727	2,134	3,691	2,597	1,527	2,109	2,028

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	14.55	17.35	16.66	15.62	11.09	59.09	61.88	12.75	16.83	16.41	12.19	9.54	15.85	11.97	11.12
EV/EBIT	11.13	11.45	12.36	10.99	8.97	9.98	11.85	9.24	11.8	12.46	12	9.64	11.36	9.66	8.39
Enterprise Value	13,659	15,622	20,240	20,783	17,029	17,959	24,399	21,675	28,167	34,202	44,516	24,069	23,161	23,930	20,786
Low Price	44.68	54.47	66.18	71.78	65.88	62.97	65.33	84.59	86.61	82.51	145.82	93.53	87.43	100.49	77.85
EV/Sales	4.97	5.17	5.81	5.22	4.05	4.19	5.03	4.03	5.01	5.51	5.8	3.71	3.59	3.37	2.84
EV/EBITDA	10.51	10.81	11.71	10.38	8.41	9.29	11.08	8.65	10.93	11.65	11.37	7.66	9.19	8.03	6.74
Price/Earnings	18.83	18.68	20.65	18.13	14.88	15.21	16.9	12.17	13.46	14.6	14.45	15.82	13.49	12	10.79
Price/Earnings Average	19.42	17.79	18.45	17.12	16.15	14.37	13	14.52	11.92	12.35	14.08	18.62	13.65	12	10.69
Price/Earnings High	23.57	19.2	20.71	18.71	18.16	15.96	17.09	16.8	13.93	14.88	16.51	28.85	16.63	13.35	12.47
Price/Earnings Low	14.77	15.62	16.32	15.15	13.71	12.72	10.52	11.15	9.57	7.96	10.72	13.57	10.95	10.66	8.21
Price/Book Value	5.17	5.35	5.79	4.95	4.53	4.25	5.08	4.06	4.42	4.9	5.48	2.92	2.65	2.5	2.06
Price/Book Value Average	5.33	5.1	5.17	4.68	4.91	4.02	3.91	4.84	3.91	4.14	5.34	3.43	2.68	2.5	2.05
Price/Book Value High	6.47	5.5	5.81	5.11	5.52	4.47	5.14	5.6	4.58	4.99	6.26	5.32	3.26	2.78	2.39
Price/Book Value Low	4.06	4.48	4.58	4.14	4.17	3.56	3.16	3.72	3.14	2.67	4.06	2.5	2.15	2.22	1.57
Price/Tangible Book Value	5.28	5.19	5.21	4.71	4.44	3.67	4.11	3.61	3.8	4.03	6.7	3.84	3.38	2.99	2.47
Price/Tangible Book Value Average	5.45	4.94	4.65	4.45	4.82	3.47	3.16	4.3	3.36	3.41	6.53	4.52	3.42	2.99	2.44
Price/Tangible Book Value High	6.61	5.33	5.22	4.87	5.42	3.86	4.16	4.98	3.93	4.1	7.66	7.01	4.17	3.32	2.85
Price/Tangible Book Value Low	4.15	4.34	4.12	3.94	4.09	3.07	2.56	3.31	2.7	2.19	4.97	3.3	2.74	2.65	1.87
Price/Sales	5.3	5.46	6.21	5.6	4.33	4.31	5.21	4.16	5.11	5.58	5.81	3.8	3.74	3.55	3.08
Price/Sales Average	5.47	5.2	5.55	5.29	4.7	4.08	4.01	4.97	4.52	4.72	5.66	4.47	3.78	3.55	3.05
Price/Sales High	6.63	5.61	6.23	5.78	5.29	4.53	5.27	5.74	5.29	5.69	6.63	6.93	4.61	3.95	3.56
Price/Sales Low	4.16	4.57	4.91	4.68	3.99	3.61	3.25	3.81	3.63	3.04	4.31	3.26	3.03	3.16	2.34
Price/Cash Flow	15.35	18.28	17.55	16.59	11.89	108.37	110.28	13.8	18.84	18.05	12.91	10.45	19.8	14.95	12.85
Price/Cash Flow Average	15.83	17.41	15.67	15.67	12.9	102.42	84.82	16.47	16.68	15.27	12.57	12.29	20.03	14.95	12.73
Price/Cash Flow High	19.21	18.79	17.59	17.12	14.51	113.75	111.51	19.05	19.5	18.4	14.74	19.05	24.4	16.63	14.85
Price/Cash Flow Low	12.04	15.29	13.86	13.87	10.96	90.67	68.66	12.65	13.39	9.84	9.57	8.96	16.07	13.28	9.77
Price/Free Cash Flow Average	15.01	16.53	14.88	14.75	12.03	55.85	47.6	15.21	14.9	13.88	11.87	11.22	16.04	11.97	11.02
Price/Free Cash Flow High	18.21	17.84	16.7	16.12	13.53	62.03	62.57	17.59	17.43	16.72	13.92	17.39	19.54	13.32	12.86
Price/Free Cash Flow Low	11.41	14.51	13.16	13.06	10.22	49.44	38.53	11.68	11.96	8.94	9.04	8.18	12.87	10.64	8.46
EV/Sales Average	5.14	4.91	5.15	4.91	4.42	3.95	3.82	4.84	4.43	4.65	5.65	4.38	3.63	3.37	2.81
EV/Sales High	6.31	5.32	5.83	5.4	5.01	4.41	5.08	5.62	5.19	5.62	6.63	6.84	4.45	3.77	3.32
EV/Sales Low	3.83	4.28	4.5	4.3	3.71	3.49	3.06	3.69	3.54	2.97	4.3	3.17	2.88	2.98	2.1
EV/EBITDA Average	10.87	10.27	10.38	9.76	9.17	8.77	8.43	10.37	9.65	9.83	11.07	9.05	9.31	8.03	6.68
EV/EBITDA High	13.33	11.13	11.75	10.74	10.39	9.77	11.21	12.04	11.32	11.88	12.99	14.12	11.42	8.98	7.88
EV/EBITDA Low	8.1	8.94	9.08	8.55	7.7	7.73	6.74	7.9	7.71	6.28	8.43	6.54	7.39	7.09	4.99
EV/EBIT Average	11.51	10.88	10.95	10.34	9.78	9.42	9.01	11.08	10.42	10.51	11.69	11.39	11.51	9.66	8.31
EV/EBIT High	14.12	11.79	12.4	11.37	11.08	10.49	11.99	12.86	12.23	12.7	13.7	17.77	14.12	10.81	9.81
EV/EBIT Low	8.58	9.47	9.59	9.06	8.22	8.3	7.21	8.44	8.33	6.72	8.89	8.24	9.14	8.53	6.21
Last Price	56.95	65.12	83.77	85.86	71.49	75.26	104.93	92.32	121.84	151.39	196.64	109.06	107.69	113.09	102.38
High Price	71.29	66.95	83.99	88.64	87.22	79	106.1	127.43	126.16	154.33	224.56	198.87	132.76	125.81	118.32
Enterprise Value Average	14,120	14,843	17,930	19,546	18,576	16,945	18,556	25,991	24,884	28,860	43,352	28,429	23,450	23,927	20,583
Enterprise Value High	17,324	16,086	20,297	21,505	21,034	18,877	24,681	30,179	29,184	34,875	50,842	44,366	28,780	26,764	24,292
Enterprise Value Low	10,522	12,924	15,696	17,128	15,601	14,941	14,848	19,803	19,873	18,442	33,000	20,559	18,621	21,123	15,389

Shares Outstanding	253	257	262	261	250	245	245	238	235	228	229	224	224	223	219
Diluted Weighted Avg Shares	263	261	266	267	261	250	245	247	239	231	229	227	225	223	220
Basic Weighted Avg Shares	256	253	258	260	255	246	241	242	235	229	227	226	224	223	220
Revenue per Share	10.75	11.93	13.49	15.34	16.5	17.45	20.13	22.18	23.87	27.13	33.86	28.71	28.83	31.84	33.25
EBITDA per Share	5.08	5.7	6.69	7.71	7.95	7.87	9.13	10.35	10.95	12.83	17.28	13.9	11.24	13.38	14.01
Operating Income per Share	4.8	5.38	6.34	7.28	7.46	7.33	8.54	9.69	10.14	12	16.37	11.04	9.09	11.12	11.26
Basic EPS, GAAP	3.03	3.49	4.06	4.74	4.8	4.95	6.21	7.59	9.05	10.37	13.61	6.89	7.98	9.43	9.49
Basic EPS from Cont Ops	3.03	3.49	4.06	4.74	4.8	5.11	6.56	7.3	9.55	11.03	13.67	6.41	8.19	9.59	10.04
Diluted EPS, GAAP	2.94	3.39	3.93	4.6	4.69	4.85	6.11	7.44	8.93	10.26	13.47	6.86	7.96	9.4	9.47
Diluted EPS from Cont Ops	2.94	3.39	3.93	4.6	4.69	5.01	6.45	7.16	9.43	10.91	13.54	6.38	8.17	9.56	10.02
Dividend per Share	1.24	2.38	1.54	1.78	4.16	2.2	2.33	2.87	3.12	3.7	7.51	4.9	5.01	5.1	5.2
Cash Flow per Share	3.71	3.56	4.77	5.18	6.01	0.69	0.95	6.69	6.47	8.39	15.23	10.44	5.44	7.57	7.97
Free Cash Flow per Basic Share	3.39	3.26	4.36	4.69	5.42	0.09	0.18	5.99	5.6	7.45	14.18	9.39	4.07	5.67	6.72
Cash & Equivalents per Share	3.51	3.47	5.41	5.8	4.6	4.91	7.89	5.88	7.57	9.4	6.72	7.77	9.22	11.89	15.36
Book Value per Share	11.02	12.17	14.46	17.34	15.79	17.69	20.65	22.76	27.57	30.92	35.88	37.41	40.7	45.27	49.59
Tangible Book Value per Share	10.78	12.55	16.08	18.22	16.09	20.49	25.5	25.59	32.1	37.6	29.33	28.38	31.87	37.88	41.53

T. Rowe Price Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)