Viavi Solutions Inc. Financial Ratios — VIAV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	3.92	-2.91	3.18	-0.88	-3.86	-5.09	8.46	-2.35	0.28	2.73	3.61	0.82	1.39	-1.44	1.87
Return on Capital (%)	- -	- -	- -	- -	- -	- -	-0.29	- -	-0.02	-0.08	-0.11	-0.03	-0.05	0.13	-0.09
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	1.65	- -	1.12	3.83	4.99	2.97	2.72	-5.36	3.6
Gross Margin (%)	44.09	42.44	41.42	56.94	59.51	60.65	59.5	55.77	57.63	58.55	59.59	59.85	57.75	57.57	57.28
EBITDA Margin (%)	13.5	10.26	8.27	10.49	10.41	9.73	10.72	10.69	17.25	20.19	20.26	20.14	14.83	9.31	11.15
Operating Margin (%)	4.9	0.77	-0.35	-3.7	-5.61	1.94	3.55	1.16	7.33	10.7	11.73	14.31	8.54	3.44	5.37
Incremental Operating Margin (%)	30.1	62.34	- -	- -	- -	205.56	-10.86	-26.03	28.52	646.67	30.35	47.38	48.52	56.86	28.37
Pretax Margin (%)	2.96	-0.85	-2.8	-9.26	-12.05	-5.06	22.36	-4.08	3.48	10.06	10.91	5.04	5.49	1.16	3.56
Profit Margin (%)	4.02	-3.34	3.4	-1.92	-10.08	-10.95	19.9	-5.55	0.48	4.31	5.63	1.2	2.31	-2.58	3.21
Net Income to Common Margin (%)	4.02	-3.34	3.4	-1.92	-10.08	-10.95	19.9	-5.55	0.48	4.31	5.63	1.2	2.31	-2.58	3.21
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	11.89	- -	80.15	57.13	48.39	76.19	57.99	322.41	11.4
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	319	328	32	568	591	612	959	860	604	660	739	744	781	687	692
ST Debt	- -	293	- -	- -	- -	- -	- -	275	- -	14	468	78	106	10	256
LT Debt	319	35	32	568	591	612	959	585	604	645	271	666	675	677	436
Total Debt/EBITDA	1.33	1.92	0.23	5.84	6.49	6.94	11.11	9.19	3.1	2.88	3.04	2.86	4.76	7.38	5.73
Net Debt/EBITDA	-0.46	-0.63	-2.03	2.46	2.5	1.14	-0.85	2.37	0.29	0.28	-0.07	0.48	1.34	1.77	1.81
Total Debt/EBIT	3.65	25.64	-5.49	-16.55	-12.06	34.77	33.54	84.31	7.3	5.43	5.26	4.03	8.26	19.98	11.9
Net Debt/EBIT	-1.26	-8.46	47.63	-6.97	-4.63	5.7	-2.55	21.75	0.69	0.53	-0.12	0.68	2.32	4.79	3.76
EBITDA to Interest Expense	9.47	6.25	7.75	3.31	2.73	2.47	2	1.98	5.69	19.78	19.59	12.7	6.67	3.29	4.38
EBITDA-CapEx/Interest Expense	4.87	3.6	4.11	3.31	2.73	2.47	2	1.98	5.69	19.78	19.59	12.7	6.67	3.29	4.38
EBIT to Interest Expense	3.44	0.47	-0.33	-1.17	-1.47	0.49	0.66	0.22	2.41	10.48	11.34	9.02	3.84	1.22	2.11
Interest Expense	25	27	18	29	33	36	43	47	34	12	12	20	25	28	28
Common Equity/Total Assets	-3,517.14	-3,672.88	-3,999.97	-2,924.46	-3,105.48	-4,134.47	-3,283.85	-3,423.05	-3,822.62	-3,906.83	-3,534.32	-3,804.48	-3,761.17	-4,011.19	-3,492.22
Long-Term Debt/Equity (%)	29.94	3.41	2.79	47.8	53.63	88.79	121.97	79.56	83.26	90.69	35.48	99.15	97.67	99.38	55.87
Long-Term Debt/Capital (%)	-0.47	-0.05	-0.05	-0.83	-0.87	-0.89	-1.4	-0.85	-0.88	-0.94	-0.4	-0.97	-0.98	-0.98	-0.63
Long-Term Debt/Total Assets (%)	16.35	1.89	1.89	24.14	26.63	36.47	45.45	28.85	33.29	36.32	13.82	36.44	36.46	39.01	21.86
Total Debt/Equity (%)	29.94	31.59	2.79	47.8	53.63	88.79	121.97	117.02	83.26	92.73	96.77	110.84	113.06	100.82	88.73
Total Debt/Capital (%)	-0.47	-0.48	-0.05	-0.83	-0.87	-0.89	-1.4	-1.26	-0.88	-0.96	-1.08	-1.08	-1.13	-1	-1
Total Debt/Total Assets (%)	16.35	17.56	1.89	24.14	26.63	36.47	45.45	42.43	33.29	37.14	37.69	40.73	42.2	39.58	34.72
Net Debt to Equity	-10.29	-10.43	-24.2	20.13	20.62	14.57	-9.28	30.18	7.89	9.09	-2.24	18.61	31.73	24.16	28.06
Net Debt/Capital (%)	0.16	0.16	0.41	-0.35	-0.33	-0.14	0.11	-0.32	-0.08	-0.09	0.02	-0.18	-0.32	-0.24	-0.32
EBITDA	240	171	139	97	91	88	86	94	195	229	243	260	164	93	121
EBITDA-CapEx	124	98	74	97	91	88	86	94	195	229	243	260	164	93	121
Operating Income (Loss)	87	13	-6	-34	-49	18	29	10	83	122	141	185	94	34	58

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	1.66	1.1	1.4	2.08	2.13	4.27	6.28	1.41	1.84	2.32	0.94	1.52	1.52	1.99	0.72
Current Ratio	3.12	2	2.96	3.45	3.68	5.35	7.29	2.09	3.23	3.92	1.49	2.72	2.75	3.55	1.5
Quick Ratio	2.48	1.6	2.27	2.81	2.53	4.93	6.81	1.84	2.75	3.43	1.3	2.29	2.29	2.98	1.22
CFO/Avg Current Liab	0.53	0.22	0.37	0.47	0.21	0.21	0.41	0.17	0.33	0.52	0.5	0.32	0.32	0.39	0.21
Common Equity/Total Assets	-3,517.14	-3,672.88	-3,999.97	-2,924.46	-3,105.48	-4,134.47	-3,283.85	-3,423.05	-3,822.62	-3,906.83	-3,534.32	-3,804.48	-3,761.17	-4,011.19	-3,492.22
Long-Term Debt/Equity (%)	29.94	3.41	2.79	47.8	53.63	88.79	121.97	79.56	83.26	90.69	35.48	99.15	97.67	99.38	55.87
Long-Term Debt/Capital (%)	-0.47	-0.05	-0.05	-0.83	-0.87	-0.89	-1.4	-0.85	-0.88	-0.94	-0.4	-0.97	-0.98	-0.98	-0.63
Long-Term Debt/Total Assets (%)	16.35	1.89	1.89	24.14	26.63	36.47	45.45	28.85	33.29	36.32	13.82	36.44	36.46	39.01	21.86
Total Debt/Equity (%)	29.94	31.59	2.79	47.8	53.63	88.79	121.97	117.02	83.26	92.73	96.77	110.84	113.06	100.82	88.73
Total Debt/Capital (%)	-0.47	-0.48	-0.05	-0.83	-0.87	-0.89	-1.4	-1.26	-0.88	-0.96	-1.08	-1.08	-1.13	-1	-1
Total Debt/Total Assets (%)	16.35	17.56	1.89	24.14	26.63	36.47	45.45	42.43	33.29	37.14	37.69	40.73	42.2	39.58	34.72
CFO/Total Liabilities	23.19	14.34	33.91	15.17	7.37	6.5	7.12	5.11	12.74	12.73	20.32	15.4	9.84	11.04	7.4
CFO/CapEx	1.76	1.65	2.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-56.35	-56.69	-62.43	-48.58	-49.67	-63.85	-47.87	-64.54	-76.03	-74.39	-62.27	-66.73	-69.98	-75.96	-75.68

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	5.88	5.2	5.79	3.26	3.9	6.03	5.99	5.17	4.95	4.8	4.87	5	4.5	4.5	4.57
Days Sales Outstanding	62.05	70.24	63.02	112.13	93.66	60.55	60.94	70.65	73.67	76	74.89	73.06	81.19	81.05	79.8
Inventory Turnover	6.71	5.54	6.13	2.67	3.42	6.78	6.56	5.52	4.91	5.06	5.44	5.06	4.13	3.99	4.32
Days Inventory Outstanding	54.39	65.93	59.51	136.77	106.83	53.84	55.65	66.11	74.31	72.07	67.12	72.1	88.34	91.4	84.47
Accounts Payable Turnover	7.37	7.3	8.86	3.46	2.84	7.96	8.11	9.8	8.23	7.76	8.54	8.79	8.97	8.3	8.13
Accounts Payable Turnover Days	49.54	49.99	41.2	105.39	128.53	45.86	45.03	37.25	44.35	47.04	42.75	41.52	40.68	43.99	44.89
Cash Conversion Cycle	66.89	86.18	81.33	143.51	71.96	68.53	71.55	99.51	103.64	101.03	99.27	103.65	128.85	128.46	119.38
Inventory to Cash Days	7.65	4.31	3.52	-24.64	-13.17	6.71	5.29	4.54	-0.64	3.93	7.77	0.96	-7.15	-10.35	-4.68
Inventories	171	174	146	153	54	51	48	92	103	83	95	110	116	96	118
Raw Materials	54	48	23	35	16	15	13	36	40	31	37	51	49	36	47
Work In Process	30	37	37	40	7	8	10	24	26	22	17	18	18	15	18
Finished Goods	86	90	86	78	32	29	25	32	37	30	41	42	49	45	52
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	2,127	1,439	1,924	1,661	1,533	1,551	2,421	2,326	3,031	2,923	4,039	3,055	2,546	1,529	- -
- Cash & Cash Equivalents	395	401	281	297	334	483	1,004	611	522	539	698	560	506	471	424
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	319	328	32	568	591	612	959	860	604	660	739	744	781	687	692
Enterprise Value	1,753	1,046	1,470	1,380	1,324	1,196	1,943	2,405	3,113	3,042	4,079	3,238	2,806	1,725	267
Total Capital	-68,290	-68,336	-68,575	-68,213	-68,283	-68,768	-68,346	-68,518	-68,780	-68,737	-68,583	-68,798	-68,820	-68,959	-68,936
Total Debt/Capital (%)	-0.47	-0.48	-0.05	-0.83	-0.87	-0.89	-1.4	-1.26	-0.88	-0.96	-1.08	-1.08	-1.13	-1	-1
Total Debt / EV	0.18	0.31	0.02	0.41	0.45	0.51	0.49	0.36	0.19	0.22	0.18	0.23	0.28	0.4	2.59
EV/Sales	0.98	0.63	0.88	1.49	1.52	1.32	2.41	2.75	2.75	2.68	3.4	2.51	2.54	1.72	0.25
EV/EBITDA	7.29	6.13	10.6	14.19	14.55	13.56	22.52	25.69	15.96	13.26	16.79	12.44	17.11	18.53	2.21
EV/EBIT	20.08	81.7	- -	- -	- -	67.94	67.95	235.77	37.59	25.01	29.01	17.51	29.69	50.15	4.59
EV/Cash Flow to Firm	7.21	6.16	8.85	6.82	10.69	11.55	14.68	18.44	21.38	21.64	16.33	17.7	22.55	32.27	2.34
EV/Free Cash Flow to Firm	4.87	4.32	6.36	6.82	10.69	11.55	14.68	18.44	21.38	21.64	16.33	17.7	22.55	32.27	2.34
Diluted Market Cap	2,204	1,439	1,959	1,661	1,533	1,551	2,469	2,326	3,073	2,977	4,166	3,151	2,567	1,529	- -
Diluted Enterprise Value	2,128	1,366	1,710	1,932	1,789	1,681	2,424	2,574	3,155	3,098	4,207	3,336	2,842	1,745	269
EV per Share	7.81	4.55	6.25	5.89	5.69	5.11	8.45	10.59	13.65	13.26	17.83	14.02	12.49	7.75	- -
TTM Sales	1,782	1,662	1,677	927	874	906	805	876	1,130	1,136	1,199	1,292	1,106	1,000	1,084
TTM EBITDA	240	171	139	97	91	88	86	94	195	229	243	260	164	93	121
TTM Operating Income	87	13	-6	-34	-49	18	29	10	83	122	141	185	94	34	58
TTM Cash Flow to Firm	243	170	166	202	124	104	132	130	146	141	250	183	124	53	114
TTM Free Cash Flow to Firm	360	242	231	202	124	104	132	130	146	141	250	183	124	53	114

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	6.85	7.52	7.75	9.41	18.62	24.13	26.19	35.23	22.14	21.96	17.12	17.69	22.5	13.14	- -
EV/EBIT	20.08	81.7	- -	- -	- -	67.94	67.95	235.77	37.59	25.01	29.01	17.51	29.69	50.15	4.59
Enterprise Value	1,753	1,046	1,470	1,380	1,324	1,196	1,943	2,405	3,113	3,042	4,079	3,238	2,806	1,725	267
Low Price	5.15	4.89	4.82	5.85	6.04	4.68	6.36	8.34	9.17	8.08	11.36	12.94	8.52	6.6	6.75
EV/Sales	0.98	0.63	0.88	1.49	1.52	1.32	2.41	2.75	2.75	2.68	3.4	2.51	2.54	1.72	0.25
EV/EBITDA	7.29	6.13	10.6	14.19	14.55	13.56	22.52	25.69	15.96	13.26	16.79	12.44	17.11	18.53	2.21
Price/Earnings	29.7	- -	33.75	- -	- -	- -	15.11	- -	561.38	59.64	59.83	197.08	99.84	- -	- -
Price/Earnings Average	27.89	-28.31	29.55	-99.26	-19.29	-14.51	12.76	-45.44	488.23	64.16	50.14	235.24	103.67	-78.49	- -
Price/Earnings High	51.91	-40.21	36.65	-124.31	-21.41	-16.98	17.06	-53.92	591.37	76.54	61.46	270.23	140.99	-100.48	- -
Price/Earnings Low	16.13	-20.21	19.86	-77.01	-15.96	-11.03	9.13	-38.97	387.35	37.83	38.51	192.84	75.08	-56.94	- -
Price/Book Value	-0.03	-0.02	-0.03	-0.02	-0.02	-0.02	-0.03	-0.03	-0.04	-0.04	-0.06	-0.04	-0.04	-0.02	- -
Price/Book Value Average	-0.03	-0.02	-0.02	-0.03	-0.02	-0.02	-0.03	-0.03	-0.04	-0.05	-0.05	-0.05	-0.04	-0.03	- -
Price/Book Value High	-0.05	-0.03	-0.03	-0.03	-0.03	-0.02	-0.04	-0.04	-0.05	-0.05	-0.06	-0.06	-0.05	-0.04	- -
Price/Book Value Low	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.03	-0.03	-0.03	-0.04	-0.04	-0.03	-0.02	- -
Price/Tangible Book Value	2.94	1.82	2.15	2.24	2.03	3.25	4.01	14.22	22.78	16.07	14.46	13.29	14.38	8.04	- -
Price/Tangible Book Value Average	2.76	1.99	1.88	2.38	2.25	3.02	3.38	13.51	19.81	17.28	12.11	15.86	14.94	10.65	- -
Price/Tangible Book Value High	5.14	2.83	2.33	2.98	2.5	3.53	4.53	16.03	23.99	20.62	14.85	18.22	20.31	13.64	- -
Price/Tangible Book Value Low	1.6	1.42	1.26	1.85	1.86	2.29	2.42	11.58	15.72	10.19	9.3	13	10.82	7.73	- -
Price/Sales	1.19	0.87	1.15	1.79	1.75	1.71	3.01	2.66	2.68	2.57	3.37	2.36	2.3	1.53	- -
Price/Sales Average	1.12	0.95	1	1.91	1.94	1.59	2.54	2.52	2.33	2.77	2.82	2.82	2.39	2.02	- -
Price/Sales High	2.09	1.34	1.25	2.39	2.16	1.86	3.4	2.99	2.83	3.3	3.46	3.24	3.25	2.59	- -
Price/Sales Low	0.65	0.68	0.68	1.48	1.61	1.21	1.82	2.16	1.85	1.63	2.17	2.31	1.73	1.47	- -
Price/Cash Flow	10.36	12.08	10.24	9.41	18.62	24.13	25.67	35.23	21.84	21.55	16.6	17.15	22.31	13.14	- -
Price/Cash Flow Average	9.73	13.22	8.97	10	20.65	22.39	21.67	33.46	18.99	23.18	13.91	20.47	23.17	17.4	- -
Price/Cash Flow High	18.11	18.77	11.13	12.53	22.92	26.2	28.99	39.71	23.01	27.66	17.05	23.52	31.51	22.27	- -
Price/Cash Flow Low	5.63	9.44	6.03	7.76	17.08	17.01	15.51	28.7	15.07	13.67	10.68	16.78	16.78	12.62	- -
Price/Free Cash Flow Average	6.43	8.23	6.78	10	20.65	22.39	22.1	33.46	19.25	23.62	14.35	21.12	23.36	17.4	- -
Price/Free Cash Flow High	11.97	11.69	8.41	12.53	22.92	26.2	29.57	39.71	23.32	28.18	17.59	24.26	31.78	22.27	- -
Price/Free Cash Flow Low	3.72	5.87	4.56	7.76	17.08	17.01	15.82	28.7	15.27	13.93	11.02	17.31	16.92	12.62	- -
EV/Sales Average	1.08	0.9	0.86	2.2	2.24	1.73	2.48	2.81	2.41	2.87	2.86	2.96	2.64	2.24	0.25
EV/Sales High	2.04	1.3	1.1	2.68	2.45	2	3.34	3.28	2.9	3.41	3.49	3.38	3.5	2.81	0.25
EV/Sales Low	0.61	0.63	0.53	1.77	1.9	1.35	1.76	2.45	1.92	1.74	2.2	2.46	1.98	1.68	0.25
EV/EBITDA Average	7.99	8.8	10.35	20.96	21.49	17.78	23.15	26.25	13.94	14.23	14.1	14.72	17.79	24.07	2.22
EV/EBITDA High	15.14	12.68	13.27	25.55	23.54	20.57	31.15	30.66	16.8	16.88	17.25	16.8	23.6	30.16	2.22
EV/EBITDA Low	4.49	6.16	6.37	16.89	18.26	13.87	16.42	22.89	11.15	8.61	10.87	12.19	13.35	18.1	2.22
EV/EBIT Average	22	117.28	-243.36	-59.4	-39.91	89.12	69.87	240.88	32.84	26.85	24.37	20.72	30.88	65.14	4.62
EV/EBIT High	41.7	168.98	-311.99	-72.4	-43.72	103.06	94	281.31	39.57	31.84	29.8	23.65	40.95	81.63	4.62
EV/EBIT Low	12.36	82.1	-149.77	-47.85	-33.92	69.49	49.54	210.06	26.26	16.24	18.78	17.16	23.16	48.98	4.62
Last Price	9.48	6.26	8.19	7.09	6.59	6.63	10.53	10.24	13.29	12.74	17.66	13.23	11.33	6.87	10.07
High Price	16.56	9.72	8.89	9.45	8.11	7.2	11.89	11.54	14	16.35	18.14	18.14	16	11.65	12.91
Enterprise Value Average	1,921	1,501	1,436	2,037	1,956	1,569	1,998	2,457	2,719	3,265	3,426	3,831	2,918	2,241	269
Enterprise Value High	3,641	2,163	1,841	2,483	2,142	1,814	2,688	2,869	3,276	3,871	4,190	4,373	3,870	2,808	269
Enterprise Value Low	1,079	1,051	884	1,641	1,662	1,223	1,417	2,143	2,174	1,974	2,641	3,174	2,189	1,685	269

Shares Outstanding	228	232	237	230	235	232	228	227	229	228	228	226	222	222	223
Diluted Weighted Avg Shares	233	230	239	234	233	234	234	227	231	234	236	238	227	223	- -
Basic Weighted Avg Shares	224	230	235	234	233	234	230	227	228	229	229	231	225	223	- -
Revenue per Share	7.94	7.23	7.14	3.96	3.76	3.87	3.5	3.86	4.96	4.95	5.24	5.6	4.92	4.49	- -
EBITDA per Share	1.07	0.74	0.59	0.42	0.39	0.38	0.38	0.41	0.85	1	1.06	1.13	0.73	0.42	- -
Operating Income per Share	0.39	0.06	-0.03	-0.15	-0.21	0.08	0.12	0.04	0.36	0.53	0.61	0.8	0.42	0.15	- -
Basic EPS, GAAP	0.32	-0.24	0.24	-0.08	-0.38	-0.42	0.7	-0.21	0.02	0.21	0.3	0.07	0.11	-0.12	- -
Basic EPS from Cont Ops	0.35	-0.11	0.24	-0.32	-0.56	-0.22	0.69	-0.21	0.03	0.21	0.3	0.07	0.11	-0.12	- -
Diluted EPS, GAAP	0.31	-0.24	0.24	-0.08	-0.38	-0.42	0.68	-0.21	0.02	0.21	0.29	0.07	0.11	-0.12	- -
Diluted EPS from Cont Ops	0.34	-0.11	0.24	-0.32	-0.56	-0.22	0.68	-0.21	0.03	0.21	0.29	0.07	0.11	-0.12	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.91	0.52	0.8	0.75	0.35	0.27	0.41	0.29	0.61	0.59	1.06	0.77	0.51	0.52	- -
Free Cash Flow per Basic Share	0.39	0.2	0.52	0.75	0.35	0.27	0.41	0.29	0.61	0.59	1.06	0.77	0.51	0.52	- -
Cash & Equivalents per Share	3.09	3.14	2.07	3.63	3.44	4.14	6.25	3.44	2.29	2.36	3.06	2.43	2.32	2.21	- -
Book Value per Share	-305.74	-298.54	-291.95	-293.68	-295.97	-296.5	-301.46	-305.5	-304.18	-302.52	-303.11	-301.18	-309.75	-312.88	- -
Tangible Book Value per Share	3.22	3.44	3.81	3.17	3.25	2.04	2.63	0.72	0.58	0.79	1.22	1	0.79	0.85	- -

Viavi Solutions Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)