Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1.14 | 1.85 | 2.57 | 3.53 | 3.22 | 1.5 | 0.75 | -1.25 | -0.27 | 2.42 | 0.98 | -0.23 | 0.51 | 0.64 | 1.7 | ||
16.27 | 13.24 | 12.33 | 13.81 | 15.58 | - - | 8.6 | - - | -3.04 | 15.73 | - - | - - | 1.9 | 1.93 | 5.1 | ||
8.01 | 6.97 | 7.66 | 8.04 | 9.45 | - - | 3.63 | - - | -0.48 | 5.15 | - - | - - | 0.87 | 0.9 | 2.52 | ||
65.9 | 67.21 | 65.71 | 66.41 | 66.23 | 63.21 | 62.05 | 60.21 | 60.64 | 63.47 | 64.07 | 65.37 | 65.86 | 67.3 | 69.56 | ||
16.34 | 16.79 | 17.83 | 18.66 | 19.65 | 15.83 | 15.41 | 12.39 | 13.6 | 16.52 | 9.32 | 17.2 | 13.98 | 13.89 | 15.34 | ||
9.33 | 10.06 | 11.05 | 11.86 | 13.48 | 7.01 | 6 | 1.64 | 4.28 | 9.29 | -0.23 | 6.92 | 5.36 | 6.36 | 7.49 | ||
146.94 | 32.06 | 23.94 | 22.98 | 33.55 | -19.52 | -615.25 | 74.07 | 42.76 | 69.41 | - - | -364.88 | -23.9 | 37.9 | 133 | ||
3.44 | 5.3 | 5.9 | 8.07 | 6.98 | 1.9 | 2.05 | -2.21 | 1.66 | 6.32 | -4.67 | -5.02 | 4.52 | 6.07 | 6.73 | ||
2.22 | 3.52 | 4.73 | 6.43 | 5.92 | 2.74 | 1.56 | -2.77 | -0.58 | 5.37 | 3.39 | -0.88 | 1.65 | 1.65 | 4.24 | ||
0.29 | 1.57 | 2.84 | 4.59 | 5.91 | 2.74 | 1.56 | -2.77 | -0.58 | 5.37 | 3.39 | -1.8 | -0.52 | -0.65 | 1.96 | ||
29.36 | 25.8 | 11.99 | 13.22 | 7.17 | - - | 4.11 | - - | 118.28 | 9.7 | - - | - - | 60.38 | 71.41 | 35.31 | ||
-189.22 | -68.85 | -50.19 | -32.14 | -0.27 | - - | - - | - - | - - | - - | - - | 12.36 | 298.38 | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
621 | 583 | 597 | 588 | 650 | 726 | 738 | 749 | 776 | 787 | 957 | 863 | 464 | 460 | 450 | ||
23 | - - | 6 | 6 | 7 | - - | 2 | 5 | 4 | 6 | 27 | 401 | 25 | 8 | 5 | ||
598 | 583 | 591 | 582 | 643 | 726 | 736 | 744 | 772 | 781 | 930 | 462 | 439 | 452 | 444 | ||
5.4 | 4.78 | 4.28 | 3.75 | 3.65 | 4.07 | 4.24 | 5.69 | 5.03 | 3.87 | 12.14 | 6.05 | 3.79 | 3.67 | 3.22 | ||
3.8 | 3.39 | 3.2 | 2.34 | 1.48 | 2.47 | 2.22 | 3.35 | 2.82 | 2.03 | 5.81 | 1.43 | 0.39 | 1.01 | 1.21 | ||
9.45 | 7.98 | 6.91 | 5.9 | 5.31 | 9.18 | 10.88 | 43.13 | 15.96 | 6.89 | -485.19 | 15.04 | 9.9 | 8.02 | 6.59 | ||
6.65 | 5.65 | 5.17 | 3.68 | 2.16 | 5.58 | 5.69 | 25.42 | 8.95 | 3.61 | -232.08 | 3.56 | 1.03 | 2.21 | 2.49 | ||
4.61 | 4.08 | 4.31 | 5.05 | 5.99 | 4.87 | 5.14 | 3.76 | 4.29 | 5.44 | 1.96 | 3.59 | 11.84 | 15.91 | 13.52 | ||
4.3 | 3.71 | 3.8 | 4.4 | 5.23 | 4.07 | 4.25 | 2.91 | 3.22 | 4.4 | 1.19 | 3.05 | 9.47 | 12.36 | 11.96 | ||
2.63 | 2.45 | 2.67 | 3.21 | 4.11 | 2.16 | 2 | 0.5 | 1.35 | 3.06 | -0.05 | 1.44 | 4.54 | 7.28 | 6.6 | ||
25 | 30 | 32 | 31 | 30 | 37 | 34 | 35 | 36 | 37 | 40 | 40 | 10 | 8 | 10 | ||
-30.1 | -28.68 | -23.85 | -19.42 | -14.1 | -9.36 | -8.55 | -9.77 | -9.23 | -4.68 | -3.5 | -3.49 | -2.31 | -1.96 | -0.3 | ||
- - | 160.57 | 137.53 | 112.94 | 101.6 | 72.27 | 68.9 | 73.33 | 68.16 | 61.93 | 74.88 | 31.08 | 31.58 | 34.91 | 35 | ||
297.92 | 122.7 | 111.95 | 101.29 | 158.43 | 141.21 | 135.11 | 141.33 | 140.38 | 117.54 | 107.58 | 47.9 | 51.79 | 52.96 | 50.36 | ||
42.84 | 42.38 | 39.42 | 37.2 | 36.28 | 31.03 | 31.24 | 31.5 | 29.91 | 27.24 | 30.85 | 14.18 | 18.6 | 19.53 | 19.95 | ||
-4,262.46 | 160.57 | 138.98 | 114.08 | 102.64 | 72.27 | 69.1 | 73.78 | 68.56 | 62.42 | 77.05 | 58.02 | 33.34 | 35.53 | 35.43 | ||
309.21 | 122.7 | 113.13 | 102.32 | 160.05 | 141.22 | 135.49 | 142.21 | 141.2 | 118.46 | 110.69 | 89.43 | 54.69 | 53.9 | 50.98 | ||
44.47 | 42.38 | 39.84 | 37.57 | 36.65 | 31.03 | 31.33 | 31.7 | 30.08 | 27.45 | 31.74 | 26.47 | 19.64 | 19.88 | 20.2 | ||
-2,997.03 | 113.79 | 103.93 | 71.18 | 41.66 | 43.9 | 36.14 | 43.5 | 38.42 | 32.69 | 36.86 | 13.72 | 3.46 | 9.8 | 13.36 | ||
2,650.58 | 135.33 | 118.37 | 100.61 | 962.37 | 192.47 | 200.37 | 201.34 | 205.35 | 140.01 | 94.28 | 53.72 | 9.84 | 22.2 | 26.47 | ||
115 | 122 | 140 | 157 | 178 | 179 | 174 | 132 | 154 | 203 | 79 | 143 | 122 | 125 | 140 | ||
107 | 111 | 123 | 137 | 156 | 149 | 144 | 102 | 116 | 164 | 48 | 121 | 98 | 97 | 124 | ||
66 | 73 | 86 | 100 | 122 | 79 | 68 | 17 | 49 | 114 | -2 | 57 | 47 | 57 | 68 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.45 | 0.49 | 0.39 | 0.57 | 0.99 | 0.67 | 0.92 | 0.67 | 0.68 | 0.61 | 0.57 | 0.54 | 0.75 | 0.6 | 0.58 | ||
0.99 | 1.17 | 1.05 | 1.27 | 1.68 | 1.49 | 1.7 | 1.45 | 1.55 | 1.52 | 1.42 | 1.1 | 1.37 | 1.32 | 1.37 | ||
0.76 | 0.93 | 0.8 | 0.99 | 1.46 | 1.22 | 1.5 | 1.25 | 1.27 | 1.27 | 1.2 | 0.75 | 1.24 | 1.16 | 1.19 | ||
0.26 | 0.19 | 0.29 | 0.32 | 0.44 | 0.43 | 0.34 | 0.38 | 0.36 | 0.37 | 0.35 | 0.27 | 0.15 | 0.29 | 0.34 | ||
-30.1 | -28.68 | -23.85 | -19.42 | -14.1 | -9.36 | -8.55 | -9.77 | -9.23 | -4.68 | -3.5 | -3.49 | -2.31 | -1.96 | -0.3 | ||
- - | 160.57 | 137.53 | 112.94 | 101.6 | 72.27 | 68.9 | 73.33 | 68.16 | 61.93 | 74.88 | 31.08 | 31.58 | 34.91 | 35 | ||
297.92 | 122.7 | 111.95 | 101.29 | 158.43 | 141.21 | 135.11 | 141.33 | 140.38 | 117.54 | 107.58 | 47.9 | 51.79 | 52.96 | 50.36 | ||
42.84 | 42.38 | 39.42 | 37.2 | 36.28 | 31.03 | 31.24 | 31.5 | 29.91 | 27.24 | 30.85 | 14.18 | 18.6 | 19.53 | 19.95 | ||
-4,262.46 | 160.57 | 138.98 | 114.08 | 102.64 | 72.27 | 69.1 | 73.78 | 68.56 | 62.42 | 77.05 | 58.02 | 33.34 | 35.53 | 35.43 | ||
309.21 | 122.7 | 113.13 | 102.32 | 160.05 | 141.22 | 135.49 | 142.21 | 141.2 | 118.46 | 110.69 | 89.43 | 54.69 | 53.9 | 50.98 | ||
44.47 | 42.38 | 39.84 | 37.57 | 36.65 | 31.03 | 31.33 | 31.7 | 30.08 | 27.45 | 31.74 | 26.47 | 19.64 | 19.88 | 20.2 | ||
7.15 | 6.96 | 9.96 | 11.76 | 15.64 | 14.51 | 12.19 | 12.79 | 12.17 | 13.4 | 13.41 | 14.32 | 12.95 | 13.72 | 15.73 | ||
13.13 | 6.37 | 6.46 | 6.18 | 7.96 | 6.63 | 5.18 | 5.77 | 4.56 | 5.52 | 7.69 | 11.89 | 5.12 | 5 | 9.35 | ||
0.8 | 1.4 | 1.54 | 1.89 | 2.31 | 2.41 | 2.16 | 1.75 | 1.92 | 2.11 | 1.44 | 1.4 | 3.41 | 2.83 | 2.85 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.84 | 5.22 | 5.12 | 5.2 | 5 | 4.94 | 4.36 | 4.06 | 4.03 | 3.66 | 2.23 | 2.82 | 4.37 | 4.72 | 4.81 | ||
62.51 | 69.96 | 71.24 | 70.25 | 72.96 | 73.81 | 83.72 | 89.87 | 90.49 | 99.73 | 163.44 | 129.38 | 83.47 | 77.32 | 75.95 | ||
13.78 | 15.2 | 17.09 | 19.17 | 23.84 | 29.45 | 23.95 | 23.58 | 23.89 | 20.04 | 13.39 | 22.09 | 54.89 | 32.85 | 20.65 | ||
26.49 | 24.01 | 21.35 | 19.04 | 15.31 | 12.4 | 15.24 | 15.48 | 15.28 | 18.21 | 27.27 | 16.52 | 6.65 | 11.11 | 17.67 | ||
5.5 | 5.78 | 6.16 | 5.84 | 5.35 | 6.09 | 6.21 | 6.62 | 6.12 | 5.81 | 4.19 | 5.09 | 7.96 | 7.27 | 7.97 | ||
66.38 | 63.19 | 59.26 | 62.51 | 68.27 | 59.92 | 58.75 | 55.16 | 59.61 | 62.77 | 87.21 | 71.68 | 45.85 | 50.18 | 45.79 | ||
22.62 | 30.78 | 33.34 | 26.79 | 20 | 26.29 | 40.21 | 50.19 | 46.17 | 55.16 | 103.49 | 74.23 | 44.27 | 38.25 | 47.83 | ||
36.02 | 45.94 | 49.89 | 51.21 | 57.65 | 61.42 | 68.48 | 74.39 | 75.21 | 81.52 | 136.17 | 112.86 | 76.82 | 66.21 | 58.28 | ||
14 | 17 | 14 | 15 | 11 | 18 | 18 | 18 | 20 | 25 | 20 | 6 | 5 | 13 | 14 | ||
6 | 7 | 5 | 4 | 3 | 6 | 7 | 9 | 10 | 11 | 10 | 3 | 3 | 3 | 4 | ||
5 | 5 | 6 | 6 | 6 | 8 | 7 | 4 | 6 | 6 | 5 | - - | - - | - - | - - | ||
4 | 5 | 4 | 5 | 2 | 3 | 4 | 4 | 4 | 9 | 6 | 3 | 2 | 9 | 10 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
300 | 638 | 565 | 689 | 1,217 | 1,654 | 1,141 | 1,168 | 1,360 | 1,590 | 1,927 | 2,474 | 3,349 | 2,423 | 1,894 | ||
184 | 170 | 151 | 210 | 379 | 285 | 352 | 307 | 338 | 370 | 379 | 585 | 359 | 282 | 241 | ||
- - | 286 | 286 | 286 | - - | - - | - - | - - | - - | - - | - - | 201 | 436 | 436 | 436 | ||
- - | 1 | 3 | 5 | 6 | 7 | 8 | 8 | 12 | 12 | 13 | 15 | 2 | 2 | 3 | ||
621 | 583 | 597 | 588 | 650 | 726 | 738 | 749 | 776 | 787 | 957 | 863 | 464 | 460 | 450 | ||
737 | 1,338 | 1,300 | 1,343 | 1,463 | 2,067 | 1,479 | 1,615 | 1,804 | 1,986 | 2,498 | 2,921 | 3,892 | 3,038 | 2,541 | ||
201 | 475 | 528 | 574 | 406 | 514 | 545 | 527 | 550 | 664 | 865 | 965 | 848 | 853 | 882 | ||
309.21 | 122.7 | 113.13 | 102.32 | 160.05 | 141.22 | 135.49 | 142.21 | 141.2 | 118.46 | 110.69 | 89.43 | 54.69 | 53.9 | 50.98 | ||
0.84 | 0.44 | 0.46 | 0.44 | 0.44 | 0.35 | 0.5 | 0.46 | 0.43 | 0.4 | 0.38 | 0.3 | 0.12 | 0.15 | 0.18 | ||
1.05 | 1.84 | 1.66 | 1.6 | 1.61 | 1.83 | 1.31 | 1.52 | 1.59 | 1.61 | 2.95 | 3.52 | 4.45 | 3.37 | 2.79 | ||
6.41 | 10.97 | 9.32 | 8.58 | 8.21 | 11.57 | 8.49 | 12.27 | 11.69 | 9.78 | 31.67 | 20.46 | 31.82 | 24.25 | 18.19 | ||
11.22 | 18.31 | 15.04 | 13.49 | 11.96 | 26.12 | 21.8 | 93.02 | 37.09 | 17.38 | - - | 50.87 | 83.08 | 52.97 | 37.26 | ||
6.22 | 14.44 | 9.63 | 8.94 | 7.1 | 8.07 | 7.81 | 7.64 | 10.63 | 7.98 | 8.75 | 9.73 | 30.01 | 21.39 | 16.15 | ||
5.84 | 12.9 | 8.59 | 7.89 | 6.41 | 7.24 | 6.73 | 6.69 | 8.66 | 6.9 | 7.9 | 9.08 | 25.24 | 17.87 | 14.65 | ||
305 | 640 | 573 | 691 | 1,224 | 1,613 | 1,153 | 1,172 | 1,349 | 1,612 | 1,968 | 2,451 | 3,318 | 2,420 | 1,942 | ||
742 | 1,340 | 1,308 | 1,360 | 1,501 | 2,061 | 1,547 | 1,622 | 1,799 | 2,040 | 2,559 | 2,945 | 3,861 | 3,036 | 2,589 | ||
22.62 | 36.09 | 33.36 | 33.45 | 27.29 | 33.93 | 23.76 | 25.88 | 28.26 | 30.4 | 38.58 | 44.42 | 58.78 | 46.46 | 40.49 | ||
704 | 727 | 783 | 840 | 907 | 1,128 | 1,130 | 1,062 | 1,135 | 1,230 | 847 | 830 | 875 | 902 | 910 | ||
115 | 122 | 140 | 157 | 178 | 179 | 174 | 132 | 154 | 203 | 79 | 143 | 122 | 125 | 140 | ||
66 | 73 | 86 | 100 | 122 | 79 | 68 | 17 | 49 | 114 | -2 | 57 | 47 | 57 | 68 | ||
118 | 93 | 135 | 150 | 206 | 256 | 189 | 212 | 170 | 249 | 285 | 300 | 130 | 142 | 157 | ||
126 | 104 | 151 | 170 | 228 | 285 | 220 | 241 | 208 | 288 | 316 | 322 | 154 | 170 | 173 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
147.8 | 52.14 | 25.09 | 17.69 | 22.45 | 51.01 | 64.24 | - - | - - | 23.93 | 68.61 | - - | - - | - - | 108.47 | ||
92.73 | 41.59 | 27.43 | 15.15 | 18.48 | 48.58 | 95.64 | -38.29 | -197.81 | 22.17 | 62.61 | -112.03 | -682.98 | -486.2 | 112.87 | ||
155.18 | 54.1 | 32.89 | 18.01 | 23.97 | 57.32 | 115.82 | -41.61 | -211.42 | 25.04 | 73.68 | -163.77 | -773.01 | -614.58 | 142.39 | ||
26.93 | 30.02 | 20.64 | 13.14 | 16.46 | 40.33 | 64.1 | -33.02 | -176.65 | 18.74 | 50 | -75.07 | -609.07 | -361.75 | 66.47 | ||
-0.71 | -1.62 | -1.58 | -2.27 | -4.87 | -7.55 | -5.67 | -5.06 | -5.71 | -11.84 | -18.26 | -21.75 | -61.51 | -53.52 | -284.39 | ||
-0.45 | -1.29 | -1.73 | -1.94 | -4.01 | -7.19 | -8.44 | -4.86 | -5.55 | -10.97 | -16.66 | -14.84 | -57.1 | -63.46 | -295.92 | ||
-0.75 | -1.68 | -2.07 | -2.31 | -5.2 | -8.49 | -10.22 | -5.28 | -5.93 | -12.39 | -19.61 | -21.69 | -64.63 | -80.22 | -373.32 | ||
-0.13 | -0.93 | -1.3 | -1.68 | -3.57 | -5.97 | -5.66 | -4.19 | -4.95 | -9.27 | -13.31 | -9.94 | -50.92 | -47.22 | -174.27 | ||
-0.33 | -0.77 | -0.65 | -0.92 | -3.37 | -3.19 | -2.87 | -2.36 | -2.77 | -4.02 | -4.27 | -12.19 | -6.21 | -4.05 | -3.14 | ||
-0.2 | -0.62 | -0.71 | -0.79 | -2.77 | -3.04 | -4.27 | -2.27 | -2.69 | -3.73 | -3.89 | -8.31 | -5.76 | -4.81 | -3.27 | ||
-0.34 | -0.8 | -0.85 | -0.93 | -3.59 | -3.59 | -5.17 | -2.46 | -2.88 | -4.21 | -4.58 | -12.15 | -6.52 | -6.07 | -4.12 | ||
-0.06 | -0.45 | -0.53 | -0.68 | -2.47 | -2.52 | -2.86 | -1.96 | -2.4 | -3.15 | -3.11 | -5.57 | -5.14 | -3.58 | -1.93 | ||
0.43 | 0.82 | 0.71 | 0.81 | 1.33 | 1.4 | 1 | 1.1 | 1.19 | 1.28 | 2.32 | 2.95 | 3.79 | 2.68 | 2.12 | ||
0.27 | 0.65 | 0.78 | 0.7 | 1.09 | 1.33 | 1.49 | 1.06 | 1.15 | 1.19 | 2.12 | 2.01 | 3.52 | 3.18 | 2.21 | ||
0.45 | 0.85 | 0.93 | 0.83 | 1.42 | 1.57 | 1.81 | 1.15 | 1.23 | 1.34 | 2.5 | 2.94 | 3.99 | 4.02 | 2.79 | ||
0.08 | 0.47 | 0.59 | 0.6 | 0.97 | 1.11 | 1 | 0.91 | 1.03 | 1.01 | 1.69 | 1.35 | 3.14 | 2.37 | 1.3 | ||
2.97 | 8.43 | 5.23 | 5.52 | 6.75 | 8.14 | 7.22 | 6.8 | 7.65 | 7.34 | 8.27 | 9.66 | 26.41 | 17.31 | 12.82 | ||
1.86 | 6.73 | 5.72 | 4.73 | 5.55 | 7.76 | 10.75 | 6.52 | 7.43 | 6.8 | 7.55 | 6.59 | 24.52 | 20.52 | 13.34 | ||
3.12 | 8.75 | 6.86 | 5.62 | 7.2 | 9.15 | 13.02 | 7.09 | 7.95 | 7.68 | 8.88 | 9.63 | 27.75 | 25.94 | 16.83 | ||
0.54 | 4.85 | 4.3 | 4.1 | 4.95 | 6.44 | 7.21 | 5.63 | 6.64 | 5.74 | 6.03 | 4.41 | 21.87 | 15.27 | 7.86 | ||
2.81 | 7.84 | 4.66 | 4.82 | 6.1 | 7.23 | 6.16 | 5.79 | 6.28 | 6.34 | 7.32 | 8.91 | 22.1 | 14.42 | 11.64 | ||
1.77 | 6.26 | 5.09 | 4.13 | 5.02 | 6.89 | 9.17 | 5.56 | 6.1 | 5.87 | 6.68 | 6.07 | 20.51 | 17.1 | 12.12 | ||
2.96 | 8.14 | 6.11 | 4.91 | 6.51 | 8.13 | 11.11 | 6.04 | 6.52 | 6.63 | 7.86 | 8.88 | 23.22 | 21.62 | 15.29 | ||
0.51 | 4.52 | 3.83 | 3.58 | 4.47 | 5.72 | 6.15 | 4.8 | 5.45 | 4.96 | 5.34 | 4.07 | 18.29 | 12.73 | 7.14 | ||
1.05 | 1.84 | 1.66 | 1.6 | 1.61 | 1.83 | 1.31 | 1.52 | 1.59 | 1.61 | 2.95 | 3.52 | 4.45 | 3.37 | 2.79 | ||
0.89 | 1.66 | 1.73 | 1.5 | 1.41 | 1.79 | 1.85 | 1.48 | 1.56 | 1.55 | 2.78 | 2.63 | 4.18 | 3.87 | 2.88 | ||
1.07 | 1.87 | 1.89 | 1.63 | 1.74 | 2.04 | 2.17 | 1.57 | 1.64 | 1.7 | 3.14 | 3.57 | 4.65 | 4.71 | 3.44 | ||
0.7 | 1.47 | 1.53 | 1.41 | 1.29 | 1.56 | 1.36 | 1.33 | 1.44 | 1.36 | 2.36 | 1.96 | 3.79 | 3.05 | 1.99 | ||
6.41 | 10.97 | 9.32 | 8.58 | 8.21 | 11.57 | 8.49 | 12.27 | 11.69 | 9.78 | 31.67 | 20.46 | 31.82 | 24.25 | 18.19 | ||
5.44 | 9.91 | 9.7 | 8.03 | 7.18 | 11.33 | 12.02 | 11.94 | 11.48 | 9.36 | 29.79 | 15.27 | 29.87 | 27.84 | 18.74 | ||
6.54 | 11.16 | 10.58 | 8.74 | 8.85 | 12.92 | 14.08 | 12.68 | 12.07 | 10.3 | 33.73 | 20.73 | 33.22 | 33.9 | 22.43 | ||
4.28 | 8.75 | 8.6 | 7.53 | 6.56 | 9.83 | 8.8 | 10.77 | 10.56 | 8.24 | 25.3 | 11.38 | 27.12 | 21.98 | 12.94 | ||
11.22 | 18.31 | 15.04 | 13.49 | 11.96 | 26.12 | 21.8 | 93.02 | 37.09 | 17.38 | - - | 50.87 | 83.08 | 52.97 | 37.26 | ||
9.52 | 16.54 | 15.65 | 12.63 | 10.46 | 25.58 | 30.85 | 90.51 | 36.44 | 16.64 | -1,190.76 | 37.98 | 77.97 | 60.83 | 38.4 | ||
11.45 | 18.64 | 17.07 | 13.76 | 12.9 | 29.16 | 36.14 | 96.11 | 38.31 | 18.31 | -1,348.32 | 51.55 | 86.72 | 74.06 | 45.96 | ||
7.48 | 14.61 | 13.88 | 11.85 | 9.57 | 22.19 | 22.59 | 81.63 | 33.53 | 14.65 | -1,011.34 | 28.29 | 70.79 | 48.01 | 26.51 | ||
9.22 | 17.21 | 14.5 | 17.15 | 22.71 | 27.16 | 18.33 | 18.72 | 21.31 | 24.33 | 29.76 | 37.61 | 50.58 | 37.04 | 30.19 | ||
9.68 | 17.86 | 19.01 | 17.46 | 24.25 | 30.52 | 33.05 | 19.53 | 22.13 | 25.46 | 31.96 | 37.5 | 53.14 | 55.52 | 39.63 | ||
1.68 | 9.91 | 11.93 | 12.74 | 16.65 | 21.47 | 18.29 | 15.5 | 18.49 | 19.05 | 21.69 | 17.19 | 41.87 | 32.68 | 18.5 | ||
737 | 1,338 | 1,300 | 1,343 | 1,463 | 2,067 | 1,479 | 1,615 | 1,804 | 1,986 | 2,498 | 2,921 | 3,892 | 3,038 | 2,541 | ||
625 | 1,209 | 1,353 | 1,258 | 1,279 | 2,024 | 2,093 | 1,572 | 1,772 | 1,901 | 2,349 | 2,181 | 3,652 | 3,489 | 2,618 | ||
752 | 1,363 | 1,476 | 1,369 | 1,577 | 2,307 | 2,452 | 1,669 | 1,863 | 2,092 | 2,660 | 2,960 | 4,062 | 4,248 | 3,133 | ||
492 | 1,068 | 1,200 | 1,180 | 1,170 | 1,756 | 1,533 | 1,418 | 1,630 | 1,673 | 1,995 | 1,625 | 3,316 | 2,754 | 1,808 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 37 | 39 | 40 | 54 | 61 | 62 | 62 | 64 | 65 | 65 | 66 | 66 | 65 | 63 | ||
33 | 37 | 39 | 40 | 54 | 59 | 63 | 63 | 63 | 66 | 66 | 65 | 66 | 65 | 64 | ||
32 | 35 | 38 | 40 | 53 | 58 | 62 | 63 | 63 | 65 | 66 | 65 | 66 | 65 | 64 | ||
21.66 | 21.04 | 20.37 | 21.12 | 17.13 | 19.42 | 18.29 | 16.97 | 17.93 | 18.94 | 12.8 | 12.74 | 13.33 | 13.81 | 14.23 | ||
3.54 | 3.53 | 3.63 | 3.94 | 3.37 | 3.07 | 2.82 | 2.1 | 2.44 | 3.13 | 1.19 | 2.19 | 1.86 | 1.92 | 2.18 | ||
2.02 | 2.12 | 2.25 | 2.5 | 2.31 | 1.36 | 1.1 | 0.28 | 0.77 | 1.76 | -0.03 | 0.88 | 0.71 | 0.88 | 1.07 | ||
0.06 | 0.33 | 0.58 | 0.97 | 1.01 | 0.53 | 0.29 | -0.47 | -0.1 | 1.02 | 0.43 | -0.23 | -0.07 | -0.09 | 0.28 | ||
0.53 | 0.83 | 1.06 | 1.48 | 1.11 | 0.63 | 0.36 | -0.42 | -0.05 | 1.08 | -0.7 | -0.75 | 0.24 | 0.24 | 0.62 | ||
0.06 | 0.31 | 0.56 | 0.96 | 0.99 | 0.52 | 0.28 | -0.47 | -0.1 | 1 | 0.43 | -0.23 | -0.07 | -0.09 | 0.28 | ||
0.52 | 0.77 | 1.03 | 1.46 | 1.09 | 0.61 | 0.35 | -0.42 | -0.05 | 1.06 | -0.7 | -0.75 | 0.24 | 0.24 | 0.62 | ||
0.13 | 0.06 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.02 | 0.2 | 0.32 | 0.33 | ||
3.1 | 2.04 | 2.77 | 3.1 | 3.37 | 3.33 | 2.54 | 2.75 | 2.79 | 3.32 | 3.6 | 3.89 | 1.91 | 2.14 | 2.35 | ||
2.87 | 1.72 | 2.34 | 2.6 | 2.94 | 2.83 | 2.05 | 2.28 | 2.17 | 2.72 | 3.13 | 3.57 | 1.54 | 1.71 | 2.1 | ||
5.66 | 4.58 | 3.86 | 5.57 | 7.66 | 5.27 | 6.55 | 4.98 | 5.4 | 6.16 | 6.17 | 9.6 | 5.43 | 4.32 | 3.86 | ||
-12.9 | -10.64 | -9.18 | -7.56 | -4.66 | -3.6 | -3.23 | -3.7 | -3.73 | -2.05 | -1.63 | -1.73 | -0.82 | -0.69 | -0.11 | ||
-28.28 | -22.24 | -22.43 | -18.7 | -6.75 | -8.5 | -6.39 | -7.92 | -7.7 | -6.05 | -6.98 | -3.09 | -8.15 | -9.14 | -9.61 |