Income Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
303,443 | 370,125 | 467,029 | 451,509 | 420,836 | 394,105 | 239,854 | 200,628 | 237,162 | 279,332 | 255,583 | 178,574 | 276,692 | 398,675 | 334,697 | ||
303,443 | 370,125 | 467,029 | 451,509 | 420,836 | 394,105 | 239,854 | 200,628 | 237,162 | 279,332 | 255,583 | 178,574 | 276,692 | 398,675 | 334,697 | ||
211,769 | 277,058 | 355,888 | 350,353 | 332,452 | 313,470 | 183,638 | 156,927 | 180,800 | 211,599 | 199,625 | 170,447 | 211,806 | 295,608 | 250,555 | ||
211,769 | 277,058 | 355,888 | 350,353 | 332,452 | 313,470 | 183,638 | 156,927 | 180,800 | 211,599 | 199,625 | 170,447 | 211,806 | 295,608 | 250,555 | ||
91,674 | 93,067 | 111,141 | 101,156 | 88,384 | 80,635 | 56,216 | 43,701 | 56,362 | 67,733 | 55,958 | 8,127 | 64,886 | 103,067 | 84,142 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
63,492 | 52,945 | 57,037 | 51,275 | 48,083 | 46,553 | 43,333 | 42,765 | 44,288 | 46,894 | 44,427 | 38,780 | 41,653 | 39,521 | 40,395 | ||
14,735 | 14,683 | 14,983 | 13,877 | 12,877 | 12,598 | 11,501 | 12,278 | 12,394 | 12,765 | 12,633 | 11,373 | 10,360 | 10,577 | 10,633 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
48,757 | 38,262 | 42,054 | 37,398 | 35,206 | 33,955 | 31,832 | 30,487 | 31,894 | 34,129 | 31,794 | 27,407 | 31,293 | 28,944 | 29,762 | ||
28,182 | 40,122 | 54,104 | 49,881 | 40,301 | 34,082 | 12,883 | 936 | 12,074 | 20,839 | 11,531 | -30,653 | 23,233 | 63,546 | 43,747 | ||
-6,595 | -12,837 | -19,153 | -28,845 | -17,410 | -17,548 | -9,083 | -7,033 | -6,600 | -10,114 | -8,525 | -1,770 | -8,001 | -14,207 | -9,036 | ||
548 | 259 | 247 | 327 | 9 | 286 | 311 | 453 | 601 | 766 | 830 | 1,158 | 947 | 798 | 849 | ||
548 | 259 | 247 | 327 | 9 | 286 | 311 | 453 | 601 | 766 | 830 | 1,158 | 947 | 798 | 849 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-7,143 | -13,096 | -19,400 | -29,172 | -17,419 | -17,834 | -9,394 | -7,486 | -7,201 | -10,880 | -9,355 | -2,928 | -8,948 | -15,005 | -9,885 | ||
34,777 | 52,959 | 73,257 | 78,726 | 57,711 | 51,630 | 21,966 | 7,969 | 18,674 | 30,953 | 20,056 | -28,883 | 31,234 | 77,753 | 52,783 | ||
15,119 | 21,561 | 31,051 | 31,045 | 24,263 | 18,015 | 5,415 | -406 | -1,174 | 9,532 | 5,282 | -5,632 | 7,636 | 20,176 | 15,429 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
19,658 | 31,398 | 42,206 | 47,681 | 33,448 | 33,615 | 16,551 | 8,375 | 19,848 | 21,421 | 14,774 | -23,251 | 23,598 | 57,577 | 37,354 | ||
756 | 1,876 | 2,292 | 5,602 | 1,736 | 2,190 | 802 | 1,070 | 276 | 1,162 | 868 | -1,622 | 1,116 | 3,674 | 2,688 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
756 | 1,876 | 2,292 | 5,602 | 1,736 | 2,190 | 802 | 1,070 | 276 | 1,162 | 868 | -1,622 | 1,116 | 3,674 | 2,688 | ||
18,902 | 29,522 | 39,914 | 42,079 | 31,712 | 31,425 | 15,749 | 7,305 | 19,572 | 20,259 | 13,906 | -21,629 | 22,482 | 53,903 | 34,666 | ||
-378 | -938 | -1,146 | -2,801 | -868 | -1,095 | -401 | -535 | -138 | -581 | -434 | 811 | -558 | -1,837 | -1,344 | ||
19,280 | 30,460 | 41,060 | 44,880 | 32,580 | 32,520 | 16,150 | 7,840 | 19,710 | 20,840 | 14,340 | -22,440 | 23,040 | 55,740 | 36,010 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
19,280 | 30,460 | 41,060 | 44,880 | 32,580 | 32,520 | 16,150 | 7,840 | 19,710 | 20,840 | 14,340 | -22,440 | 23,040 | 55,740 | 36,010 | ||
4,832 | 4,885 | 4,870 | 4,628 | 4,419 | 4,282 | 4,196 | 4,177 | 4,257 | 4,270 | 4,270 | 4,271 | 4,275 | 4,205 | 4,052 | ||
3.99 | 6.24 | 8.43 | 9.7 | 7.37 | 7.59 | 3.85 | 1.88 | 4.63 | 4.88 | 3.36 | -5.25 | 5.39 | 13.26 | 8.89 | ||
4.07 | 6.43 | 8.67 | 10.3 | 7.57 | 7.85 | 3.94 | 2.01 | 4.66 | 5.02 | 3.46 | -5.44 | 5.52 | 13.69 | 9.22 | ||
4,848 | 4,897 | 4,870 | 4,628 | 4,419 | 4,282 | 4,196 | 4,177 | 4,257 | 4,270 | 4,270 | 4,271 | 4,275 | 4,205 | 4,052 | ||
3.98 | 6.22 | 8.43 | 9.7 | 7.37 | 7.59 | 3.85 | 1.88 | 4.63 | 4.88 | 3.36 | -5.25 | 5.39 | 13.26 | 8.89 | ||
4.05 | 6.41 | 8.67 | 10.3 | 7.57 | 7.85 | 3.94 | 2.01 | 4.66 | 5.02 | 3.46 | -5.44 | 5.52 | 13.69 | 9.22 | ||
40,099 | 54,882 | 69,687 | 65,769 | 57,483 | 51,379 | 30,931 | 23,244 | 31,967 | 39,584 | 30,529 | 15,356 | 43,840 | 87,586 | 64,388 | ||
13.21 | 14.83 | 14.92 | 14.57 | 13.66 | 13.04 | 12.9 | 11.59 | 13.48 | 14.17 | 11.94 | 8.6 | 15.84 | 21.97 | 19.24 | ||
28,182 | 40,122 | 54,104 | 49,881 | 40,301 | 34,082 | 12,883 | 936 | 12,074 | 20,839 | 11,531 | -30,653 | 23,233 | 63,546 | 43,747 | ||
28,182 | 40,122 | 54,104 | 49,881 | 40,301 | 34,082 | 12,883 | 936 | 12,074 | 20,839 | 11,531 | -30,653 | 23,233 | 63,546 | 43,747 | ||
30.21 | 25.14 | 23.8 | 22.4 | 21 | 20.46 | 23.44 | 21.78 | 23.77 | 24.25 | 21.89 | 4.55 | 23.45 | 25.85 | 25.14 | ||
9.29 | 10.84 | 11.58 | 11.05 | 9.58 | 8.65 | 5.37 | 0.47 | 5.09 | 7.46 | 4.51 | -17.17 | 8.4 | 15.94 | 13.07 | ||
6.35 | 8.23 | 8.79 | 9.94 | 7.74 | 8.25 | 6.73 | 3.91 | 8.31 | 7.46 | 5.61 | -12.57 | 8.33 | 13.98 | 10.76 | ||
2,954,654 | 3,569,190 | 4,712,704 | 5,871,378 | 5,611,147 | 5,233,798 | 3,263,320 | 2,821,772 | 3,407,500 | 3,934,254 | 3,412,323 | 2,480,194 | 4,391,937 | 6,399,278 | 5,442,228 | ||
1.66 | 1.74 | 1.85 | 2.18 | 2.46 | 2.7 | 2.88 | 2.98 | 3.05 | 3.23 | 3.43 | 3.48 | 3.49 | 3.55 | 3.69 | ||
11,917 | 14,760 | 15,583 | 15,888 | 17,182 | 17,297 | 18,048 | 22,308 | 19,893 | 18,745 | 18,998 | 46,009 | 20,607 | 24,040 | 20,641 |
Balance Sheet | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
55,235 | 58,984 | 72,963 | 64,460 | 59,308 | 52,910 | 42,623 | 41,416 | 47,134 | 47,973 | 50,052 | 44,893 | 59,154 | 97,631 | 96,609 | ||
10,862 | 7,827 | 12,664 | 9,582 | 4,644 | 4,616 | 3,705 | 3,657 | 3,177 | 3,042 | 3,089 | 4,364 | 6,802 | 29,640 | 31,539 | ||
10,693 | 7,825 | 12,664 | 9,582 | 4,644 | 4,616 | 3,705 | 3,657 | 3,177 | 3,042 | 3,089 | 4,364 | 6,802 | 29,640 | 31,539 | ||
169 | 2 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
27,645 | 32,284 | 38,642 | 34,987 | 33,152 | 28,009 | 19,875 | 21,394 | 25,597 | 24,701 | 26,966 | 20,581 | 32,383 | 41,749 | 38,015 | ||
- - | 32,284 | 30,044 | 28,373 | 25,993 | 18,541 | 13,243 | 16,033 | 21,274 | 19,638 | 21,100 | 16,339 | 26,883 | 32,844 | 30,296 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
27,645 | - - | 8,598 | 6,614 | 7,159 | 9,468 | 6,632 | 5,361 | 4,323 | 5,063 | 5,866 | 4,242 | 5,500 | 8,905 | 7,719 | ||
11,553 | 12,976 | 15,024 | 14,542 | 16,135 | 16,678 | 16,245 | 15,080 | 16,992 | 18,958 | 18,528 | 18,850 | 18,780 | 24,435 | 25,120 | ||
2,835 | 3,124 | 3,359 | 3,706 | 4,018 | 4,294 | 4,208 | 4,203 | 4,121 | 4,155 | 4,518 | 4,681 | 4,261 | 4,001 | 4,592 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
8,718 | 9,852 | 11,665 | 10,836 | 12,117 | 12,384 | 12,037 | 10,877 | 12,871 | 14,803 | 14,010 | 14,169 | 14,519 | 20,434 | 20,528 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
5,175 | 5,897 | 6,633 | 5,349 | 5,377 | 3,607 | 2,798 | 1,285 | 1,368 | 1,272 | 1,469 | 1,098 | 1,189 | 1,807 | 1,935 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
178,088 | 243,526 | 258,089 | 269,335 | 287,500 | 296,583 | 294,135 | 288,898 | 301,557 | 298,223 | 312,545 | 287,857 | 279,769 | 271,436 | 279,708 | ||
139,116 | 199,548 | 214,664 | 44,584 | 52,783 | 58,547 | 55,873 | 34,533 | 28,075 | 17,012 | 19,334 | -50,216 | -61,958 | 204,692 | 214,940 | ||
305,906 | 373,938 | 393,995 | 226,949 | 243,650 | 252,668 | 251,605 | 244,224 | 252,630 | 247,101 | 253,018 | 227,553 | 216,552 | 204,692 | 214,940 | ||
166,790 | 174,390 | 179,331 | 182,365 | 190,867 | 194,121 | 195,732 | 209,691 | 224,555 | 230,089 | 233,684 | 277,769 | 278,510 | - - | - - | ||
31,665 | 35,338 | 34,333 | 18,967 | 19,734 | 20,543 | 20,611 | 20,964 | 24,528 | 26,592 | 29,481 | 29,915 | 31,363 | 34,800 | 34,257 | ||
31,665 | 35,338 | 34,333 | 18,967 | 19,734 | 20,543 | 20,611 | 20,964 | 24,528 | 26,592 | 29,481 | 29,915 | 31,363 | 34,800 | 34,257 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
7,307 | 8,640 | 9,092 | 205,784 | 214,983 | 217,493 | 217,651 | 233,401 | 248,954 | 254,619 | 263,730 | 308,158 | 310,364 | 31,944 | 30,511 | ||
7,307 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
7,307 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 8,640 | 9,092 | 205,784 | 214,983 | 217,493 | 217,651 | 233,401 | 248,954 | 254,619 | 263,730 | 308,158 | 310,364 | 31,944 | 30,511 | ||
233,323 | 302,510 | 331,052 | 333,795 | 346,808 | 349,493 | 336,758 | 330,314 | 348,691 | 346,196 | 362,597 | 332,750 | 338,923 | 369,067 | 376,317 | ||
49,585 | 59,846 | 69,794 | 60,486 | 55,916 | 47,165 | 35,214 | 33,808 | 39,841 | 39,880 | 43,411 | 35,905 | 52,367 | 68,411 | 61,226 | ||
24,236 | 30,780 | 33,969 | 33,789 | 30,920 | 25,286 | 18,074 | 17,801 | 21,701 | 21,063 | 24,694 | 17,499 | 26,623 | 33,169 | 31,249 | ||
14,231 | 16,590 | 19,850 | 13,888 | 11,714 | 8,228 | 5,739 | 5,268 | 6,356 | 5,892 | 4,881 | 4,092 | 5,497 | 9,183 | 7,006 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
11,118 | 12,476 | 15,975 | 12,809 | 13,282 | 13,651 | 11,401 | 10,739 | 11,784 | 12,925 | 13,836 | 14,314 | 20,247 | 26,059 | 22,971 | ||
2,476 | 2,787 | 7,711 | 3,653 | 15,808 | 17,468 | 18,762 | 13,830 | 17,930 | 17,258 | 20,578 | 20,458 | 4,276 | 634 | 4,090 | ||
2,476 | 2,255 | 7,711 | 3,653 | 15,808 | 17,468 | 18,762 | 13,830 | 17,930 | 17,258 | 20,578 | 20,458 | 4,276 | 634 | 4,090 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
52,061 | 62,633 | 77,505 | 64,139 | 71,724 | 64,633 | 53,976 | 47,638 | 57,771 | 57,138 | 63,989 | 56,363 | 56,643 | 69,045 | 65,316 | ||
7,129 | 12,227 | 9,322 | 7,928 | 6,891 | 11,653 | 19,925 | 28,932 | 24,406 | 20,538 | 26,342 | 47,182 | 43,428 | 40,559 | 37,483 | ||
7,129 | 12,227 | 9,062 | 7,497 | 6,516 | 11,278 | 18,687 | 27,707 | 23,079 | 19,235 | 24,672 | 45,502 | 41,566 | 37,260 | 33,645 | ||
- - | - - | 260 | 431 | 375 | 375 | 1,238 | 1,225 | 1,327 | 1,303 | 1,670 | 1,680 | 1,862 | 3,299 | 3,838 | ||
58,741 | 74,971 | 83,481 | 90,068 | 87,698 | 92,143 | 86,047 | 79,914 | 72,014 | 69,992 | 73,328 | 65,075 | 63,169 | 56,990 | 60,980 | ||
23,148 | 35,150 | 36,618 | 37,570 | 40,530 | 39,230 | 36,818 | 34,041 | 26,893 | 27,244 | 25,620 | 18,165 | 20,165 | 22,874 | 24,452 | ||
17,942 | 19,367 | 24,994 | 25,267 | 20,646 | 25,802 | 22,647 | 20,680 | 21,132 | 20,272 | 22,304 | 22,415 | 18,430 | 10,045 | 10,496 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
17,651 | 20,454 | 21,869 | 27,231 | 26,522 | 27,111 | 26,582 | 25,193 | 23,989 | 22,476 | 25,404 | 24,495 | 24,574 | 24,071 | 26,032 | ||
65,870 | 87,198 | 92,803 | 97,996 | 94,589 | 103,796 | 105,972 | 108,846 | 96,420 | 90,530 | 99,670 | 112,257 | 106,597 | 97,549 | 98,463 | ||
117,931 | 149,831 | 170,308 | 162,135 | 166,313 | 168,429 | 159,948 | 156,484 | 154,191 | 147,668 | 163,659 | 168,620 | 163,240 | 166,594 | 163,779 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
5,503 | 9,371 | 19,024 | 19,306 | 20,154 | 21,584 | 23,224 | 24,314 | 29,312 | 30,516 | 15,637 | 15,688 | 15,746 | 15,752 | 17,781 | ||
- - | - - | 9,512 | 9,653 | 10,077 | 10,792 | 11,612 | 12,157 | 14,656 | 15,258 | 15,637 | 15,688 | 15,746 | 15,752 | 17,781 | ||
5,503 | 9,371 | 9,512 | 9,653 | 10,077 | 10,792 | 11,612 | 12,157 | 14,656 | 15,258 | - - | - - | - - | - - | - - | ||
166,410 | 156,608 | 176,932 | 197,333 | 212,781 | 225,820 | 229,734 | 230,424 | 225,246 | 225,553 | 225,835 | 225,776 | 225,464 | 240,293 | 254,917 | ||
276,937 | 298,899 | 330,939 | 365,727 | 387,432 | 408,384 | 412,444 | 407,831 | 414,540 | 421,653 | 421,341 | 383,943 | 392,059 | 432,860 | 453,927 | ||
-5,461 | -4,823 | -9,123 | -12,184 | -10,725 | -18,957 | -23,511 | -22,239 | -16,262 | -19,564 | -19,493 | -16,705 | -13,764 | -13,270 | -11,989 | ||
110,569 | 146,839 | 154,396 | 165,863 | 174,003 | 174,399 | 170,811 | 167,325 | 187,688 | 191,794 | 191,650 | 157,150 | 168,577 | 195,049 | 204,802 | ||
4,823 | 5,840 | 6,348 | 5,797 | 6,492 | 6,665 | 5,999 | 6,505 | 6,812 | 6,734 | 7,288 | 6,980 | 7,106 | 7,424 | 7,736 | ||
115,392 | 152,679 | 160,744 | 171,660 | 180,495 | 181,064 | 176,810 | 173,830 | 194,500 | 198,528 | 198,938 | 164,130 | 175,683 | 202,473 | 212,538 | ||
233,323 | 302,510 | 331,052 | 333,795 | 346,808 | 349,493 | 336,758 | 330,314 | 348,691 | 346,196 | 362,597 | 332,750 | 338,923 | 369,067 | 376,317 | ||
4,727 | 4,979 | 4,734 | 4,502 | 4,335 | 4,201 | 4,156 | 4,148 | 4,239 | 4,237 | 4,234 | 4,233 | 4,239 | 4,082 | 3,971 | ||
- - | - - | 260 | 431 | 375 | 375 | 1,238 | 1,225 | 1,327 | 1,303 | 1,670 | 1,680 | 1,862 | 3,299 | 3,838 | ||
-1,088 | 6,657 | 4,109 | 1,568 | 17,680 | 24,130 | 33,744 | 37,880 | 37,832 | 33,451 | 42,161 | 61,596 | 39,040 | 8,254 | 6,196 | ||
-0.94 | 4.36 | 2.56 | 0.91 | 9.8 | 13.33 | 19.08 | 21.79 | 19.45 | 16.85 | 21.19 | 37.53 | 22.22 | 4.08 | 2.92 | ||
47.82 | 50.47 | 48.56 | 51.43 | 52.04 | 51.81 | 52.5 | 52.63 | 55.78 | 57.35 | 54.86 | 49.33 | 51.84 | 54.86 | 56.48 | ||
1.06 | 0.94 | 0.94 | 1.01 | 0.83 | 0.82 | 0.79 | 0.87 | 0.82 | 0.84 | 0.78 | 0.8 | 1.04 | 1.41 | 1.48 | ||
-7.92 | -3.98 | 5.7 | 3.67 | 5.06 | 7.06 | 13.71 | 21.03 | 21.63 | 21.19 | 21.44 | 33.19 | 22.9 | 17.8 | 23.73 | ||
102,700 | 103,700 | 99,100 | 76,900 | 75,000 | 75,300 | 73,500 | 71,100 | 69,600 | 71,000 | 74,900 | 72,000 | 63,000 | 62,300 | 61,500 |
Cash Flow Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19,658 | 31,398 | 42,206 | 47,681 | 33,448 | 33,615 | 16,551 | 8,375 | 19,848 | 21,421 | 14,774 | -23,251 | 23,598 | 57,577 | 37,354 | ||
11,917 | 14,760 | 15,583 | 15,888 | 17,182 | 17,297 | 18,048 | 22,308 | 19,893 | 18,745 | 18,998 | 46,009 | 20,607 | 24,040 | 20,641 | ||
-1,978 | -1,590 | -1,432 | -8,026 | -996 | -864 | -1,142 | -7,209 | -9,026 | -2,796 | -4,979 | -6,437 | -238 | -4,626 | 1,629 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | -1,135 | 142 | 3,142 | 754 | 1,540 | -1,832 | -4,386 | -8,577 | -60 | -944 | -8,856 | 303 | 3,758 | 634 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-1,978 | -455 | -1,574 | -11,168 | -1,750 | -2,404 | 690 | -2,823 | -449 | -2,736 | -4,035 | 2,419 | -541 | -8,384 | 995 | ||
-1,159 | 3,845 | -1,012 | 627 | -4,720 | -4,932 | -3,113 | -1,392 | -649 | -1,356 | 923 | -1,653 | 4,162 | -194 | -4,255 | ||
-3,170 | -5,863 | -7,906 | -1,082 | -305 | 3,118 | 4,692 | -2,090 | -3,954 | -545 | -2,640 | 5,384 | -12,098 | -11,019 | 4,370 | ||
459 | -1,148 | -2,208 | -1,873 | -1,812 | -1,343 | -379 | -388 | -1,682 | -3,107 | 72 | -315 | -489 | -6,947 | -3,472 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,420 | 9,943 | 8,880 | 3,624 | -2,498 | -6,639 | -7,471 | 915 | 5,104 | 2,321 | 3,725 | -7,142 | 16,820 | 18,460 | -4,727 | ||
132 | 913 | 222 | -42 | -105 | -68 | 45 | 171 | -117 | -25 | -234 | 420 | -71 | -688 | -426 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
28,438 | 48,413 | 55,345 | 56,170 | 44,914 | 45,116 | 30,344 | 22,082 | 30,066 | 36,014 | 29,716 | 14,668 | 48,129 | 76,797 | 55,369 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-22,491 | -26,871 | -30,975 | -34,271 | -33,669 | -32,952 | -26,490 | -16,163 | -15,402 | -19,574 | -24,361 | -17,282 | -12,076 | -18,407 | -21,919 | ||
-22,491 | -26,871 | -30,975 | -34,271 | -33,669 | -32,952 | -26,490 | -16,163 | -15,402 | -19,574 | -24,361 | -17,282 | -12,076 | -18,407 | -21,919 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-2,197 | -1,099 | -3,666 | -598 | -4,435 | -1,631 | -607 | -1,417 | -5,507 | -1,981 | -3,905 | -4,857 | -2,817 | -3,090 | -2,995 | ||
571 | 155 | 1,674 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-2,768 | -1,254 | -5,340 | -598 | -4,435 | -1,631 | -607 | -1,417 | -5,507 | -1,981 | -3,905 | -4,857 | -2,817 | -3,090 | -2,995 | ||
1,545 | 3,261 | 11,133 | 7,655 | 2,707 | 4,035 | 2,389 | 4,275 | 3,103 | 4,123 | 3,692 | 999 | - - | - - | - - | ||
1,545 | 3,261 | 11,133 | 7,655 | 2,707 | 4,035 | 2,389 | 4,275 | 3,103 | 4,123 | 3,692 | 999 | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
724 | 505 | 1,343 | 1,613 | 1,196 | 3,573 | 884 | 902 | 2,076 | 986 | 1,490 | 2,681 | 4,658 | 6,755 | 5,640 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-22,419 | -24,204 | -22,165 | -25,601 | -34,201 | -26,975 | -23,824 | -12,403 | -15,730 | -16,446 | -23,084 | -18,459 | -10,235 | -14,742 | -19,274 | ||
-8,023 | -8,498 | -9,020 | -10,092 | -10,875 | -11,568 | -12,090 | -12,453 | -13,001 | -13,798 | -14,652 | -14,865 | -14,924 | -14,939 | -14,941 | ||
-153 | -6,210 | 1,957 | -2,908 | 11,604 | 6,966 | 9,255 | 4,293 | -1,048 | -4,925 | 8,662 | 20,141 | -19,654 | -7,220 | -239 | ||
1,561 | 2,450 | 3,326 | 1,953 | 12,373 | 7,780 | 9,787 | 12,066 | 3,976 | 46 | 27,030 | 58,582 | 12,733 | 860 | 939 | ||
-1,714 | -8,660 | -1,369 | -4,861 | -769 | -814 | -532 | -7,773 | -5,024 | -4,971 | -18,368 | -38,441 | -32,387 | -8,080 | -1,178 | ||
-18,951 | -12,050 | -21,131 | -20,875 | -15,948 | -13,153 | -4,034 | -971 | -747 | -626 | -594 | -405 | -155 | -15,155 | -17,748 | ||
752 | 1,043 | 924 | 193 | 50 | 30 | 5 | 6 | - - | - - | - - | - - | - - | - - | - - | ||
-19,703 | -13,093 | -22,055 | -21,068 | -15,998 | -13,183 | -4,039 | -977 | -747 | -626 | -594 | -405 | -155 | -15,155 | -17,748 | ||
-156 | -166 | -62 | 7 | -257 | -133 | -168 | -162 | -334 | -97 | -34 | 414 | -690 | -1,800 | -1,369 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-27,283 | -26,924 | -28,256 | -33,868 | -15,476 | -17,888 | -7,037 | -9,293 | -15,130 | -19,446 | -6,618 | 5,285 | -35,423 | -39,114 | -34,297 | ||
520 | -153 | -85 | 217 | -175 | -281 | -394 | -434 | 314 | -257 | 33 | -219 | -33 | -78 | 105 | ||
-21,264 | -2,715 | 4,924 | -3,299 | -4,763 | 253 | -517 | 386 | -794 | 122 | 14 | 1,494 | 2,471 | 22,941 | 1,798 | ||
-22,491 | -26,871 | -30,975 | -34,271 | -33,669 | -32,952 | -26,490 | -16,163 | -15,402 | -19,574 | -24,361 | -17,282 | -12,076 | -18,407 | -21,919 | ||
40,099 | 54,882 | 69,687 | 65,769 | 57,483 | 51,379 | 30,931 | 23,244 | 31,967 | 39,584 | 30,529 | 15,356 | 43,840 | 87,586 | 64,388 | ||
13.21 | 14.83 | 14.92 | 14.57 | 13.66 | 13.04 | 12.9 | 11.59 | 13.48 | 14.17 | 11.94 | 8.6 | 15.84 | 21.97 | 19.24 | ||
-1,545 | -3,261 | -11,133 | -7,655 | -2,707 | -4,035 | -2,389 | -4,275 | -3,103 | -4,123 | -3,692 | -999 | - - | - - | - - | ||
5,947 | 21,542 | 24,370 | 21,899 | 11,245 | 12,164 | 3,854 | 5,919 | 14,664 | 16,440 | 5,355 | -2,614 | 36,053 | 58,390 | 33,450 | ||
6,257 | 21,696 | 24,512 | 22,097 | 11,250 | 12,350 | 4,088 | - - | - - | 16,970 | 5,966 | - - | 36,768 | 58,981 | 34,051 | ||
5,794 | 15,332 | 26,327 | 18,991 | 22,849 | 19,130 | 13,109 | 10,212 | 13,616 | 11,515 | 14,017 | 17,527 | 16,399 | 51,170 | 33,211 | ||
1.23 | 4.41 | 5 | 4.73 | 2.54 | 2.84 | 0.92 | 1.42 | 3.44 | 3.85 | 1.25 | -0.61 | 8.43 | 13.89 | 8.26 | ||
6.55 | 4.76 | 4.8 | 4.35 | 5.65 | 5.07 | 5.72 | 9.83 | 7.86 | 5.25 | 5.45 | 5.54 | 4.31 | 4.8 | 5.26 | ||
1.48 | 1.59 | 1.35 | 1.25 | 1.38 | 1.39 | 1.88 | 2.82 | 1.53 | 1.73 | 2.07 | -0.65 | 2.09 | 1.38 | 1.54 |