Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.91 | 5.35 | 0.22 | 11.27 | 12.16 | 6.51 | 9.27 | 12.98 | 2.95 | -15.23 | 22.63 | 21.9 | 9.66 | -0.78 | 1.93 | ||
2.07 | 1.09 | 0.04 | 1.76 | 1.93 | 1.02 | 1.4 | 1.95 | 0.42 | -1.84 | 2.51 | 2.59 | 1.14 | -0.09 | 0.2 | ||
9.01 | - - | - - | 8.99 | 9.72 | 5.59 | 7.31 | 10.1 | 2.6 | - - | 18.58 | 17.58 | 8.03 | - - | 1.88 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
0.66 | 0.77 | 0.87 | 0.77 | 0.56 | 0.6 | 1.06 | 0.96 | 0.83 | 0.86 | 0.69 | 0.86 | 0.72 | 0.57 | 0.47 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
5.35 | 2.41 | -1.42 | 5.46 | 6.01 | 2.78 | 4.34 | 6.01 | 1.64 | -6.27 | 7.03 | 8.13 | 3.72 | -0.43 | 0.55 | ||
4.87 | 2.8 | 0.1 | 4.52 | 4.84 | 2.48 | 3.3 | 4.48 | 0.97 | -4.26 | 5.81 | 6.79 | 3.09 | -0.23 | 0.48 | ||
4.87 | 2.8 | 0.1 | 4.52 | 4.84 | 2.48 | 3.3 | 4.48 | 0.97 | -4.26 | 5.81 | 6.79 | 3.09 | -0.23 | 0.48 | ||
8.93 | - - | - - | 17.11 | 19.53 | 10.71 | 23.93 | 25.47 | 41.26 | - - | 17.4 | 16.53 | 16.76 | - - | 12.6 | ||
58.4 | 99.46 | 2,621.55 | 52.87 | 48.67 | 93.38 | 68.87 | 45.73 | 208.29 | -47.8 | 34.13 | 32.14 | 75.63 | -1,046.37 | 494.72 | ||
3.71 | 0.03 | -5.52 | 5.31 | 6.24 | 0.43 | 2.89 | 7.04 | -3.19 | -22.51 | 14.91 | 14.86 | 2.35 | -8.9 | -7.61 |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 56 | 75 | 72 | 63 | 58 | 86 | 74 | 64 | 65 | 40 | 90 | 35 | 35 | 35 | ||
- - | 36 | 54 | 52 | 58 | 54 | 81 | 69 | 59 | 60 | 35 | 85 | 35 | 35 | 35 | ||
15 | 20 | 20 | 20 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | - - | - - | - - | ||
6.06 | 17.84 | 18.25 | 18.34 | 20.66 | 16.6 | 12.76 | 11.23 | 10.47 | 9.83 | 7.18 | 13.39 | 6 | 7.23 | 8.09 | ||
1 | 12.64 | 15.03 | 13.33 | 11.6 | 6.5 | 8.58 | 7.5 | 4.28 | 1.88 | -1.67 | -1.95 | -3.89 | 2.04 | 2.59 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1.46 | 3.93 | 1.93 | 1.68 | 1.86 | 2.32 | 6.06 | 3.97 | 3.83 | 2.87 | 3.53 | 5.62 | 6.52 | 7.8 | 6.98 | ||
0.92 | 3.12 | 1.82 | 1.36 | 1.1 | 0.92 | 5.93 | 3.74 | 3.15 | 2.83 | 3.43 | 5.54 | 6.52 | 7.8 | 6.91 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | ||
22.98 | 18.19 | 15.48 | 15.7 | 16.11 | 15.32 | 14.91 | 15.11 | 13.65 | 10.54 | 11.63 | 11.97 | 11.71 | 10.74 | 9.63 | ||
4.01 | 5.38 | 5.34 | 5.12 | 1.26 | 1.2 | 1.22 | 1.14 | 1.11 | 1.25 | 1.11 | 0.97 | - - | - - | - - | ||
6.71 | 7.59 | 7.45 | 7.25 | 1.75 | 1.77 | 1.59 | 1.57 | 1.66 | 1.94 | 1.9 | 1.43 | - - | - - | - - | ||
1.65 | 1.74 | 1.59 | 1.53 | 0.36 | 0.34 | 0.33 | 0.31 | 0.29 | 0.27 | 0.26 | 0.23 | - - | - - | - - | ||
4.01 | 14.75 | 19.55 | 18.11 | 15.87 | 14.06 | 21.06 | 16.87 | 14.26 | 16.3 | 8.87 | 17.38 | 6.59 | 7.24 | 7.3 | ||
6.71 | 20.79 | 27.28 | 25.66 | 22.02 | 20.74 | 27.27 | 23.18 | 21.25 | 25.19 | 15.18 | 25.81 | 11.7 | 12.68 | 13.83 | ||
1.65 | 4.77 | 5.81 | 5.42 | 4.55 | 4.01 | 5.59 | 4.56 | 3.68 | 3.55 | 2.08 | 4.17 | 1.55 | 1.56 | 1.54 | ||
0.66 | 10.46 | 16.1 | 13.16 | 8.91 | 5.51 | 14.17 | 11.27 | 5.83 | 3.11 | -2.07 | -2.53 | -4.28 | 2.04 | 2.34 | ||
1.17 | 15.68 | 23.59 | 20.05 | 13.68 | 9.3 | 20.15 | 16.77 | 9.94 | 6.04 | -4.35 | -5.33 | -9.41 | 3.94 | 4.89 | ||
3 | 3 | 4 | 4 | 3 | 4 | 7 | 7 | 6 | 7 | 6 | 7 | 6 | 5 | 4 | ||
2 | 2 | 4 | 3 | 2 | 1 | 7 | 6 | 5 | 7 | 5 | 7 | 6 | 5 | 4 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.51 | 0.8 | 6.71 | 8.1 | 5.28 | 5.89 | 5.06 | 5.66 | 5.75 | 5.67 | 7.87 | 5.14 | 12.59 | 11.4 | 6.77 | ||
4.79 | 2.18 | 9.74 | 11.72 | 8.88 | 10.26 | 8.58 | 9.78 | 10.34 | 10.61 | 14.55 | 9.55 | 26.16 | 23.41 | 18.64 | ||
4.79 | 2.18 | 9.74 | 11.72 | 8.88 | 10.26 | 8.58 | 9.78 | 10.34 | 10.61 | 14.55 | 9.55 | 26.16 | 23.41 | 18.64 | ||
1.17 | 0.45 | 0.24 | 0.25 | 0.47 | 0.47 | 0.67 | 0.55 | 0.78 | 0.61 | 0.83 | 0.95 | 0.85 | 1.33 | 0.54 | ||
22.98 | 18.19 | 15.48 | 15.7 | 16.11 | 15.32 | 14.91 | 15.11 | 13.65 | 10.54 | 11.63 | 11.97 | 11.71 | 10.74 | 9.63 | ||
4.01 | 5.38 | 5.34 | 5.12 | 1.26 | 1.2 | 1.22 | 1.14 | 1.11 | 1.25 | 1.11 | 0.97 | - - | - - | - - | ||
6.71 | 7.59 | 7.45 | 7.25 | 1.75 | 1.77 | 1.59 | 1.57 | 1.66 | 1.94 | 1.9 | 1.43 | - - | - - | - - | ||
1.65 | 1.74 | 1.59 | 1.53 | 0.36 | 0.34 | 0.33 | 0.31 | 0.29 | 0.27 | 0.26 | 0.23 | - - | - - | - - | ||
4.01 | 14.75 | 19.55 | 18.11 | 15.87 | 14.06 | 21.06 | 16.87 | 14.26 | 16.3 | 8.87 | 17.38 | 6.59 | 7.24 | 7.3 | ||
6.71 | 20.79 | 27.28 | 25.66 | 22.02 | 20.74 | 27.27 | 23.18 | 21.25 | 25.19 | 15.18 | 25.81 | 11.7 | 12.68 | 13.83 | ||
1.65 | 4.77 | 5.81 | 5.42 | 4.55 | 4.01 | 5.59 | 4.56 | 3.68 | 3.55 | 2.08 | 4.17 | 1.55 | 1.56 | 1.54 | ||
6.2 | 2.77 | 2.32 | 2.66 | 4.65 | 4.27 | 6.04 | 5.07 | 6.28 | 4.45 | 5.19 | 6.16 | 4.45 | 3.81 | 1.6 | ||
36.23 | 33.79 | 88.38 | 33.55 | 36.67 | 20.93 | 449.98 | 156.24 | 74.26 | 604.37 | 510.42 | 1,127.45 | - - | - - | 636.08 | ||
1.34 | 1.03 | 1.72 | 1.79 | 1.71 | 1.63 | 1.53 | 1.54 | 1.46 | 1.37 | 1.41 | 1.29 | 1.32 | 1.35 | 1.21 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.55 | 5.15 | 2.29 | 1.57 | 1.55 | 1.55 | 1.61 | 1.67 | 1.67 | 1.6 | 1.57 | 1.4 | 1.36 | 1.35 | 1.48 | ||
55.74 | 70.83 | 159.33 | 232.08 | 235.56 | 235.81 | 226.42 | 218.63 | 218.12 | 227.61 | 232.15 | 260.75 | 268.87 | 270.1 | 246.57 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
428 | 451 | 412 | 461 | 625 | 583 | 431 | 430 | 394 | 335 | 367 | 375 | 422 | 532 | 484 | ||
13 | 16 | 13 | 20 | 28 | 36 | 28 | 25 | 38 | 53 | 49 | 103 | 58 | 25 | 24 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
15 | 56 | 75 | 72 | 63 | 58 | 86 | 74 | 64 | 65 | 40 | 90 | 35 | 35 | 35 | ||
375 | 450 | -221 | -214 | 145 | 119 | -63 | -92 | -130 | -196 | -221 | -214 | -146 | -39 | 159 | ||
230 | 270 | 275 | 282 | 286 | 282 | 315 | 319 | 301 | 258 | 264 | 349 | 299 | 276 | 253 | ||
6.71 | 20.79 | 27.28 | 25.66 | 22.02 | 20.74 | 27.27 | 23.18 | 21.25 | 25.19 | 15.18 | 25.81 | 11.7 | 12.68 | 13.83 | ||
0.04 | 0.12 | -0.34 | -0.34 | 0.44 | 0.49 | -1.36 | -0.81 | -0.49 | -0.33 | -0.18 | -0.42 | -0.24 | -0.89 | 0.22 | ||
0.97 | 1.1 | - - | - - | 0.27 | 0.2 | - - | - - | - - | - - | - - | - - | - - | - - | 0.17 | ||
146.84 | 143.22 | - - | - - | 47.4 | 33.84 | - - | - - | - - | - - | - - | - - | - - | - - | 36.73 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
10.5 | 19.63 | - - | - - | 3.05 | 2.6 | - - | - - | - - | - - | - - | - - | - - | - - | 5.45 | ||
10.23 | 19.09 | - - | - - | 2.97 | 2.48 | - - | - - | - - | - - | - - | - - | - - | - - | 5.44 | ||
428 | 450 | 413 | 466 | 623 | 584 | 462 | 431 | 395 | 334 | 367 | 366 | 419 | 520 | 482 | ||
431 | 490 | 474 | 519 | 658 | 606 | 520 | 480 | 422 | 346 | 358 | 353 | 396 | 530 | 493 | ||
14.7 | 17.56 | - - | - - | 5.47 | 4.4 | - - | - - | - - | - - | - - | - - | - - | - - | 4.77 | ||
386 | 409 | 473 | 510 | 544 | 585 | 635 | 687 | 737 | 769 | 812 | 778 | 816 | 848 | 927 | ||
3 | 3 | 4 | 4 | 3 | 4 | 7 | 7 | 6 | 7 | 6 | 7 | 6 | 5 | 4 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
36 | 23 | 21 | 27 | 47 | 46 | 69 | 61 | 82 | 65 | 78 | 102 | 77 | 67 | 29 | ||
37 | 24 | 21 | 28 | 49 | 48 | 69 | 62 | 83 | 65 | 78 | 102 | 77 | 67 | 29 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22.73 | 39.2 | 909.58 | 19.96 | 23.31 | 39.45 | 21.74 | 13.68 | 53.9 | - - | 7.72 | 6.88 | 16.52 | - - | 108.5 | ||
21.61 | 37.98 | 962.8 | 19.49 | 20.65 | 43.11 | 27.2 | 13.61 | 58.21 | -11.82 | 7.79 | 6.79 | 17.28 | -240.98 | 107.23 | ||
29.7 | 42.31 | 1,339.81 | 23.18 | 25.68 | 50.33 | 35.53 | 19.22 | 69.05 | -13.42 | 8.87 | 7.78 | 19.19 | -295.31 | 125.08 | ||
17.28 | 32.63 | 785.37 | 15.86 | 17.74 | 35.52 | 21.06 | 10.8 | 51.55 | -10.19 | 7.05 | 5.83 | 14.48 | -213.2 | 94.09 | ||
1.99 | 2.11 | 2.06 | 2.2 | 2.8 | 2.61 | 1.88 | 1.75 | 1.66 | 1.74 | 1.64 | 1.45 | 1.6 | 2.21 | 2.22 | ||
1.89 | 2.05 | 2.18 | 2.14 | 2.48 | 2.85 | 2.35 | 1.75 | 1.79 | 2.01 | 1.65 | 1.43 | 1.67 | 2 | 2.19 | ||
2.6 | 2.28 | 3.03 | 2.55 | 3.09 | 3.33 | 3.07 | 2.47 | 2.13 | 2.29 | 1.89 | 1.64 | 1.86 | 2.45 | 2.56 | ||
1.51 | 1.76 | 1.78 | 1.74 | 2.13 | 2.35 | 1.82 | 1.39 | 1.59 | 1.74 | 1.5 | 1.23 | 1.4 | 1.77 | 1.93 | ||
1.11 | 1.21 | 1.09 | 1.17 | 1.6 | 1.42 | 1.07 | 1 | 0.89 | 0.85 | 0.83 | 0.73 | 0.8 | 1.12 | 1.02 | ||
1.06 | 1.17 | 1.16 | 1.14 | 1.42 | 1.55 | 1.34 | 0.99 | 0.96 | 0.99 | 0.83 | 0.72 | 0.84 | 1.01 | 1.01 | ||
1.46 | 1.3 | 1.61 | 1.36 | 1.76 | 1.81 | 1.75 | 1.4 | 1.14 | 1.13 | 0.95 | 0.83 | 0.93 | 1.24 | 1.18 | ||
0.85 | 1.01 | 0.94 | 0.93 | 1.22 | 1.28 | 1.04 | 0.79 | 0.85 | 0.85 | 0.75 | 0.62 | 0.71 | 0.9 | 0.89 | ||
1.11 | 1.1 | 0.87 | 0.9 | 1.13 | 0.98 | 0.72 | 0.61 | 0.52 | 0.43 | 0.45 | 0.47 | 0.51 | 0.61 | 0.52 | ||
1.05 | 1.07 | 0.92 | 0.88 | 1 | 1.07 | 0.9 | 0.61 | 0.56 | 0.5 | 0.45 | 0.46 | 0.53 | 0.56 | 0.51 | ||
1.45 | 1.19 | 1.28 | 1.05 | 1.24 | 1.25 | 1.17 | 0.86 | 0.67 | 0.57 | 0.52 | 0.53 | 0.59 | 0.68 | 0.6 | ||
0.84 | 0.92 | 0.75 | 0.72 | 0.86 | 0.88 | 0.7 | 0.48 | 0.5 | 0.43 | 0.41 | 0.4 | 0.45 | 0.49 | 0.45 | ||
12.55 | 20.43 | 19.54 | 18.46 | 13.33 | 12.88 | 6.69 | 7.02 | 4.74 | 5.23 | 4.77 | 3.59 | 5.44 | 7.75 | 16.77 | ||
11.94 | 19.79 | 20.69 | 18.03 | 11.82 | 14.08 | 8.37 | 6.98 | 5.11 | 6.07 | 4.81 | 3.54 | 5.69 | 7.04 | 16.58 | ||
16.4 | 22.05 | 28.79 | 21.44 | 14.69 | 16.44 | 10.94 | 9.86 | 6.07 | 6.9 | 5.48 | 4.06 | 6.32 | 8.62 | 19.34 | ||
9.54 | 17 | 16.87 | 14.67 | 10.15 | 11.6 | 6.48 | 5.54 | 4.53 | 5.23 | 4.35 | 3.04 | 4.77 | 6.22 | 14.55 | ||
12.22 | 19.85 | 19.35 | 18.12 | 13.18 | 12.51 | 6.76 | 7.13 | 4.82 | 5.22 | 4.8 | 3.61 | 5.46 | 7.75 | 16.8 | ||
11.62 | 19.24 | 20.48 | 17.69 | 11.68 | 13.67 | 8.46 | 7.1 | 5.2 | 6.06 | 4.84 | 3.56 | 5.72 | 7.04 | 16.6 | ||
15.96 | 21.43 | 28.51 | 21.04 | 14.52 | 15.96 | 11.05 | 10.03 | 6.17 | 6.88 | 5.51 | 4.08 | 6.35 | 8.62 | 19.36 | ||
9.29 | 16.53 | 16.71 | 14.4 | 10.03 | 11.27 | 6.55 | 5.64 | 4.61 | 5.22 | 4.38 | 3.06 | 4.79 | 6.22 | 14.57 | ||
0.97 | 1.1 | - - | - - | 0.27 | 0.2 | - - | - - | - - | - - | - - | - - | - - | - - | 0.17 | ||
1.06 | 1.17 | 1.05 | 0.98 | 1.08 | 1.13 | 0.94 | 0.69 | 0.61 | 0.52 | 0.44 | 0.46 | 0.51 | 0.58 | 0.53 | ||
1.46 | 1.29 | 1.41 | 1.15 | 1.33 | 1.31 | 1.2 | 0.95 | 0.72 | 0.59 | 0.51 | 0.53 | 0.57 | 0.71 | 0.61 | ||
0.85 | 1.02 | 0.88 | 0.82 | 0.94 | 0.94 | 0.75 | 0.57 | 0.55 | 0.45 | 0.4 | 0.39 | 0.43 | 0.52 | 0.47 | ||
146.84 | 143.22 | - - | - - | 47.4 | 33.84 | - - | - - | - - | - - | - - | - - | - - | - - | 36.73 | ||
160.56 | 151.74 | 121.11 | 127.2 | 193.23 | 187.17 | 88.56 | 72.51 | 73.96 | 60.68 | 64.71 | 53.08 | 71.76 | 101.72 | 113.26 | ||
220.27 | 167.61 | 162.64 | 148.76 | 237.44 | 217.42 | 113.04 | 99.31 | 86.95 | 68.67 | 73.98 | 61.14 | 80.1 | 124.19 | 131.68 | ||
128.57 | 132.13 | 101.56 | 105.99 | 167.59 | 155.37 | 70.49 | 59.1 | 65.99 | 52.57 | 58.43 | 45.31 | 59.49 | 90.22 | 99.69 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
16.8 | 17.6 | 16.11 | 18 | 23.65 | 21.5 | 16.52 | 15.9 | 14.01 | 11.8 | 12.75 | 12.41 | 13.47 | 16.27 | 14.53 | ||
21.95 | 19 | 23.73 | 20.9 | 26.06 | 27.43 | 27 | 22.35 | 17.95 | 15.55 | 14.65 | 14.03 | 15.65 | 18.09 | 16.75 | ||
12.77 | 14.65 | 13.91 | 14.3 | 18 | 19.36 | 16 | 12.56 | 13.4 | 11.8 | 11.64 | 10.51 | 11.81 | 13.06 | 12.6 | ||
375 | 450 | -221 | -214 | 145 | 119 | -63 | -92 | -130 | -196 | -221 | -214 | -146 | -39 | 159 | ||
410 | 477 | 497 | 503 | 589 | 660 | 597 | 478 | 452 | 401 | 361 | 357 | 419 | 493 | 490 | ||
562 | 527 | 668 | 588 | 724 | 766 | 762 | 654 | 531 | 454 | 412 | 411 | 468 | 601 | 570 | ||
328 | 415 | 417 | 419 | 511 | 548 | 475 | 389 | 403 | 347 | 326 | 305 | 347 | 437 | 431 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 26 | 26 | 26 | 26 | 27 | 26 | 27 | 28 | 28 | 29 | 30 | 31 | 33 | 33 | ||
25 | 26 | 26 | 26 | 26 | 27 | 28 | 27 | 28 | 28 | 29 | 29 | 31 | 32 | 33 | ||
25 | 26 | 26 | 26 | 26 | 27 | 28 | 26 | 27 | 28 | 29 | 29 | 31 | 32 | 33 | ||
15.16 | 16.01 | 18.5 | 19.93 | 20.98 | 21.94 | 22.99 | 25.94 | 26.94 | 27.2 | 28.43 | 26.56 | 26.37 | 26.5 | 28.06 | ||
0.1 | 0.12 | 0.16 | 0.15 | 0.12 | 0.13 | 0.24 | 0.25 | 0.22 | 0.23 | 0.2 | 0.23 | 0.19 | 0.15 | 0.13 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.74 | 0.45 | 0.02 | 0.9 | 1.01 | 0.55 | 0.76 | 1.16 | 0.26 | -1.16 | 1.65 | 1.8 | 0.82 | -0.06 | 0.13 | ||
0.74 | 0.45 | 0.02 | 0.9 | 1.01 | 0.55 | 0.76 | 1.16 | 0.26 | -1.16 | 1.65 | 1.8 | 0.82 | -0.06 | 0.13 | ||
0.74 | 0.45 | 0.02 | 0.89 | 1 | 0.54 | 0.75 | 1.14 | 0.25 | -1.16 | 1.64 | 1.79 | 0.81 | -0.06 | 0.13 | ||
0.74 | 0.45 | 0.02 | 0.89 | 1 | 0.54 | 0.75 | 1.14 | 0.25 | -1.16 | 1.64 | 1.79 | 0.81 | -0.06 | 0.13 | ||
0.43 | 0.45 | 0.46 | 0.48 | 0.49 | 0.51 | 0.52 | 0.53 | 0.54 | 0.55 | 0.56 | 0.58 | 0.62 | 0.64 | 0.66 | ||
1.34 | 0.86 | 0.82 | 0.97 | 1.77 | 1.67 | 2.47 | 2.27 | 2.96 | 2.26 | 2.67 | 3.45 | 2.48 | 2.1 | 0.87 | ||
1.3 | 0.84 | 0.81 | 0.95 | 1.73 | 1.59 | 2.46 | 2.25 | 2.92 | 2.25 | 2.67 | 3.45 | 2.48 | 2.1 | 0.86 | ||
2.71 | 2.23 | 27.7 | 29.17 | 20.57 | 19.26 | 22.25 | 22.03 | 20.89 | 20.99 | 21.83 | 22.47 | 19.25 | 18.54 | 10.81 | ||
8.43 | 8.33 | 7.82 | 8.2 | 8.45 | 8.25 | 8.79 | 9.06 | 8.43 | 6.8 | 7.77 | 8.56 | 8.43 | 7.37 | 6.54 | ||
15.09 | 14.57 | 14.75 | 15.37 | 14.77 | 15.11 | 15.41 | 15.97 | 15.71 | 13.82 | 15.44 | 16.91 | 16.74 | 14.59 | 14.19 |