Income Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,084 | 5,193 | 5,491 | 5,665 | 5,542 | 5,607 | 5,484 | 5,423 | 5,524 | 5,590 | 5,292 | 4,835 | 5,071 | 4,476 | 4,357 | ||
5,084 | 5,193 | 5,491 | 5,665 | 5,542 | 5,607 | 5,484 | 5,423 | 5,524 | 5,590 | 5,292 | 4,835 | 5,071 | 4,476 | 4,357 | ||
2,875 | 2,978 | 3,102 | 3,194 | 3,235 | 3,297 | 3,199 | 3,267 | 3,353 | 3,301 | 3,086 | 2,826 | 2,896 | 2,626 | 2,672 | ||
2,875 | 2,978 | 3,102 | 3,194 | 3,235 | 3,297 | 3,199 | 3,267 | 3,353 | 3,301 | 3,086 | 2,826 | 2,896 | 2,626 | 2,672 | ||
2,209 | 2,214 | 2,389 | 2,471 | 2,307 | 2,310 | 2,284 | 2,156 | 2,171 | 2,289 | 2,206 | 2,008 | 2,174 | 1,849 | 1,685 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
926 | 914 | 1,004 | 1,141 | 1,200 | 1,169 | 1,175 | 1,669 | 1,232 | 1,167 | 1,272 | 1,041 | 1,051 | 964 | 868 | ||
926 | 914 | 1,004 | 1,141 | 1,200 | 1,169 | 1,175 | 1,669 | 1,232 | 1,167 | 1,272 | 1,041 | 1,051 | 964 | 868 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 487 | 940 | 1,122 | 934 | 967 | 1,123 | 885 | 818 | ||
151 | 155 | 110 | 161 | 180 | 172 | 168 | 145 | 592 | 131 | -387 | 112 | 188 | -124 | 72 | ||
148 | 167 | 177 | 174 | 186 | 165 | 157 | 149 | 137 | 145 | 146 | 115 | 104 | 87 | 90 | ||
158 | 170 | 182 | 180 | 196 | 177 | 168 | 152 | 142 | 150 | 152 | 118 | 106 | 101 | 105 | ||
9 | 3 | 5 | 6 | 9 | 12 | 11 | 4 | 5 | 5 | 6 | 3 | 1 | 14 | 16 | ||
3 | -12 | -66 | -13 | -6 | 7 | 11 | -4 | 455 | -14 | -533 | -3 | 84 | -211 | -18 | ||
1,132 | 1,145 | 1,275 | 1,169 | 927 | 968 | 942 | 342 | 348 | 991 | 1,321 | 855 | 935 | 1,009 | 746 | ||
283 | 235 | 109 | 143 | 128 | 116 | 104 | 88 | 905 | 140 | 263 | 111 | 130 | 98 | 120 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
849 | 910 | 1,165 | 1,026 | 798 | 852 | 838 | 253 | -557 | 852 | 1,058 | 744 | 806 | 911 | 626 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
849 | 910 | 1,165 | 1,026 | 798 | 852 | 838 | 253 | -557 | 852 | 1,058 | 744 | 806 | 911 | 626 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
849 | 910 | 1,165 | 1,026 | 798 | 852 | 838 | 253 | -557 | 852 | 1,058 | 744 | 806 | 911 | 626 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
849 | 910 | 1,165 | 1,026 | 798 | 852 | 838 | 253 | -557 | 852 | 1,058 | 744 | 806 | 911 | 626 | ||
699 | 666 | 631 | 605 | 557 | 533 | 513 | 490 | 468 | 452 | 428 | 412 | 407 | 387 | 371 | ||
1.21 | 1.37 | 1.85 | 1.7 | 1.43 | 1.6 | 1.63 | 0.52 | -1.19 | 1.89 | 2.47 | 1.81 | 1.98 | 2.35 | 1.69 | ||
1.21 | 1.37 | 1.85 | 1.7 | 1.43 | 1.6 | 1.63 | 0.52 | -1.19 | 1.89 | 2.47 | 1.81 | 1.98 | 2.35 | 1.69 | ||
701 | 669 | 634 | 607 | 560 | 537 | 517 | 494 | 468 | 454 | 431 | 415 | 409 | 388 | 372 | ||
1.21 | 1.36 | 1.84 | 1.69 | 1.43 | 1.59 | 1.62 | 0.51 | -1.19 | 1.87 | 2.46 | 1.79 | 1.97 | 2.34 | 1.68 | ||
1.21 | 1.36 | 1.84 | 1.69 | 1.43 | 1.59 | 1.62 | 0.51 | -1.19 | 1.87 | 2.46 | 1.79 | 1.97 | 2.34 | 1.68 | ||
1,437 | 1,476 | 1,578 | 1,576 | 1,370 | 1,412 | 1,380 | 750 | 1,203 | 1,387 | 1,192 | 1,193 | 1,331 | 1,069 | 1,001 | ||
28.27 | 28.42 | 28.73 | 27.82 | 24.72 | 25.19 | 25.16 | 13.83 | 21.77 | 24.81 | 22.52 | 24.67 | 26.25 | 23.88 | 22.98 | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 487 | 940 | 1,122 | 934 | 967 | 1,123 | 885 | 818 | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 487 | 940 | 1,122 | 934 | 967 | 1,123 | 885 | 818 | ||
43.45 | 42.64 | 43.51 | 43.61 | 41.63 | 41.19 | 41.66 | 39.76 | 39.3 | 40.95 | 41.68 | 41.54 | 42.88 | 41.32 | 38.68 | ||
25.23 | 25.04 | 25.22 | 23.48 | 19.98 | 20.34 | 20.23 | 8.98 | 17.01 | 20.07 | 17.65 | 20.01 | 22.15 | 19.77 | 18.76 | ||
16.7 | 17.52 | 21.22 | 18.11 | 14.41 | 15.2 | 15.28 | 4.67 | -10.08 | 15.24 | 20 | 15.39 | 15.89 | 20.35 | 14.37 | ||
747,588 | 741,814 | 686,425 | 629,422 | 554,200 | 560,720 | 548,370 | 506,813 | 480,374 | 465,825 | 460,183 | 439,545 | 482,933 | 502,865 | 484,111 | ||
0.06 | 0.25 | 0.31 | 0.42 | 0.5 | 0.5 | 0.62 | 0.64 | 0.7 | 0.76 | 0.8 | 0.9 | 0.94 | 0.94 | 0.94 | ||
154 | 176 | 193 | 246 | 263 | 272 | 270 | 263 | 263 | 265 | 258 | 226 | 208 | 184 | 184 |
Balance Sheet | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,319 | 4,988 | 4,603 | 5,023 | 5,554 | 5,205 | 4,765 | 4,812 | 5,201 | 4,946 | 4,946 | 5,506 | 2,633 | 1,548 | 5,247 | ||
1,685 | 2,157 | 3,415 | 3,866 | 4,462 | 4,090 | 3,554 | 3,299 | 3,453 | 3,432 | 3,517 | 4,114 | 1,208 | 1,286 | 3,223 | ||
1,685 | 2,157 | 2,083 | 2,351 | 2,612 | 2,618 | 2,392 | 2,068 | 2,103 | 2,221 | 1,819 | 2,124 | 1,208 | 1,286 | 1,765 | ||
- - | - - | 1,332 | 1,515 | 1,851 | 1,472 | 1,163 | 1,232 | 1,350 | 1,211 | 1,698 | 1,991 | - - | - - | 1,458 | ||
131 | 64 | 1,099 | 1,062 | 981 | 1,007 | 1,070 | 1,327 | 1,574 | 1,355 | 1,230 | 1,135 | - - | - - | 1,733 | ||
12 | 14 | 1,062 | 1,041 | 981 | 1,007 | 1,070 | 1,327 | 1,574 | 1,355 | 1,230 | 1,135 | - - | - - | 1,733 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
119 | 50 | 38 | 21 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,503 | 2,766 | 89 | 95 | 111 | 108 | 140 | 185 | 174 | 159 | 199 | 257 | 1,425 | 262 | 291 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3,034 | 2,942 | 4,467 | 4,443 | 4,567 | 4,685 | 4,684 | 4,608 | 4,030 | 4,051 | 3,812 | 3,990 | 6,190 | 6,950 | 2,952 | ||
204 | 196 | 198 | 196 | 210 | 206 | 232 | 220 | 214 | 270 | 387 | 340 | 294 | 110 | 218 | ||
540 | 580 | 628 | 581 | 638 | 685 | 770 | 820 | 850 | 973 | 1,003 | 999 | 294 | 624 | 657 | ||
335 | 384 | 430 | 384 | 429 | 478 | 538 | 600 | 636 | 702 | 616 | 660 | - - | 514 | 439 | ||
87 | 86 | 41 | 41 | 41 | 42 | 43 | 40 | 29 | 31 | 33 | 42 | 205 | 211 | 210 | ||
87 | 86 | 41 | 41 | 41 | 42 | 43 | 40 | 29 | 31 | 33 | 42 | 205 | 211 | 210 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,742 | 2,660 | 4,227 | 4,206 | 4,316 | 4,437 | 4,409 | 4,348 | 3,787 | 3,749 | 3,393 | 3,608 | 5,692 | 6,628 | 2,524 | ||
2,633 | 2,590 | 4,046 | 4,059 | 4,006 | 3,917 | 3,869 | 3,826 | 3,314 | 3,323 | 3,062 | 3,072 | 2,452 | 2,492 | 2,415 | ||
2,143 | 2,152 | 3,199 | 3,180 | 3,172 | 3,169 | 3,164 | 3,162 | 2,728 | 2,725 | 2,567 | 2,567 | 2,035 | 2,035 | 2,035 | ||
489 | 438 | 847 | 879 | 834 | 748 | 705 | 664 | 586 | 598 | 495 | 505 | 417 | 458 | 380 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
110 | 70 | 181 | 147 | 310 | 520 | 540 | 521 | 473 | 426 | 331 | 537 | 3,240 | 4,136 | 109 | ||
7,353 | 7,929 | 9,070 | 9,466 | 10,121 | 9,890 | 9,449 | 9,420 | 9,231 | 8,997 | 8,758 | 9,496 | 8,824 | 8,496 | 8,199 | ||
1,020 | 877 | 3,929 | 3,889 | 4,126 | 4,080 | 4,127 | 5,286 | 6,159 | 5,433 | 4,934 | 5,328 | 1,326 | 1,189 | 4,802 | ||
501 | 520 | 535 | 556 | 639 | 600 | 607 | 1,130 | 718 | 565 | 602 | 501 | 450 | 464 | 453 | ||
519 | 357 | 302 | 218 | 217 | 166 | 212 | 407 | 1,252 | 1,054 | 1,020 | 929 | 871 | 725 | 660 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 3,091 | 3,115 | 3,270 | 3,314 | 3,309 | 3,749 | 4,189 | 3,814 | 3,313 | 3,898 | 5 | - - | 3,689 | ||
- - | - - | 597 | 300 | - - | - - | - - | - - | - - | 625 | 245 | 80 | 275 | 180 | 365 | ||
- - | - - | 597 | 300 | - - | - - | - - | - - | - - | 625 | 245 | 80 | 275 | 180 | 365 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,389 | 2,635 | - - | -300 | - - | - - | - - | - - | - - | - - | - - | - - | 628 | 182 | 47 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,389 | 2,635 | - - | -300 | - - | - - | - - | - - | - - | - - | - - | - - | 628 | 182 | 47 | ||
3,409 | 3,512 | 4,526 | 3,889 | 4,126 | 4,080 | 4,127 | 5,286 | 6,159 | 6,058 | 5,179 | 5,408 | 2,229 | 1,552 | 5,214 | ||
3,048 | 3,290 | 2,986 | 4,029 | 4,213 | 3,720 | 3,216 | 2,786 | 3,034 | 2,809 | 3,227 | 3,222 | 2,936 | 2,437 | 2,302 | ||
3,048 | 3,290 | 2,986 | 4,029 | 4,213 | 3,720 | 3,216 | 2,786 | 3,034 | 2,809 | 2,984 | 2,987 | 2,733 | 2,437 | 2,140 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 242 | 235 | 203 | 161 | 162 | ||
542 | 544 | 663 | 607 | 677 | 789 | 702 | 445 | 530 | 440 | 392 | 679 | 3,303 | 4,030 | 204 | ||
314 | 327 | 423 | 383 | 319 | 305 | 273 | 86 | 173 | 161 | 152 | 189 | 204 | 158 | 148 | ||
124 | 113 | 87 | 102 | 70 | 75 | 69 | 26 | 15 | 16 | 11 | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
104 | 104 | 153 | 122 | 288 | 409 | 360 | 333 | 342 | 263 | 229 | 490 | 3,099 | 3,871 | 57 | ||
3,591 | 3,834 | 3,650 | 4,636 | 4,890 | 4,510 | 3,918 | 3,231 | 3,563 | 3,249 | 3,619 | 3,901 | 6,239 | 6,467 | 2,506 | ||
7,000 | 7,346 | 8,175 | 8,525 | 9,017 | 8,590 | 8,044 | 8,517 | 9,723 | 9,307 | 8,798 | 9,310 | 8,468 | 8,018 | 7,720 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
48 | 124 | 253 | 338 | 396 | 451 | 572 | 646 | 702 | 760 | 845 | 889 | 945 | 1,000 | 1,035 | ||
7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | ||
41 | 117 | 247 | 333 | 391 | 445 | 566 | 641 | 698 | 756 | 841 | 885 | 941 | 996 | 1,032 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
433 | 592 | 760 | 755 | 877 | 969 | 977 | 419 | -966 | -839 | -676 | -543 | -537 | -354 | -389 | ||
-127 | -133 | -118 | -153 | -169 | -119 | -144 | -163 | -228 | -231 | -209 | -160 | -52 | -168 | -167 | ||
354 | 583 | 895 | 941 | 1,105 | 1,300 | 1,405 | 902 | -491 | -310 | -40 | 187 | 356 | 478 | 479 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
354 | 583 | 895 | 941 | 1,105 | 1,300 | 1,405 | 902 | -491 | -310 | -40 | 187 | 356 | 478 | 479 | ||
7,353 | 7,929 | 9,070 | 9,466 | 10,121 | 9,890 | 9,449 | 9,420 | 9,231 | 8,997 | 8,758 | 9,496 | 8,824 | 8,496 | 8,199 | ||
686 | 654 | 619 | 572 | 549 | 522 | 502 | 482 | 459 | 441 | 418 | 411 | 394 | 374 | 350 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 242 | 235 | 203 | 161 | 162 | ||
1,363 | 1,132 | 1,500 | 1,978 | 1,601 | 1,103 | 824 | 719 | 931 | 1,212 | 1,411 | 943 | 1,800 | 1,331 | 740 | ||
385.66 | 194.35 | 167.61 | 210.31 | 144.95 | 84.81 | 58.67 | 79.65 | -189.38 | -391.38 | -3,571.14 | 505.52 | 506.21 | 278.55 | 154.49 | ||
-48.28 | -37.59 | -62.73 | -57.66 | -47.44 | -43.81 | -44.15 | -52.28 | -64.31 | -64.03 | -54.43 | -44.9 | -32.9 | -33.56 | -33.47 | ||
1.27 | 1.42 | 1.02 | 1.29 | 1.35 | 1.28 | 1.15 | 0.91 | 0.84 | 0.82 | 0.95 | 1.02 | 1.18 | 1 | 1.01 | ||
-55.16 | -61.69 | -26.36 | 5.39 | -0.83 | -3.88 | 0.28 | -16.3 | -4.75 | 24.68 | 20.17 | 18.07 | -19.08 | -63.52 | 9.95 | ||
6,800 | 7,000 | 8,000 | 9,000 | 10,000 | 10,000 | 10,000 | 10,700 | 11,500 | 12,000 | 11,500 | 11,000 | 10,500 | 8,900 | 9,000 |
Cash Flow Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
849 | 910 | 1,165 | 1,026 | 798 | 852 | 838 | 253 | -557 | 852 | 1,058 | 744 | 806 | 911 | 626 | ||
154 | 176 | 193 | 246 | 263 | 272 | 270 | 263 | 263 | 265 | 258 | 226 | 208 | 184 | 184 | ||
55 | 66 | 1 | 42 | 14 | 23 | 24 | -76 | 658 | 51 | -438 | 160 | 209 | -166 | 85 | ||
32 | 36 | 31 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-21 | 29 | 21 | -35 | -39 | -27 | -40 | -174 | 70 | -15 | -24 | 14 | -3 | -27 | -11 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 464 | - - | - - | - - | - - | - - | - - | ||
44 | 2 | -51 | 77 | 53 | 50 | 64 | 98 | 124 | 66 | -414 | 146 | 212 | -139 | 96 | ||
160 | -158 | -184 | -129 | 13 | -101 | -61 | 601 | 378 | -346 | 37 | -252 | -178 | -347 | -111 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
214 | -149 | -105 | -71 | 84 | -69 | 61 | 714 | 433 | -320 | 58 | -191 | -81 | -110 | -90 | ||
-54 | -9 | -79 | -58 | -71 | -32 | -122 | -112 | -54 | -27 | -21 | -61 | -97 | -237 | -21 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,218 | 994 | 1,175 | 1,185 | 1,089 | 1,046 | 1,071 | 1,042 | 742 | 821 | 915 | 878 | 1,045 | 582 | 783 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-72 | -79 | -53 | -61 | -80 | -68 | -94 | -69 | -69 | -137 | -81 | -88 | -107 | -136 | -111 | ||
-60 | -53 | -53 | -61 | -80 | -68 | -94 | -69 | -69 | -137 | -48 | -36 | -38 | -32 | -23 | ||
-12 | -25 | - - | - - | - - | - - | - - | - - | - - | - - | -33 | -51 | -69 | -104 | -88 | ||
35 | 37 | 21 | - - | -100 | 100 | -20 | -41 | -3 | 10 | -465 | -260 | 552 | -171 | 11 | ||
35 | 37 | 21 | - - | - - | 100 | 100 | 63 | 232 | 37 | 5,401 | 6,161 | 985 | 1,389 | 506 | ||
- - | - - | - - | - - | -100 | - - | -120 | -104 | -235 | -27 | -5,866 | -6,421 | -433 | -1,560 | -495 | ||
-516 | -5 | -1,219 | 10 | - - | -11 | - - | - - | -25 | - - | 712 | 49 | -149 | 887 | - - | ||
- - | - - | - - | 10 | - - | - - | - - | - - | - - | - - | 712 | 49 | 51 | 887 | - - | ||
-516 | -5 | -1,219 | - - | - - | -11 | - - | - - | -25 | - - | - - | - - | -200 | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
228 | -18 | -110 | -207 | -161 | -111 | -172 | -161 | -108 | -202 | 2 | -75 | -104 | -54 | -40 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-324 | -65 | -1,360 | -258 | -341 | -89 | -286 | -271 | -205 | -329 | 167 | -374 | 192 | 526 | -141 | ||
-41 | -165 | -194 | -254 | -277 | -265 | -316 | -312 | -326 | -342 | -341 | -370 | -382 | -364 | -349 | ||
-169 | 247 | 594 | 446 | 197 | -500 | -500 | -430 | 246 | 521 | -209 | -165 | -273 | -300 | -300 | ||
497 | 247 | 1,290 | 743 | 497 | - - | - - | 575 | 746 | 935 | 616 | - - | 892 | - - | - - | ||
-666 | - - | -696 | -297 | -300 | -500 | -500 | -1,005 | -500 | -414 | -825 | -165 | -1,164 | -300 | -300 | ||
-400 | -581 | -804 | -766 | -400 | -495 | -511 | -502 | -503 | -412 | -553 | -240 | -410 | -370 | -308 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-400 | -581 | -804 | -766 | -400 | -495 | -511 | -502 | -503 | -412 | -553 | -240 | -410 | -370 | -308 | ||
106 | 42 | -197 | 53 | 29 | 14 | 76 | 35 | 12 | -124 | -382 | 589 | -205 | -143 | 61 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-504 | -458 | -601 | -522 | -451 | -1,246 | -1,252 | -1,209 | -570 | -357 | -1,484 | -186 | -1,270 | -1,177 | -897 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
390 | 472 | -786 | 406 | 297 | -290 | -467 | -438 | -33 | 135 | -402 | 318 | -32 | -70 | -254 | ||
-72 | -79 | -53 | -61 | -80 | -68 | -94 | -69 | -69 | -137 | -81 | -88 | -107 | -136 | -111 | ||
1,437 | 1,476 | 1,578 | 1,576 | 1,370 | 1,412 | 1,380 | 750 | 1,203 | 1,387 | 1,192 | 1,193 | 1,331 | 1,069 | 1,001 | ||
28.27 | 28.42 | 28.73 | 27.82 | 24.72 | 25.19 | 25.16 | 13.83 | 21.77 | 24.81 | 22.52 | 24.67 | 26.25 | 23.88 | 22.98 | ||
516 | 5 | 1,219 | -10 | - - | 11 | - - | - - | 25 | - - | -712 | -49 | 149 | -887 | - - | ||
1,146 | 916 | 1,122 | 1,124 | 1,008 | 978 | 977 | 973 | 673 | 685 | 834 | 790 | 938 | 445 | 672 | ||
1,265 | 1,051 | 1,288 | 1,282 | 1,177 | 1,134 | 1,126 | 1,086 | 445 | 813 | 955 | 893 | 1,029 | 536 | 760 | ||
989 | 1,188 | 1,716 | 1,570 | 1,206 | 478 | 477 | 543 | 919 | 1,206 | 658 | 676 | 735 | 250 | 460 | ||
1.64 | 1.37 | 1.78 | 1.86 | 1.81 | 1.83 | 1.91 | 1.99 | 1.44 | 1.52 | 1.95 | 1.92 | 2.31 | 1.15 | 1.81 | ||
10.34 | 11.55 | 9.5 | 6.52 | 8.26 | 8.69 | 8.02 | 9.7 | 11.01 | 8.08 | 11.56 | 9.41 | 6.45 | 7.48 | 4.96 | ||
1.44 | 1.09 | 1.01 | 1.16 | 1.36 | 1.23 | 1.28 | 4.11 | -1.33 | 0.96 | 0.86 | 1.18 | 1.3 | 0.64 | 1.25 |