Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
356.34 | 175.28 | 170.84 | 134.4 | 97.18 | 91.82 | 85.66 | 36.01 | - - | - - | - - | - - | - - | - - | - - | ||
13.13 | 11.91 | 13.71 | 11.07 | 8.15 | 8.52 | 8.66 | 2.68 | -5.97 | 9.35 | 11.92 | 8.15 | 8.8 | 10.52 | 7.5 | ||
29.01 | 28.33 | 32.33 | 25.08 | 18.99 | 20.59 | 22.2 | 9.89 | -29.72 | 41.97 | 43.71 | 30.47 | 32.96 | 40.52 | 31.42 | ||
25.87 | 25.35 | 28.11 | 22.74 | 17.31 | 18.73 | 19.7 | 8.08 | -38.19 | 24.19 | 17.34 | 19.1 | 21.98 | 19.35 | 18.03 | ||
43.45 | 42.64 | 43.51 | 43.61 | 41.63 | 41.19 | 41.66 | 39.76 | 39.3 | 40.95 | 41.68 | 41.54 | 42.88 | 41.32 | 38.68 | ||
28.27 | 28.42 | 28.73 | 27.82 | 24.72 | 25.19 | 25.16 | 13.83 | 21.77 | 24.81 | 22.52 | 24.67 | 26.25 | 23.88 | 22.98 | ||
25.23 | 25.04 | 25.22 | 23.48 | 19.98 | 20.34 | 20.23 | 8.98 | 17.01 | 20.07 | 17.65 | 20.01 | 22.15 | 19.77 | 18.76 | ||
36.44 | 15.95 | 28.42 | -31.72 | 181.27 | 50.77 | 25.18 | 1,023.68 | 446.55 | 277.9 | 63.16 | -7.29 | 66.07 | 40.01 | 56.88 | ||
22.26 | 22.05 | 23.21 | 20.63 | 16.73 | 17.27 | 17.17 | 6.3 | 6.29 | 17.74 | 24.97 | 17.69 | 18.45 | 22.54 | 17.12 | ||
16.7 | 17.52 | 21.22 | 18.11 | 14.41 | 15.2 | 15.28 | 4.67 | -10.08 | 15.24 | 20 | 15.39 | 15.89 | 20.35 | 14.37 | ||
16.7 | 17.52 | 21.22 | 18.11 | 14.41 | 15.2 | 15.28 | 4.67 | -10.08 | 15.24 | 20 | 15.39 | 15.89 | 20.35 | 14.37 | ||
24.98 | 20.55 | 8.57 | 12.23 | 13.86 | 11.96 | 11.04 | 25.9 | 260.32 | 14.07 | 19.91 | 12.96 | 13.86 | 9.72 | 16.06 | ||
4.85 | 18.17 | 16.66 | 24.78 | 34.72 | 31.11 | 37.78 | 123.3 | -58.45 | 40.11 | 32.2 | 49.75 | 47.36 | 40 | 55.75 | ||
339.04 | 143.44 | 142.37 | 101.1 | 63.44 | 63.25 | 53.3 | -8.39 | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,048 | 3,290 | 3,583 | 4,329 | 4,213 | 3,720 | 3,216 | 2,786 | 3,034 | 3,434 | 3,472 | 3,302 | 3,211 | 2,617 | 2,667 | ||
- - | - - | 597 | 300 | - - | - - | - - | - - | - - | 625 | 245 | 80 | 275 | 180 | 365 | ||
3,048 | 3,290 | 2,986 | 4,029 | 4,213 | 3,720 | 3,216 | 2,786 | 3,034 | 2,809 | 3,227 | 3,222 | 2,936 | 2,437 | 2,302 | ||
2.12 | 2.23 | 2.27 | 2.75 | 3.07 | 2.63 | 2.33 | 3.71 | 2.52 | 2.48 | 2.91 | 2.77 | 2.41 | 2.45 | 2.66 | ||
0.95 | 0.77 | 0.95 | 1.26 | 1.17 | 0.78 | 0.6 | 0.96 | 0.77 | 0.87 | 1.18 | 0.79 | 1.35 | 1.25 | 0.74 | ||
2.38 | 2.53 | 2.59 | 3.26 | 3.8 | 3.26 | 2.9 | 5.72 | 3.23 | 3.06 | 3.72 | 3.41 | 2.86 | 2.96 | 3.26 | ||
1.06 | 0.87 | 1.08 | 1.49 | 1.45 | 0.97 | 0.74 | 1.48 | 0.99 | 1.08 | 1.51 | 0.98 | 1.6 | 1.5 | 0.91 | ||
9.1 | 8.69 | 8.67 | 8.78 | 7.01 | 8 | 8.22 | 4.92 | 8.46 | 9.27 | 7.84 | 10.07 | 12.62 | 10.58 | 9.51 | ||
8.65 | 8.22 | 8.38 | 8.44 | 6.6 | 7.61 | 7.65 | 4.47 | 7.98 | 8.36 | 7.31 | 9.33 | 11.6 | 9.23 | 8.45 | ||
8.12 | 7.65 | 7.61 | 7.41 | 5.66 | 6.46 | 6.61 | 3.19 | 6.61 | 7.5 | 6.14 | 8.16 | 10.65 | 8.76 | 7.76 | ||
158 | 170 | 182 | 180 | 196 | 177 | 168 | 152 | 142 | 150 | 152 | 118 | 106 | 101 | 105 | ||
5.98 | 7.54 | 8.45 | 8.03 | 8.72 | 9.85 | 10.4 | 4.5 | -10.41 | -9.27 | -7.67 | -5.68 | -6.04 | -4.12 | -4.7 | ||
862.38 | 564.6 | 333.73 | 428.36 | 381.37 | 286.1 | 228.91 | 308.81 | - - | - - | - - | 1,726.74 | 825.76 | 510 | 480.58 | ||
87.38 | 84.62 | 68.66 | 79.17 | 82.68 | 79.25 | 76.6 | 86.79 | 146.39 | 108.06 | 115.24 | 116.61 | 109.64 | 107.51 | 100.91 | ||
41.46 | 41.49 | 32.92 | 42.57 | 41.63 | 37.62 | 34.03 | 29.58 | 32.86 | 31.22 | 36.84 | 33.93 | 33.28 | 28.68 | 28.08 | ||
862.38 | 564.6 | 400.45 | 460.26 | 381.37 | 286.1 | 228.91 | 308.81 | -617.34 | -1,108.36 | -8,788.86 | 1,769.61 | 903.09 | 547.68 | 556.76 | ||
87.38 | 84.62 | 82.38 | 85.06 | 82.68 | 79.25 | 76.6 | 86.79 | 146.39 | 132.1 | 123.99 | 119.51 | 119.91 | 115.45 | 116.9 | ||
41.46 | 41.49 | 39.51 | 45.74 | 41.63 | 37.62 | 34.03 | 29.58 | 32.86 | 38.17 | 39.64 | 34.77 | 36.4 | 30.8 | 32.53 | ||
385.66 | 194.35 | 167.61 | 210.31 | 144.95 | 84.81 | 58.67 | 79.65 | -189.38 | -391.38 | -3,571.14 | 505.52 | 506.21 | 278.55 | 154.49 | ||
75.6 | 65.44 | 66.19 | 72.23 | 64.46 | 53.11 | 45.63 | 62.89 | -3,031.27 | 320.68 | 143.76 | 147.58 | 122.47 | 135.71 | 143.22 | ||
1,437 | 1,476 | 1,578 | 1,576 | 1,370 | 1,412 | 1,380 | 750 | 1,203 | 1,387 | 1,192 | 1,193 | 1,331 | 1,069 | 1,001 | ||
1,365 | 1,397 | 1,525 | 1,515 | 1,290 | 1,345 | 1,285 | 681 | 1,134 | 1,250 | 1,111 | 1,105 | 1,224 | 932 | 890 | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 487 | 940 | 1,122 | 934 | 967 | 1,123 | 885 | 818 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.49 | 0.61 | 0.75 | 0.99 | 1.08 | 1 | 0.86 | 0.62 | 0.56 | 0.57 | 0.68 | 0.76 | 0.54 | 0.83 | 0.62 | ||
1.27 | 1.42 | 1.02 | 1.29 | 1.35 | 1.28 | 1.15 | 0.91 | 0.84 | 0.82 | 0.95 | 1.02 | 1.18 | 1 | 1.01 | ||
0.53 | 0.63 | 1 | 1.27 | 1.32 | 1.25 | 1.12 | 0.88 | 0.82 | 0.79 | 0.92 | 0.97 | 0.54 | 0.83 | 0.95 | ||
0.45 | 0.29 | 0.29 | 0.28 | 0.27 | 0.25 | 0.26 | 0.22 | 0.13 | 0.13 | 0.16 | 0.17 | 0.27 | 0.31 | 0.23 | ||
5.98 | 7.54 | 8.45 | 8.03 | 8.72 | 9.85 | 10.4 | 4.5 | -10.41 | -9.27 | -7.67 | -5.68 | -6.04 | -4.12 | -4.7 | ||
862.38 | 564.6 | 333.73 | 428.36 | 381.37 | 286.1 | 228.91 | 308.81 | - - | - - | - - | 1,726.74 | 825.76 | 510 | 480.58 | ||
87.38 | 84.62 | 68.66 | 79.17 | 82.68 | 79.25 | 76.6 | 86.79 | 146.39 | 108.06 | 115.24 | 116.61 | 109.64 | 107.51 | 100.91 | ||
41.46 | 41.49 | 32.92 | 42.57 | 41.63 | 37.62 | 34.03 | 29.58 | 32.86 | 31.22 | 36.84 | 33.93 | 33.28 | 28.68 | 28.08 | ||
862.38 | 564.6 | 400.45 | 460.26 | 381.37 | 286.1 | 228.91 | 308.81 | -617.34 | -1,108.36 | -8,788.86 | 1,769.61 | 903.09 | 547.68 | 556.76 | ||
87.38 | 84.62 | 82.38 | 85.06 | 82.68 | 79.25 | 76.6 | 86.79 | 146.39 | 132.1 | 123.99 | 119.51 | 119.91 | 115.45 | 116.9 | ||
41.46 | 41.49 | 39.51 | 45.74 | 41.63 | 37.62 | 34.03 | 29.58 | 32.86 | 38.17 | 39.64 | 34.77 | 36.4 | 30.8 | 32.53 | ||
17.4 | 13.54 | 14.37 | 13.9 | 12.07 | 12.18 | 13.32 | 12.23 | 7.63 | 8.82 | 10.4 | 9.43 | 12.34 | 7.25 | 10.14 | ||
17.01 | 12.64 | 22.25 | 19.46 | 13.57 | 15.43 | 11.35 | 15.14 | 10.74 | 6.01 | 11.28 | 10.01 | 9.76 | 4.27 | 7.03 | ||
3.45 | 3.25 | 3.07 | 2.85 | 2.61 | 2.68 | 2.7 | 2 | 1.58 | 1.68 | 2.02 | 1.73 | 1.84 | 1.53 | 1.46 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
318.72 | 400.98 | 10.21 | 5.39 | 5.48 | 5.64 | 5.28 | 4.52 | 3.81 | 3.82 | 4.09 | 4.09 | 8.93 | - - | 5.03 | ||
1.15 | 0.91 | 35.74 | 67.73 | 66.59 | 64.71 | 69.13 | 80.69 | 95.84 | 95.64 | 89.16 | 89.28 | 40.85 | - - | 72.59 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
6.48 | 5.83 | 5.88 | 5.85 | 5.41 | 5.32 | 5.3 | 3.76 | 3.63 | 5.14 | 5.29 | 5.13 | 6.09 | 5.75 | 5.83 | ||
56.3 | 62.6 | 62.09 | 62.35 | 67.42 | 68.59 | 68.85 | 97 | 100.59 | 70.96 | 68.99 | 71.21 | 59.93 | 63.52 | 62.64 | ||
-55.16 | -61.69 | -26.36 | 5.39 | -0.83 | -3.88 | 0.28 | -16.3 | -4.75 | 24.68 | 20.17 | 18.07 | -19.08 | -63.52 | 9.95 | ||
1.15 | 0.91 | 35.74 | 67.73 | 66.59 | 64.71 | 69.13 | 80.69 | 95.84 | 95.64 | 89.16 | 89.28 | 40.85 | - - | 72.59 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13,057 | 12,119 | 11,391 | 7,655 | 9,467 | 9,397 | 9,093 | 10,516 | 8,758 | 7,518 | 11,169 | 8,993 | 7,155 | 5,162 | 4,181 | ||
1,685 | 2,157 | 2,083 | 2,351 | 2,612 | 2,618 | 2,392 | 2,068 | 2,103 | 2,221 | 1,819 | 2,124 | 1,208 | 1,286 | 1,765 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3,048 | 3,290 | 3,583 | 4,329 | 4,213 | 3,720 | 3,216 | 2,786 | 3,034 | 3,434 | 3,472 | 3,302 | 3,211 | 2,617 | 2,667 | ||
14,421 | 13,251 | 11,559 | 8,118 | 9,217 | 9,028 | 8,755 | 10,003 | 8,338 | 7,520 | 11,123 | 8,181 | 9,158 | 6,493 | 3,626 | ||
3,489 | 3,888 | 4,349 | 5,090 | 5,096 | 4,694 | 4,198 | 3,210 | 2,072 | 2,599 | 2,800 | 2,763 | 2,678 | 2,267 | 2,281 | ||
87.38 | 84.62 | 82.38 | 85.06 | 82.68 | 79.25 | 76.6 | 86.79 | 146.39 | 132.1 | 123.99 | 119.51 | 119.91 | 115.45 | 116.9 | ||
0.21 | 0.25 | 0.31 | 0.53 | 0.46 | 0.41 | 0.37 | 0.28 | 0.36 | 0.46 | 0.31 | 0.4 | 0.35 | 0.4 | 0.74 | ||
2.84 | 2.55 | 2.1 | 1.43 | 1.66 | 1.61 | 1.6 | 1.84 | 1.51 | 1.35 | 2.1 | 1.69 | 1.81 | 1.45 | 0.83 | ||
10.04 | 8.98 | 7.33 | 5.15 | 6.73 | 6.39 | 6.35 | 13.33 | 6.93 | 5.42 | 9.33 | 6.86 | 6.88 | 6.08 | 3.62 | ||
11.24 | 10.19 | 8.35 | 6.1 | 8.32 | 7.92 | 7.89 | 20.54 | 8.87 | 6.7 | 11.91 | 8.46 | 8.15 | 7.34 | 4.44 | ||
10.79 | 11.73 | 8.62 | 6.05 | 7.33 | 7.51 | 7.17 | 8.66 | 16.22 | 7.92 | 10.73 | 8.34 | 8.06 | 9.65 | 4.16 | ||
10.24 | 10.97 | 8.29 | 5.78 | 6.89 | 7.11 | 6.66 | 8.17 | 14.29 | 6.92 | 9.95 | 7.66 | 7.37 | 8.02 | 3.69 | ||
13,333 | 12,395 | 11,663 | 8,127 | 9,655 | 9,673 | 9,352 | 10,778 | 8,928 | 7,743 | 11,514 | 9,080 | 7,430 | 5,368 | 4,436 | ||
14,696 | 13,527 | 13,163 | 10,105 | 11,256 | 10,776 | 10,177 | 11,497 | 9,858 | 8,955 | 13,167 | 10,259 | 9,433 | 6,699 | 5,338 | ||
21.01 | 20.26 | 18.66 | 14.19 | 16.8 | 17.31 | 17.43 | 20.77 | 18.17 | 17.04 | 26.61 | 19.89 | 23.26 | 17.38 | 10.34 | ||
5,084 | 5,193 | 5,491 | 5,665 | 5,542 | 5,607 | 5,484 | 5,423 | 5,524 | 5,590 | 5,292 | 4,835 | 5,071 | 4,476 | 4,357 | ||
1,437 | 1,476 | 1,578 | 1,576 | 1,370 | 1,412 | 1,380 | 750 | 1,203 | 1,387 | 1,192 | 1,193 | 1,331 | 1,069 | 1,001 | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 487 | 940 | 1,122 | 934 | 967 | 1,123 | 885 | 818 | ||
1,337 | 1,129 | 1,341 | 1,343 | 1,257 | 1,201 | 1,220 | 1,155 | 514 | 950 | 1,036 | 981 | 1,136 | 673 | 871 | ||
1,408 | 1,208 | 1,394 | 1,404 | 1,337 | 1,269 | 1,315 | 1,224 | 583 | 1,087 | 1,117 | 1,068 | 1,243 | 809 | 983 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15.66 | 13.57 | 9.95 | 7.89 | 12.03 | 11.28 | 11.07 | 42.28 | - - | 9.04 | 10.8 | 12.11 | 9.17 | 5.88 | 7.07 | ||
13.66 | 12.54 | 10.23 | 9.97 | 11.43 | 10.49 | 11.9 | 38.07 | -16.48 | 10.29 | 8.59 | 12.36 | 11.23 | 6.96 | 7.26 | ||
16.13 | 14.57 | 11.79 | 11.43 | 13.39 | 11.54 | 13.71 | 42.59 | -18.89 | 11.26 | 11.14 | 15.53 | 13.26 | 8.43 | 8.59 | ||
8.59 | 10.91 | 8.06 | 7.05 | 9.31 | 9.48 | 10.38 | 31.83 | -15.51 | 8.78 | 6.82 | 9.75 | 7.99 | 5.29 | 6.12 | ||
29.67 | 20.26 | 14.87 | 10.07 | 10.72 | 9.65 | 9.26 | 24.8 | -9.11 | -9.01 | -16.63 | -16.68 | -13.42 | -14.74 | -10.84 | ||
25.87 | 18.72 | 15.28 | 12.72 | 10.19 | 8.97 | 9.95 | 22.33 | -9.37 | -10.26 | -13.22 | -17.02 | -16.43 | -17.47 | -11.14 | ||
30.56 | 21.75 | 17.62 | 14.58 | 11.94 | 9.87 | 11.46 | 24.98 | -10.74 | -11.23 | -17.15 | -21.39 | -19.4 | -21.14 | -13.19 | ||
16.27 | 16.29 | 12.04 | 8.99 | 8.31 | 8.11 | 8.67 | 18.67 | -8.82 | -8.75 | -10.5 | -13.43 | -11.68 | -13.26 | -9.4 | ||
-5.73 | -6.04 | -3.61 | -2.46 | -3.26 | -3.59 | -3.69 | -3.6 | -2.3 | -2.07 | -3.6 | -3.12 | -3.41 | -2.56 | -2.16 | ||
-5 | -5.58 | -3.72 | -3.1 | -3.1 | -3.34 | -3.97 | -3.24 | -2.37 | -2.36 | -2.86 | -3.18 | -4.18 | -3.04 | -2.22 | ||
-5.9 | -6.48 | -4.28 | -3.56 | -3.63 | -3.67 | -4.57 | -3.62 | -2.71 | -2.58 | -3.71 | -4 | -4.94 | -3.67 | -2.63 | ||
-3.14 | -4.86 | -2.93 | -2.19 | -2.53 | -3.02 | -3.46 | -2.71 | -2.23 | -2.01 | -2.27 | -2.51 | -2.97 | -2.3 | -1.87 | ||
2.61 | 2.38 | 2.11 | 1.43 | 1.73 | 1.71 | 1.69 | 1.97 | 1.62 | 1.38 | 2.16 | 1.86 | 1.46 | 1.2 | 1.02 | ||
2.28 | 2.2 | 2.17 | 1.81 | 1.65 | 1.59 | 1.82 | 1.78 | 1.66 | 1.57 | 1.72 | 1.9 | 1.79 | 1.42 | 1.04 | ||
2.69 | 2.55 | 2.5 | 2.07 | 1.93 | 1.75 | 2.09 | 1.99 | 1.9 | 1.72 | 2.23 | 2.39 | 2.11 | 1.71 | 1.23 | ||
1.43 | 1.91 | 1.71 | 1.28 | 1.34 | 1.44 | 1.59 | 1.49 | 1.56 | 1.34 | 1.36 | 1.5 | 1.27 | 1.08 | 0.88 | ||
10.91 | 12.42 | 9.87 | 6.83 | 8.82 | 9.19 | 8.66 | 10.28 | 12.03 | 9.37 | 12.49 | 10.28 | 7.07 | 9.2 | 5.65 | ||
9.52 | 11.47 | 10.15 | 8.63 | 8.38 | 8.55 | 9.31 | 9.25 | 12.37 | 10.67 | 9.93 | 10.49 | 8.66 | 10.9 | 5.8 | ||
11.24 | 13.33 | 11.7 | 9.89 | 9.82 | 9.4 | 10.72 | 10.35 | 14.18 | 11.68 | 12.89 | 13.17 | 10.22 | 13.2 | 6.87 | ||
5.98 | 9.99 | 7.99 | 6.1 | 6.83 | 7.73 | 8.12 | 7.73 | 11.65 | 9.1 | 7.89 | 8.27 | 6.16 | 8.28 | 4.9 | ||
10.34 | 11.55 | 9.5 | 6.52 | 8.26 | 8.69 | 8.02 | 9.7 | 11.01 | 8.08 | 11.56 | 9.41 | 6.45 | 7.48 | 4.96 | ||
9.01 | 10.67 | 9.77 | 8.24 | 7.85 | 8.08 | 8.62 | 8.74 | 11.32 | 9.2 | 9.2 | 9.6 | 7.9 | 8.86 | 5.1 | ||
10.65 | 12.4 | 11.26 | 9.45 | 9.19 | 8.89 | 9.93 | 9.77 | 12.97 | 10.07 | 11.93 | 12.06 | 9.32 | 10.72 | 6.03 | ||
5.67 | 9.29 | 7.69 | 5.82 | 6.4 | 7.3 | 7.52 | 7.3 | 10.65 | 7.85 | 7.3 | 7.57 | 5.61 | 6.72 | 4.3 | ||
2.84 | 2.55 | 2.1 | 1.43 | 1.66 | 1.61 | 1.6 | 1.84 | 1.51 | 1.35 | 2.1 | 1.69 | 1.81 | 1.45 | 0.83 | ||
2.51 | 2.37 | 2.41 | 2.06 | 1.91 | 1.76 | 1.93 | 1.88 | 1.8 | 1.75 | 1.99 | 2.14 | 2.12 | 1.66 | 1.19 | ||
2.91 | 2.72 | 2.73 | 2.31 | 2.19 | 1.91 | 2.2 | 2.09 | 2.04 | 1.89 | 2.49 | 2.63 | 2.44 | 1.95 | 1.37 | ||
1.68 | 2.09 | 1.95 | 1.56 | 1.61 | 1.61 | 1.7 | 1.59 | 1.7 | 1.52 | 1.64 | 1.74 | 1.62 | 1.33 | 1.04 | ||
10.04 | 8.98 | 7.33 | 5.15 | 6.73 | 6.39 | 6.35 | 13.33 | 6.93 | 5.42 | 9.33 | 6.86 | 6.88 | 6.08 | 3.62 | ||
8.87 | 8.35 | 8.37 | 7.39 | 7.74 | 6.97 | 7.68 | 13.58 | 8.26 | 7.05 | 8.84 | 8.68 | 8.09 | 6.97 | 5.19 | ||
10.31 | 9.58 | 9.51 | 8.29 | 8.86 | 7.59 | 8.75 | 15.08 | 9.36 | 7.63 | 11.05 | 10.65 | 9.28 | 8.17 | 5.98 | ||
5.93 | 7.37 | 6.8 | 5.59 | 6.52 | 6.37 | 6.77 | 11.51 | 7.82 | 6.14 | 7.3 | 7.05 | 6.18 | 5.59 | 4.52 | ||
11.24 | 10.19 | 8.35 | 6.1 | 8.32 | 7.92 | 7.89 | 20.54 | 8.87 | 6.7 | 11.91 | 8.46 | 8.15 | 7.34 | 4.44 | ||
9.94 | 9.48 | 9.54 | 8.76 | 9.57 | 8.63 | 9.55 | 20.92 | 10.57 | 8.71 | 11.28 | 10.7 | 9.59 | 8.42 | 6.36 | ||
11.55 | 10.88 | 10.83 | 9.82 | 10.96 | 9.4 | 10.89 | 23.23 | 11.97 | 9.43 | 14.1 | 13.14 | 10.99 | 9.87 | 7.32 | ||
6.64 | 8.37 | 7.74 | 6.63 | 8.07 | 7.89 | 8.42 | 17.73 | 10.01 | 7.59 | 9.32 | 8.7 | 7.33 | 6.75 | 5.54 | ||
19.02 | 18.53 | 18.39 | 13.38 | 17.25 | 18.02 | 18.1 | 21.84 | 19.08 | 17.04 | 26.72 | 21.87 | 18.17 | 13.82 | 11.93 | ||
19.59 | 19.89 | 21.79 | 19.38 | 19.2 | 18.44 | 22.4 | 22 | 22.49 | 21.23 | 27.56 | 28.04 | 26.27 | 19.82 | 14.51 | ||
10.43 | 14.9 | 14.89 | 11.95 | 13.36 | 15.15 | 16.96 | 16.44 | 18.47 | 16.55 | 16.87 | 17.6 | 15.82 | 12.43 | 10.34 | ||
14,421 | 13,251 | 11,559 | 8,118 | 9,217 | 9,028 | 8,755 | 10,003 | 8,338 | 7,520 | 11,123 | 8,181 | 9,158 | 6,493 | 3,626 | ||
12,748 | 12,327 | 13,209 | 11,650 | 10,600 | 9,842 | 10,596 | 10,187 | 9,936 | 9,772 | 10,535 | 10,354 | 10,766 | 7,449 | 5,199 | ||
14,812 | 14,141 | 14,997 | 13,065 | 12,138 | 10,719 | 12,078 | 11,312 | 11,254 | 10,579 | 13,173 | 12,708 | 12,348 | 8,734 | 5,988 | ||
8,523 | 10,877 | 10,723 | 8,815 | 8,933 | 9,004 | 9,345 | 8,634 | 9,408 | 8,514 | 8,705 | 8,415 | 8,233 | 5,974 | 4,526 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
686 | 654 | 619 | 572 | 549 | 522 | 502 | 482 | 459 | 441 | 418 | 411 | 394 | 374 | 350 | ||
701 | 669 | 634 | 607 | 560 | 537 | 517 | 494 | 468 | 454 | 431 | 415 | 409 | 388 | 372 | ||
699 | 666 | 631 | 605 | 557 | 533 | 513 | 490 | 468 | 452 | 428 | 412 | 407 | 387 | 371 | ||
7.27 | 7.79 | 8.71 | 9.36 | 9.96 | 10.51 | 10.7 | 11.06 | 11.81 | 12.37 | 12.38 | 11.73 | 12.47 | 11.56 | 11.75 | ||
2.06 | 2.21 | 2.5 | 2.61 | 2.46 | 2.65 | 2.69 | 1.53 | 2.57 | 3.07 | 2.79 | 2.89 | 3.27 | 2.76 | 2.7 | ||
1.84 | 1.95 | 2.2 | 2.2 | 1.99 | 2.14 | 2.16 | 0.99 | 2.01 | 2.48 | 2.18 | 2.35 | 2.76 | 2.29 | 2.2 | ||
1.21 | 1.37 | 1.85 | 1.7 | 1.43 | 1.6 | 1.63 | 0.52 | -1.19 | 1.89 | 2.47 | 1.81 | 1.98 | 2.35 | 1.69 | ||
1.21 | 1.37 | 1.85 | 1.7 | 1.43 | 1.6 | 1.63 | 0.52 | -1.19 | 1.89 | 2.47 | 1.81 | 1.98 | 2.35 | 1.69 | ||
1.21 | 1.36 | 1.84 | 1.69 | 1.43 | 1.59 | 1.62 | 0.51 | -1.19 | 1.87 | 2.46 | 1.79 | 1.97 | 2.34 | 1.68 | ||
1.21 | 1.36 | 1.84 | 1.69 | 1.43 | 1.59 | 1.62 | 0.51 | -1.19 | 1.87 | 2.46 | 1.79 | 1.97 | 2.34 | 1.68 | ||
0.06 | 0.25 | 0.31 | 0.42 | 0.5 | 0.5 | 0.62 | 0.64 | 0.7 | 0.76 | 0.8 | 0.9 | 0.94 | 0.94 | 0.94 | ||
1.74 | 1.49 | 1.86 | 1.96 | 1.96 | 1.96 | 2.09 | 2.13 | 1.59 | 1.82 | 2.14 | 2.13 | 2.57 | 1.5 | 2.11 | ||
1.64 | 1.37 | 1.78 | 1.86 | 1.81 | 1.83 | 1.91 | 1.99 | 1.44 | 1.52 | 1.95 | 1.92 | 2.31 | 1.15 | 1.81 | ||
2.45 | 3.3 | 5.51 | 6.76 | 8.13 | 7.84 | 7.07 | 6.85 | 7.52 | 7.78 | 8.41 | 10.01 | 3.07 | 3.44 | 9.19 | ||
0.64 | 0.91 | 1.24 | 1.33 | 1.61 | 1.87 | 1.96 | 0.88 | -2.09 | -1.89 | -1.61 | -1.31 | -1.35 | -0.94 | -1.1 | ||
-3.32 | -3.07 | -5.09 | -5.45 | -5.29 | -5.02 | -4.9 | -6.07 | -8.29 | -8.23 | -7.42 | -7.02 | -5.32 | -5.39 | -5.52 |