Profitability | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
356.34 | 175.28 | 170.84 | 134.4 | 97.18 | 91.82 | 85.66 | 36.01 | - - | - - | - - | - - | - - | - - | - - | ||
13.13 | 11.91 | 13.71 | 11.07 | 8.15 | 8.52 | 8.66 | 2.68 | -5.97 | 9.35 | 11.92 | 8.15 | 8.8 | 10.52 | 7.5 | ||
29.01 | 28.33 | 30.15 | 23.59 | 18.99 | 20.59 | 22.18 | 9.87 | -29.72 | 40.88 | 42.7 | 31.32 | 33.47 | 38.55 | 30.22 | ||
25.87 | 25.35 | 26.36 | 21.49 | 17.31 | 18.73 | 19.68 | 8.02 | -38.09 | 23.82 | 17.08 | 19.44 | 22.19 | 18.78 | 17.62 | ||
43.45 | 42.64 | 43.51 | 43.61 | 41.63 | 41.19 | 41.66 | 39.7 | 39.26 | 40.95 | 41.68 | 41.54 | 42.88 | 41.32 | 38.68 | ||
28.27 | 28.42 | 28.73 | 27.82 | 24.72 | 25.19 | 25.16 | 13.77 | 21.73 | 24.81 | 22.52 | 24.67 | 26.25 | 23.88 | 22.98 | ||
25.23 | 25.04 | 25.22 | 23.48 | 19.98 | 20.34 | 20.23 | 8.92 | 16.97 | 20.07 | 17.65 | 20.01 | 22.15 | 19.77 | 18.76 | ||
36.44 | 15.95 | 28.42 | -31.72 | 181.27 | 50.77 | 25.18 | 1,029.11 | 447.44 | 281.55 | 63.16 | -7.29 | 66.07 | 40.01 | 56.88 | ||
22.26 | 22.05 | 23.21 | 20.63 | 16.73 | 17.27 | 17.17 | 6.3 | 6.29 | 17.74 | 24.97 | 17.69 | 18.45 | 22.54 | 17.12 | ||
16.7 | 17.52 | 21.22 | 18.11 | 14.41 | 15.2 | 15.28 | 4.67 | -10.08 | 15.24 | 20 | 15.39 | 15.89 | 20.35 | 14.37 | ||
16.7 | 17.52 | 21.22 | 18.11 | 14.41 | 15.2 | 15.28 | 4.67 | -10.08 | 15.24 | 20 | 15.39 | 15.89 | 20.35 | 14.37 | ||
24.98 | 20.55 | 8.57 | 12.23 | 13.86 | 11.96 | 11.04 | 25.9 | 260.32 | 14.07 | 19.91 | 12.96 | 13.86 | 9.72 | 16.06 | ||
4.85 | 18.17 | 16.66 | 24.78 | 34.72 | 31.11 | 37.78 | 123.3 | -58.45 | 40.11 | 32.2 | 49.75 | 47.36 | 40 | 55.75 | ||
339.04 | 143.44 | 142.37 | 101.1 | 63.44 | 63.25 | 53.3 | -8.39 | - - | - - | - - | - - | - - | - - | - - |
Credit | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,048 | 3,290 | 4,180 | 4,329 | 4,213 | 3,720 | 3,226 | 2,786 | 3,034 | 3,559 | 3,474 | 3,147 | 3,283 | 2,797 | 2,667 | ||
- - | - - | 597 | 300 | - - | - - | - - | - - | - - | 125 | 245 | 80 | 275 | 180 | 365 | ||
3,048 | 3,290 | 3,583 | 4,029 | 4,213 | 3,720 | 3,226 | 2,786 | 3,034 | 3,434 | 3,229 | 3,067 | 3,008 | 2,617 | 2,302 | ||
2.12 | 2.23 | 2.65 | 2.75 | 3.07 | 2.63 | 2.34 | 3.73 | 2.53 | 2.57 | 2.92 | 2.64 | 2.47 | 2.62 | 2.66 | ||
0.95 | 0.77 | 1.33 | 1.62 | 1.56 | 1.37 | 1.38 | 2.56 | 1.83 | 1.86 | 1.7 | 1.44 | 1.56 | 1.41 | 0.74 | ||
2.38 | 2.53 | 3.02 | 3.26 | 3.8 | 3.26 | 2.91 | 5.76 | 3.24 | 3.17 | 3.72 | 3.25 | 2.92 | 3.16 | 3.26 | ||
1.06 | 0.87 | 1.51 | 1.92 | 1.93 | 1.7 | 1.72 | 3.95 | 2.34 | 2.3 | 2.17 | 1.78 | 1.85 | 1.71 | 0.91 | ||
9.1 | 8.69 | 8.67 | 8.78 | 7.01 | 8 | 8.22 | 4.9 | 8.45 | 9.27 | 7.84 | 10.07 | 12.62 | 10.58 | 9.51 | ||
8.65 | 8.22 | 8.38 | 8.44 | 6.6 | 7.61 | 7.65 | 4.45 | 7.96 | 8.36 | 7.52 | 9.76 | 11.6 | 9.23 | 8.45 | ||
8.12 | 7.65 | 7.61 | 7.41 | 5.66 | 6.46 | 6.61 | 3.17 | 6.6 | 7.5 | 6.14 | 8.16 | 10.65 | 8.76 | 7.76 | ||
158 | 170 | 182 | 180 | 196 | 177 | 168 | 152 | 142 | 150 | 152 | 118 | 106 | 101 | 105 | ||
5.98 | 7.54 | 8.45 | 8.03 | 8.72 | 9.85 | 10.38 | 4.5 | -10.41 | -9.27 | -7.67 | -5.68 | -6.04 | -4.12 | -4.7 | ||
862.38 | 564.6 | 400.45 | 428.36 | 381.37 | 286.1 | 229.6 | 308.81 | - - | - - | - - | 1,643.73 | 846.01 | 547.68 | 480.58 | ||
87.38 | 84.62 | 72.44 | 79.17 | 82.68 | 79.25 | 76.66 | 86.79 | 146.39 | 126.04 | 115.23 | 117.6 | 109.39 | 106.96 | 100.91 | ||
41.46 | 41.49 | 39.51 | 42.57 | 41.63 | 37.62 | 34.1 | 29.58 | 32.86 | 38.17 | 36.87 | 32.3 | 34.1 | 30.8 | 28.08 | ||
862.38 | 564.6 | 467.17 | 460.26 | 381.37 | 286.1 | 229.6 | 308.81 | -617.34 | -1,148.71 | -8,795.7 | 1,686.6 | 923.34 | 585.35 | 556.76 | ||
87.38 | 84.62 | 84.51 | 85.06 | 82.68 | 79.25 | 76.66 | 86.79 | 146.39 | 130.63 | 123.97 | 120.67 | 119.39 | 114.31 | 116.9 | ||
41.46 | 41.49 | 46.09 | 45.74 | 41.63 | 37.62 | 34.1 | 29.58 | 32.86 | 39.56 | 39.67 | 33.14 | 37.21 | 32.92 | 32.53 | ||
385.66 | 194.35 | 234.33 | 271.39 | 193.71 | 148.97 | 135.93 | 211.55 | -446.76 | -834.51 | -5,123.54 | 921.22 | 583.55 | 316.22 | 154.49 | ||
75.6 | 65.44 | 73.24 | 77.05 | 70.79 | 66.55 | 66.03 | 81.82 | 177.89 | 147.66 | 149.68 | 145.68 | 134.59 | 130.17 | 143.22 | ||
1,437 | 1,476 | 1,578 | 1,576 | 1,370 | 1,412 | 1,380 | 747 | 1,200 | 1,387 | 1,192 | 1,193 | 1,331 | 1,069 | 1,001 | ||
1,365 | 1,397 | 1,525 | 1,515 | 1,290 | 1,345 | 1,285 | 678 | 1,131 | 1,250 | 1,144 | 1,156 | 1,224 | 932 | 890 | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 484 | 937 | 1,122 | 934 | 967 | 1,123 | 885 | 818 |
Liquidity | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.49 | 0.61 | 0.87 | 6.32 | 6.24 | 6.65 | 5.65 | 3.01 | 2.55 | 2.96 | 2.93 | 2.39 | 0.56 | 0.94 | 0.62 | ||
1.27 | 1.42 | 1.14 | 2.29 | 2.42 | 2.33 | 1.61 | 0.57 | 0.43 | 0.6 | 0.89 | 1 | 1.24 | 1.13 | 1.01 | ||
0.53 | 0.63 | 1.14 | 7.69 | 7.43 | 7.96 | 6.96 | 3.87 | 3.35 | 3.79 | 3.69 | 3.18 | 0.56 | 0.94 | 0.95 | ||
0.45 | 0.29 | 0.32 | 0.5 | 1.34 | 1.29 | 1.35 | 0.88 | 0.42 | 0.46 | 0.56 | 0.58 | 0.59 | 0.33 | 0.24 | ||
5.98 | 7.54 | 8.45 | 8.03 | 8.72 | 9.85 | 10.38 | 4.5 | -10.41 | -9.27 | -7.67 | -5.68 | -6.04 | -4.12 | -4.7 | ||
862.38 | 564.6 | 400.45 | 428.36 | 381.37 | 286.1 | 229.6 | 308.81 | - - | - - | - - | 1,643.73 | 846.01 | 547.68 | 480.58 | ||
87.38 | 84.62 | 72.44 | 79.17 | 82.68 | 79.25 | 76.66 | 86.79 | 146.39 | 126.04 | 115.23 | 117.6 | 109.39 | 106.96 | 100.91 | ||
41.46 | 41.49 | 39.51 | 42.57 | 41.63 | 37.62 | 34.1 | 29.58 | 32.86 | 38.17 | 36.87 | 32.3 | 34.1 | 30.8 | 28.08 | ||
862.38 | 564.6 | 467.17 | 460.26 | 381.37 | 286.1 | 229.6 | 308.81 | -617.34 | -1,148.71 | -8,795.7 | 1,686.6 | 923.34 | 585.35 | 556.76 | ||
87.38 | 84.62 | 84.51 | 85.06 | 82.68 | 79.25 | 76.66 | 86.79 | 146.39 | 130.63 | 123.97 | 120.67 | 119.39 | 114.31 | 116.9 | ||
41.46 | 41.49 | 46.09 | 45.74 | 41.63 | 37.62 | 34.1 | 29.58 | 32.86 | 39.56 | 39.67 | 33.14 | 37.21 | 32.92 | 32.53 | ||
17.4 | 13.54 | 14.37 | 13.9 | 12.07 | 12.18 | 13.3 | 12.23 | 7.57 | 8.82 | 10.4 | 9.43 | 12.34 | 7.25 | 10.14 | ||
17.01 | 12.64 | 22.25 | 19.46 | 13.57 | 15.43 | 11.35 | 15.14 | 10.65 | 6.01 | 19.01 | 24.04 | 9.76 | 4.27 | 7.03 | ||
3.45 | 3.25 | 3.18 | 2.82 | 2.57 | 2.66 | 2.66 | 1.96 | 1.54 | 1.78 | 2.03 | 1.71 | 1.86 | 1.57 | 1.46 |
Working Capital | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9.11 | 400.98 | 10.36 | 5.43 | 5.44 | 5.6 | 5.28 | 4.52 | 3.81 | 3.82 | 4.09 | 4.09 | 8.93 | - - | 5.03 | ||
40.06 | 0.91 | 35.24 | 67.26 | 67.08 | 65.2 | 69.13 | 80.69 | 95.84 | 95.64 | 89.16 | 89.28 | 40.85 | - - | 72.59 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
6.48 | 5.83 | 5.88 | 5.85 | 5.41 | 5.32 | 5.3 | 3.77 | 3.63 | 5.14 | 5.29 | 5.13 | 6.09 | 5.75 | 5.83 | ||
56.3 | 62.6 | 62.09 | 62.35 | 67.42 | 68.59 | 68.85 | 96.9 | 100.52 | 70.96 | 68.99 | 71.21 | 59.93 | 63.52 | 62.64 | ||
-16.24 | -61.69 | -26.85 | 4.91 | -0.34 | -3.4 | 0.28 | -16.21 | -4.67 | 24.68 | 20.17 | 18.07 | -19.08 | -63.52 | 9.95 | ||
40.06 | 0.91 | 35.24 | 67.26 | 67.08 | 65.2 | 69.13 | 80.69 | 95.84 | 95.64 | 89.16 | 89.28 | 40.85 | - - | 72.59 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13,057 | 12,119 | 11,391 | 7,655 | 9,467 | 9,397 | 9,093 | 10,516 | 8,758 | 7,518 | 11,169 | 8,993 | 7,155 | 5,162 | 4,181 | ||
1,685 | 2,157 | 2,083 | 1,776 | 2,073 | 1,783 | 1,316 | 878 | 838 | 973 | 1,450 | 1,428 | 1,208 | 1,286 | 1,765 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3,048 | 3,290 | 4,180 | 4,329 | 4,213 | 3,720 | 3,226 | 2,786 | 3,034 | 3,559 | 3,474 | 3,147 | 3,283 | 2,797 | 2,667 | ||
14,421 | 13,251 | 12,156 | 7,093 | 8,336 | 8,021 | 7,694 | 8,675 | 6,764 | 6,290 | 9,896 | 8,721 | 9,230 | 6,673 | 3,626 | ||
3,489 | 3,888 | 4,946 | 5,090 | 5,096 | 4,694 | 4,208 | 3,210 | 2,072 | 2,724 | 2,803 | 2,608 | 2,750 | 2,447 | 2,281 | ||
87.38 | 84.62 | 84.51 | 85.06 | 82.68 | 79.25 | 76.66 | 86.79 | 146.39 | 130.63 | 123.97 | 120.67 | 119.39 | 114.31 | 116.9 | ||
0.21 | 0.25 | 0.34 | 0.61 | 0.51 | 0.46 | 0.42 | 0.32 | 0.45 | 0.57 | 0.35 | 0.36 | 0.36 | 0.42 | 0.74 | ||
2.84 | 2.55 | 2.21 | 1.25 | 1.5 | 1.43 | 1.4 | 1.6 | 1.22 | 1.13 | 1.87 | 1.8 | 1.82 | 1.49 | 0.83 | ||
10.04 | 8.98 | 7.71 | 4.5 | 6.08 | 5.68 | 5.58 | 11.62 | 5.64 | 4.54 | 8.3 | 7.31 | 6.93 | 6.24 | 3.62 | ||
11.24 | 10.19 | 8.78 | 5.33 | 7.53 | 7.03 | 6.94 | 17.94 | 7.22 | 5.61 | 10.6 | 9.02 | 8.22 | 7.54 | 4.44 | ||
10.79 | 11.73 | 9.06 | 5.28 | 6.63 | 6.68 | 6.3 | 7.51 | 13.32 | 6.62 | 9.55 | 8.89 | 8.12 | 9.92 | 4.16 | ||
10.24 | 10.97 | 8.72 | 5.05 | 6.23 | 6.32 | 5.85 | 7.09 | 11.72 | 5.79 | 9.13 | 8.57 | 7.42 | 8.25 | 3.69 | ||
13,333 | 12,395 | 11,663 | 8,127 | 9,655 | 9,673 | 9,352 | 10,778 | 8,928 | 7,743 | 11,514 | 9,080 | 7,430 | 5,368 | 4,436 | ||
14,696 | 13,527 | 13,760 | 10,680 | 11,795 | 11,610 | 11,262 | 12,687 | 11,123 | 10,328 | 13,537 | 10,799 | 9,505 | 6,879 | 5,338 | ||
21.01 | 20.26 | 19.62 | 12.4 | 15.19 | 15.38 | 15.32 | 18.02 | 14.74 | 14.26 | 23.67 | 21.21 | 23.44 | 17.87 | 10.34 | ||
5,084 | 5,193 | 5,491 | 5,665 | 5,542 | 5,607 | 5,484 | 5,423 | 5,524 | 5,590 | 5,292 | 4,835 | 5,071 | 4,476 | 4,357 | ||
1,437 | 1,476 | 1,578 | 1,576 | 1,370 | 1,412 | 1,380 | 747 | 1,200 | 1,387 | 1,192 | 1,193 | 1,331 | 1,069 | 1,001 | ||
1,283 | 1,300 | 1,385 | 1,330 | 1,107 | 1,140 | 1,109 | 484 | 937 | 1,122 | 934 | 967 | 1,123 | 885 | 818 | ||
1,337 | 1,129 | 1,341 | 1,343 | 1,257 | 1,201 | 1,220 | 1,155 | 508 | 950 | 1,036 | 981 | 1,136 | 673 | 871 | ||
1,408 | 1,208 | 1,394 | 1,404 | 1,337 | 1,269 | 1,315 | 1,224 | 577 | 1,087 | 1,084 | 1,017 | 1,243 | 809 | 983 |
Multiples | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15.66 | 13.57 | 9.95 | 7.89 | 12.03 | 11.28 | 11.07 | 42.28 | - - | 9.04 | 10.8 | 12.11 | 9.17 | 5.88 | 7.07 | ||
13.66 | 12.54 | 10.23 | 9.97 | 11.43 | 10.49 | 11.9 | 38.07 | -16.48 | 10.29 | 8.59 | 12.36 | 11.23 | 6.96 | 7.26 | ||
16.13 | 14.57 | 11.79 | 11.43 | 13.39 | 11.54 | 13.71 | 42.59 | -18.89 | 11.26 | 11.14 | 15.53 | 13.26 | 8.43 | 8.59 | ||
8.59 | 10.91 | 8.06 | 7.05 | 9.31 | 9.48 | 10.38 | 31.83 | -15.51 | 8.78 | 6.82 | 9.75 | 7.99 | 5.29 | 6.12 | ||
29.67 | 20.26 | 14.87 | 10.07 | 10.72 | 9.65 | 9.26 | 24.8 | -9.11 | -9.01 | -16.63 | -16.68 | -13.42 | -14.74 | -10.84 | ||
25.87 | 18.72 | 15.28 | 12.72 | 10.19 | 8.97 | 9.95 | 22.33 | -9.37 | -10.26 | -13.22 | -17.02 | -16.43 | -17.47 | -11.14 | ||
30.56 | 21.75 | 17.62 | 14.58 | 11.94 | 9.87 | 11.46 | 24.98 | -10.74 | -11.23 | -17.15 | -21.39 | -19.4 | -21.14 | -13.19 | ||
16.27 | 16.29 | 12.04 | 8.99 | 8.31 | 8.11 | 8.67 | 18.67 | -8.82 | -8.75 | -10.5 | -13.43 | -11.68 | -13.26 | -9.4 | ||
-5.73 | -6.04 | -3.61 | -2.46 | -3.26 | -3.59 | -3.69 | -3.6 | -2.3 | -2.07 | -3.6 | -3.12 | -3.41 | -2.56 | -2.16 | ||
-5 | -5.58 | -3.72 | -3.1 | -3.1 | -3.34 | -3.97 | -3.24 | -2.37 | -2.36 | -2.86 | -3.18 | -4.18 | -3.04 | -2.22 | ||
-5.9 | -6.48 | -4.28 | -3.56 | -3.63 | -3.67 | -4.57 | -3.62 | -2.71 | -2.58 | -3.71 | -4 | -4.94 | -3.67 | -2.63 | ||
-3.14 | -4.86 | -2.93 | -2.19 | -2.53 | -3.02 | -3.46 | -2.71 | -2.23 | -2.01 | -2.27 | -2.51 | -2.97 | -2.3 | -1.87 | ||
2.61 | 2.38 | 2.11 | 1.43 | 1.73 | 1.71 | 1.69 | 1.97 | 1.62 | 1.38 | 2.16 | 1.86 | 1.46 | 1.2 | 1.02 | ||
2.28 | 2.2 | 2.17 | 1.81 | 1.65 | 1.59 | 1.82 | 1.78 | 1.66 | 1.57 | 1.72 | 1.9 | 1.79 | 1.42 | 1.04 | ||
2.69 | 2.55 | 2.5 | 2.07 | 1.93 | 1.75 | 2.09 | 1.99 | 1.9 | 1.72 | 2.23 | 2.39 | 2.11 | 1.71 | 1.23 | ||
1.43 | 1.91 | 1.71 | 1.28 | 1.34 | 1.44 | 1.59 | 1.49 | 1.56 | 1.34 | 1.36 | 1.5 | 1.27 | 1.08 | 0.88 | ||
10.91 | 12.42 | 9.87 | 6.83 | 8.82 | 9.19 | 8.66 | 10.28 | 12.13 | 9.37 | 12.49 | 10.28 | 7.07 | 9.2 | 5.65 | ||
9.52 | 11.47 | 10.15 | 8.63 | 8.38 | 8.55 | 9.31 | 9.25 | 12.48 | 10.67 | 9.93 | 10.49 | 8.66 | 10.9 | 5.8 | ||
11.24 | 13.33 | 11.7 | 9.89 | 9.82 | 9.4 | 10.72 | 10.35 | 14.3 | 11.68 | 12.89 | 13.17 | 10.22 | 13.2 | 6.87 | ||
5.98 | 9.99 | 7.99 | 6.1 | 6.83 | 7.73 | 8.12 | 7.73 | 11.75 | 9.1 | 7.89 | 8.27 | 6.16 | 8.28 | 4.9 | ||
10.34 | 11.55 | 9.5 | 6.52 | 8.26 | 8.69 | 8.02 | 9.7 | 11.09 | 8.08 | 11.96 | 9.93 | 6.45 | 7.48 | 4.96 | ||
9.01 | 10.67 | 9.77 | 8.24 | 7.85 | 8.08 | 8.62 | 8.74 | 11.4 | 9.2 | 9.51 | 10.14 | 7.9 | 8.86 | 5.1 | ||
10.65 | 12.4 | 11.26 | 9.45 | 9.19 | 8.89 | 9.93 | 9.77 | 13.07 | 10.07 | 12.34 | 12.74 | 9.32 | 10.72 | 6.03 | ||
5.67 | 9.29 | 7.69 | 5.82 | 6.4 | 7.3 | 7.52 | 7.3 | 10.74 | 7.85 | 7.55 | 8 | 5.61 | 6.72 | 4.3 | ||
2.84 | 2.55 | 2.21 | 1.25 | 1.5 | 1.43 | 1.4 | 1.6 | 1.22 | 1.13 | 1.87 | 1.8 | 1.82 | 1.49 | 0.83 | ||
2.51 | 2.37 | 2.51 | 2.16 | 2.01 | 1.9 | 2.13 | 2.1 | 2.03 | 1.99 | 2.06 | 2.25 | 2.14 | 1.7 | 1.19 | ||
2.91 | 2.72 | 2.84 | 2.41 | 2.29 | 2.06 | 2.4 | 2.31 | 2.27 | 2.14 | 2.56 | 2.74 | 2.45 | 1.99 | 1.37 | ||
1.68 | 2.09 | 2.06 | 1.66 | 1.71 | 1.75 | 1.9 | 1.81 | 1.93 | 1.77 | 1.71 | 1.85 | 1.64 | 1.37 | 1.04 | ||
10.04 | 8.98 | 7.71 | 4.5 | 6.08 | 5.68 | 5.58 | 11.62 | 5.64 | 4.54 | 8.3 | 7.31 | 6.93 | 6.24 | 3.62 | ||
8.87 | 8.35 | 8.75 | 7.76 | 8.13 | 7.56 | 8.47 | 15.23 | 9.33 | 8.04 | 9.15 | 9.13 | 8.14 | 7.14 | 5.19 | ||
10.31 | 9.58 | 9.88 | 8.65 | 9.25 | 8.18 | 9.54 | 16.74 | 10.43 | 8.62 | 11.37 | 11.11 | 9.33 | 8.34 | 5.98 | ||
5.93 | 7.37 | 7.18 | 5.96 | 6.91 | 6.97 | 7.56 | 13.15 | 8.89 | 7.13 | 7.62 | 7.51 | 6.24 | 5.76 | 4.52 | ||
11.24 | 10.19 | 8.78 | 5.33 | 7.53 | 7.03 | 6.94 | 17.94 | 7.22 | 5.61 | 10.6 | 9.02 | 8.22 | 7.54 | 4.44 | ||
9.94 | 9.48 | 9.97 | 9.19 | 10.06 | 9.36 | 10.53 | 23.52 | 11.95 | 9.93 | 11.68 | 11.26 | 9.65 | 8.62 | 6.36 | ||
11.55 | 10.88 | 11.26 | 10.26 | 11.45 | 10.13 | 11.87 | 25.85 | 13.35 | 10.65 | 14.5 | 13.7 | 11.06 | 10.07 | 7.32 | ||
6.64 | 8.37 | 8.17 | 7.06 | 8.55 | 8.63 | 9.4 | 20.31 | 11.39 | 8.81 | 9.72 | 9.26 | 7.39 | 6.95 | 5.54 | ||
19.02 | 18.53 | 18.39 | 13.38 | 17.25 | 18.02 | 18.1 | 21.84 | 19.08 | 17.04 | 26.72 | 21.87 | 18.17 | 13.82 | 11.93 | ||
19.59 | 19.89 | 21.79 | 19.38 | 19.2 | 18.44 | 22.4 | 22 | 22.49 | 21.23 | 27.56 | 28.04 | 26.27 | 19.82 | 14.51 | ||
10.43 | 14.9 | 14.89 | 11.95 | 13.36 | 15.15 | 16.96 | 16.44 | 18.47 | 16.55 | 16.87 | 17.6 | 15.82 | 12.43 | 10.34 | ||
14,421 | 13,251 | 12,156 | 7,093 | 8,336 | 8,021 | 7,694 | 8,675 | 6,764 | 6,290 | 9,896 | 8,721 | 9,230 | 6,673 | 3,626 | ||
12,748 | 12,327 | 13,806 | 12,225 | 11,139 | 10,676 | 11,682 | 11,377 | 11,201 | 11,145 | 10,906 | 10,895 | 10,838 | 7,629 | 5,199 | ||
14,812 | 14,141 | 15,594 | 13,640 | 12,677 | 11,554 | 13,163 | 12,502 | 12,518 | 11,952 | 13,544 | 13,249 | 12,420 | 8,914 | 5,988 | ||
8,523 | 10,877 | 11,320 | 9,389 | 9,472 | 9,838 | 10,430 | 9,824 | 10,673 | 9,887 | 9,075 | 8,956 | 8,305 | 6,154 | 4,526 |
Per Share Data Items | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
686 | 654 | 619 | 572 | 549 | 522 | 502 | 482 | 459 | 441 | 418 | 411 | 394 | 374 | 350 | ||
701 | 669 | 634 | 607 | 560 | 537 | 517 | 494 | 468 | 454 | 431 | 415 | 409 | 388 | 372 | ||
699 | 666 | 631 | 605 | 557 | 533 | 513 | 490 | 468 | 452 | 428 | 412 | 407 | 387 | 371 | ||
7.27 | 7.79 | 8.71 | 9.36 | 9.96 | 10.51 | 10.7 | 11.06 | 11.81 | 12.37 | 12.38 | 11.73 | 12.47 | 11.56 | 11.75 | ||
2.06 | 2.21 | 2.5 | 2.61 | 2.46 | 2.65 | 2.69 | 1.52 | 2.57 | 3.07 | 2.79 | 2.89 | 3.27 | 2.76 | 2.7 | ||
1.84 | 1.95 | 2.2 | 2.2 | 1.99 | 2.14 | 2.16 | 0.99 | 2 | 2.48 | 2.18 | 2.35 | 2.76 | 2.29 | 2.2 | ||
1.21 | 1.37 | 1.85 | 1.7 | 1.43 | 1.6 | 1.63 | 0.52 | -1.19 | 1.89 | 2.47 | 1.81 | 1.98 | 2.35 | 1.69 | ||
1.21 | 1.37 | 1.85 | 1.7 | 1.43 | 1.6 | 1.63 | 0.52 | -1.19 | 1.89 | 2.47 | 1.81 | 1.98 | 2.35 | 1.69 | ||
1.21 | 1.36 | 1.84 | 1.69 | 1.43 | 1.59 | 1.62 | 0.51 | -1.19 | 1.87 | 2.46 | 1.79 | 1.97 | 2.34 | 1.68 | ||
1.21 | 1.36 | 1.84 | 1.69 | 1.43 | 1.59 | 1.62 | 0.51 | -1.19 | 1.87 | 2.46 | 1.79 | 1.97 | 2.34 | 1.68 | ||
0.06 | 0.25 | 0.31 | 0.42 | 0.5 | 0.5 | 0.62 | 0.64 | 0.7 | 0.76 | 0.8 | 0.9 | 0.94 | 0.94 | 0.94 | ||
1.74 | 1.49 | 1.86 | 1.96 | 1.96 | 1.96 | 2.09 | 2.13 | 1.57 | 1.82 | 2.14 | 2.13 | 2.57 | 1.5 | 2.11 | ||
1.64 | 1.37 | 1.78 | 1.86 | 1.81 | 1.83 | 1.91 | 1.99 | 1.42 | 1.52 | 2.03 | 2.04 | 2.31 | 1.15 | 1.81 | ||
2.45 | 3.3 | 5.51 | 8.55 | 9.74 | 9.77 | 9.21 | 9.61 | 10.95 | 10.85 | 11.36 | 8.31 | 3.07 | 3.44 | 9.19 | ||
0.64 | 0.91 | 1.24 | 1.33 | 1.61 | 1.87 | 1.96 | 0.88 | -2.09 | -1.89 | -1.61 | -1.31 | -1.35 | -0.94 | -1.1 | ||
-3.32 | -3.07 | -5.09 | -5.45 | -5.29 | -5.02 | -4.9 | -6.07 | -8.29 | -8.23 | -7.42 | -7.02 | -5.32 | -5.39 | -5.52 |